Stock Analysis on Net
Stock Analysis on Net

Intuit Inc. (NASDAQ:INTU)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Intuit Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $281.08
No. shares of common stock outstanding 267,236,000
US$ in millions
Common equity (market value)1 75,115
Add: Preferred stock, $0.01 par value; none issued and outstanding (per books) —
Total equity 75,115
Add: Short-term debt (per books) 1,249
Add: Long-term debt (per books) 6,420
Total equity and debt 82,784
Less: Cash and cash equivalents 4,705
Less: Investments 2,495
Enterprise value (EV) 75,584

Based on: 10-K (reporting date: 2026-07-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 281.08 × 267,236,000


Historical Enterprise Value (EV)

Intuit Inc., EV calculation

Microsoft Excel
Jul 31, 2026 Jul 31, 2025 Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021
Share price1, 2 $313.94 $668.68 $623.10 $549.60 $420.06 $567.59
No. shares of common stock outstanding1 267,236,000 278,805,000 280,292,000 280,259,493 281,869,879 273,091,929
US$ in millions
Common equity (market value)3 83,896 186,431 174,650 154,031 118,402 155,004
Add: Preferred stock, $0.01 par value; none issued and outstanding (book value) — — — — — —
Total equity 83,896 186,431 174,650 154,031 118,402 155,004
Add: Short-term debt (book value) 1,249 — 499 — 499 —
Add: Long-term debt (book value) 6,420 5,973 5,539 6,120 6,415 2,034
Total equity and debt 91,565 192,404 180,688 160,151 125,316 157,038
Less: Cash and cash equivalents 4,705 2,884 3,609 2,848 2,796 2,562
Less: Investments 2,495 1,668 465 814 485 1,308
Enterprise value (EV) 84,365 187,852 176,614 156,489 122,035 153,168

Based on: 10-K (reporting date: 2026-07-31), 10-K (reporting date: 2025-07-31), 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Intuit Inc. Annual Report.

3 2026 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 313.94 × 267,236,000


The Enterprise Value (EV) demonstrates a volatile trajectory over the observed six-year period, characterized by an initial decline, a multi-year recovery and growth phase, and a substantial contraction in the final period.

Enterprise Value Trajectory
A reduction in Enterprise Value is observed from US$ 153,168 million in 2021 to US$ 122,035 million in 2022. This was followed by a sustained period of expansion, with the EV climbing to US$ 156,489 million in 2023, US$ 176,614 million in 2024, and reaching a peak of US$ 187,852 million by July 31, 2025. A sharp contraction occurs in the final period ending July 31, 2026, where the value falls to US$ 84,365 million.
Relationship Between Equity and Enterprise Value
The market value of common equity and the Enterprise Value move in close synchronization throughout the period. The near-identical values for common equity and total equity suggest a capital structure heavily weighted toward equity. Furthermore, the narrow variance between Total Equity and Debt and the Enterprise Value indicates that net debt has a minimal impact on the overall valuation, with equity serving as the primary driver of EV.
Analysis of Valuation Volatility
Significant valuation swings are evident, most notably the recovery between 2022 and 2025 and the subsequent collapse in 2026. The growth phase from 2022 to 2025 represents a recovery and expansion of approximately 54% in Enterprise Value. This progress is offset by the 2026 decline, which reflects a reduction of approximately 55% from the 2025 peak, bringing the valuation well below the 2021 baseline.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?