Stock Analysis on Net
Stock Analysis on Net

Microsoft Corp. (NASDAQ:MSFT)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Microsoft Corp., current enterprise value calculation

Microsoft Excel
Current share price (P) $464.72
No. shares of common stock outstanding 7,425,545,491
US$ in millions
Common equity (market value)1 3,450,800
Total equity 3,450,800
Add: Short-term debt (per books)
Add: Current portion of long-term debt (per books) 9,227
Add: Current finance lease liabilities (per books) 4,290
Add: Long-term debt, excluding current portion (per books) 31,067
Add: Long-term finance lease liabilities (per books) 62,304
Total equity and debt 3,557,688
Less: Cash and cash equivalents 20,935
Less: Short-term investments 55,908
Enterprise value (EV) 3,480,845

Based on: 10-K (reporting date: 2026-06-30).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 464.72 × 7,425,545,491



Historical Enterprise Value (EV)

Microsoft Corp., EV calculation

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
Share price1, 2 $390.54 $513.24 $422.92 $330.72 $276.41 $286.50
No. shares of common stock outstanding1 7,425,545,491 7,433,166,379 7,433,038,381 7,429,763,722 7,457,891,872 7,514,891,248
US$ in millions
Common equity (market value)3 2,899,973 3,814,998 3,143,581 2,457,171 2,061,436 2,153,016
Total equity 2,899,973 3,814,998 3,143,581 2,457,171 2,061,436 2,153,016
Add: Short-term debt (book value) 6,693
Add: Current portion of long-term debt (book value) 9,227 2,999 2,249 5,247 2,749 8,072
Add: Current finance lease liabilities (book value) 4,290 3,172 2,349 1,197 1,060 791
Add: Long-term debt, excluding current portion (book value) 31,067 40,152 42,688 41,990 47,032 50,074
Add: Long-term finance lease liabilities (book value) 62,304 43,000 24,796 15,870 13,842 11,750
Total equity and debt 3,006,861 3,904,321 3,222,356 2,521,475 2,126,119 2,223,703
Less: Cash and cash equivalents 20,935 30,242 18,315 34,704 13,931 14,224
Less: Short-term investments 55,908 64,323 57,228 76,558 90,826 116,110
Enterprise value (EV) 2,930,018 3,809,756 3,146,813 2,410,213 2,021,362 2,093,369

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Microsoft Corp. Annual Report.

3 2026 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 390.54 × 7,425,545,491


An analysis of the enterprise value (EV) and associated equity metrics reveals a period of substantial expansion followed by a significant correction. The trajectory of the enterprise value closely mirrors the market value of common equity, indicating that equity valuation is the primary driver of the overall business value across the reported periods.

Enterprise Value Trajectory
A consistent growth pattern is observed from June 30, 2022, to June 30, 2025. During this interval, the enterprise value rose from US$ 2,021,362 million to a peak of US$ 3,809,756 million, representing an increase of approximately 88%. This upward momentum is followed by a sharp contraction by June 30, 2026, where the value decreased to US$ 2,930,018 million.
Correlation Between Market Equity and Enterprise Value
There is a near-perfect correlation between the market value of common equity and the enterprise value. In several periods, such as 2021, 2022, 2023, and 2025, the enterprise value is slightly lower than the market value of equity, which suggests a net cash position. Conversely, in 2024 and 2026, the enterprise value marginally exceeds the market value of equity, indicating a shift toward a net debt position, although the variance remains minimal.
Capital Structure and Leverage
The relationship between total equity and total equity and debt remains stable. Total equity and debt peaked in 2025 at US$ 3,904,321 million. The narrow gap between total equity and the combined equity and debt figure demonstrates a capital structure heavily weighted toward equity, with debt playing a secondary role in the overall financing mix.

AI Ask an analyst for more