Stock Analysis on Net

Intuit Inc. (NASDAQ:INTU)

Enterprise Value (EV)

Microsoft Excel LibreOffice Calc

Current Enterprise Value (EV)

Intuit Inc., current enterprise value calculation

Microsoft Excel LibreOffice Calc
Current share price (P) $545.35
No. shares of common stock outstanding 283,168,410
US$ in millions
Common equity (market value)1 154,426 
Add: Preferred stock, $0.01 par value; none issued and outstanding (per books) — 
Total equity 154,426 
Add: Short-term debt (per books) — 
Add: Long-term debt (per books) 2,034 
Total equity and debt 156,460 
Less: Cash and cash equivalents 2,562 
Less: Investments 1,308 
Enterprise value (EV) 152,590 

Based on: 10-K (reporting date: 2021-07-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 545.35 × 283,168,410


Historical Enterprise Value (EV)

Intuit Inc., EV calculation

Microsoft Excel LibreOffice Calc
Jul 31, 2021 Jul 31, 2020 Jul 31, 2019 Jul 31, 2018 Jul 31, 2017 Jul 31, 2016
Share price1, 2 $567.59 $345.39 $288.36 $219.47 $141.90 $112.34
No. shares of common stock outstanding1 273,091,929 261,807,204 260,073,642 258,671,620 254,973,504 257,938,052
US$ in millions
Common equity (market value)3 155,004  90,426  74,995  56,771  36,181  28,977 
Add: Preferred stock, $0.01 par value; none issued and outstanding (book value) —  —  —  —  —  — 
Total equity 155,004  90,426  74,995  56,771  36,181  28,977 
Add: Short-term debt (book value) —  1,338  50  50  50  512 
Add: Long-term debt (book value) 2,034  2,031  386  388  438  488 
Total equity and debt 157,038  93,795  75,431  57,209  36,669  29,977 
Less: Cash and cash equivalents 2,562  6,442  2,116  1,464  529  638 
Less: Investments 1,308  608  624  252  248  442 
Enterprise value (EV) 153,168  86,745  72,691  55,493  35,892  28,897 

Based on: 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31), 10-K (reporting date: 2017-07-31), 10-K (reporting date: 2016-07-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Intuit Inc. Annual Report.

3 2021 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 567.59 × 273,091,929

Item Description The company
EV Enterprise value is total company value (the market value of common equity, debt, and preferred equity) minus the value of cash and short-term investments. Intuit Inc. EV increased from 2019 to 2020 and from 2020 to 2021.