Stock Analysis on Net

Intuit Inc. (NASDAQ:INTU)

Cash Flow Statement 

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Intuit Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Jul 31, 2025 Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020
Net income 3,869 2,963 2,384 2,066 2,062 1,826
Depreciation 172 159 160 187 166 189
Amortization of acquired intangible assets 637 630 646 559 197 29
Non-cash operating lease cost 75 81 90 83 62 60
Share-based compensation expense 1,968 1,940 1,712 1,308 753 435
Deferred income taxes (435) (554) (628) 120 (42) (179)
Other 127 92 81 2 (39) 6
Adjustments 2,544 2,348 2,061 2,259 1,097 540
Originations and purchases of notes receivable held for sale (96) (41) (566)
Sales and principal repayments of notes receivable held for sale 98 143 482
Accounts receivable (71) (52) 42 (31) (104) (59)
Income taxes receivable 27 (48) 64 29 (51) 53
Prepaid expenses and other assets (283) (30) (75) (121) 30 (31)
Accounts payable 73 133 (97) (95) 206 33
Accrued compensation and related liabilities (64) 257 88 (357) (70) 100
Deferred revenue 142 (49) 111 71 22 38
Operating lease liabilities (77) (71) (81) (83) (66) (61)
Other liabilities 47 (569) 549 151 22 59
Changes in operating assets and liabilities (206) (429) 601 (436) (11) 132
Adjustments to reconcile net income to net cash provided by operating activities 2,338 1,921 2,662 1,823 1,188 588
Net cash provided by operating activities 6,207 4,884 5,046 3,889 3,250 2,414
Purchases of corporate and customer fund investments (2,363) (780) (1,015) (830) (1,489) (701)
Sales of corporate and customer fund investments 320 526 240 1,524 229 130
Maturities of corporate and customer fund investments 864 676 449 234 550 596
Purchases of property and equipment (84) (191) (210) (157) (53) (59)
Capitalization of internal use software (40) (59) (50) (72) (72) (78)
Acquisitions of businesses, net of cash acquired (184) (83) (33) (5,682) (3,064)
Originations and purchases of notes receivable held for investment (3,992) (2,538) (1,983) (933) (232) (243)
Sales of notes receivable originally classified as held for investment 562 234
Principal repayments of notes receivable held for investment 2,706 2,068 1,727 519 136 287
Other (107) (80) (47) (24) 30 (29)
Net cash used in investing activities (2,318) (227) (922) (5,421) (3,965) (97)
Proceeds from issuance of long-term debt, net of discount and issuance costs 3,956 4,700 1,983
Repayments of debt (500) (4,200) (1,009) (338) (50)
Proceeds from borrowings under unsecured revolving credit facility 100 1,000
Repayments on borrowings under unsecured revolving credit facility (100) (1,000)
Proceeds from borrowings under secured revolving credit facilities 429 180 222 182
Repayments on borrowings under secured revolving credit facilities (25) (23)
Proceeds from issuance of stock under employee stock plans 398 282 228 162 196 211
Payments for employee taxes withheld upon vesting of restricted stock units (982) (1,002) (633) (611) (383) (244)
Cash paid for purchases of treasury stock (2,772) (1,988) (1,967) (1,861) (1,005) (323)
Dividends and dividend rights paid (1,189) (1,034) (889) (774) (646) (561)
Net change in funds receivable and funds payable and amounts due to customers 3,107 3,436 (197) (56) 2 19
Other (1) (2) (1) (10) (2) (1)
Net cash provided by (used in) financing activities (1,510) (397) (4,269) 1,732 (3,176) 2,034
Effect of exchange rates on cash, cash equivalents, restricted cash, and restricted cash equivalents 3 (13) (22) 13 (6)
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents 2,382 4,247 (145) 178 (3,878) 4,345
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 7,099 2,852 2,997 2,819 6,697 2,352
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 9,481 7,099 2,852 2,997 2,819 6,697

Based on: 10-K (reporting date: 2025-07-31), 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31).


Over the observed periods, net income demonstrates a consistent upward trend, increasing from $1,826 million in 2020 to $3,869 million in 2025, indicating strong profitability growth. Depreciation expenses remain relatively stable with minor fluctuations, suggesting steady asset usage.

Amortization of acquired intangible assets saw a significant increase between 2020 and 2022, peaking at $646 million in 2023 before slightly decreasing but remaining high through 2025. This trend corresponds with increased acquisition activities noted in the capital expenditure data. Share-based compensation expense exhibits a marked rise from $435 million in 2020 to nearly $2,000 million by 2025, reflecting possibly expanding employee incentive programs or equity compensation structures.

Deferred income taxes fluctuate, showing negative values in some years and positive in others, possibly indicating changing tax positions or timing differences. Other non-cash adjustments contribute moderately to overall adjustments which have generally increased, reaching over $2,500 million by 2025, contributing to reconciliation with net income in operating cash flow.

Changes in operating assets and liabilities are variable, with some years showing negative impacts and others positive, notably a strong positive change in 2023 but negative impacts in subsequent years. This volatility affects cash flow from operations, which overall has trended upward significantly, reflecting improved cash generation from core business activities.

Investing activities reveal substantial outflows, especially in acquisitions of businesses, which spiked dramatically in 2021 and 2022 before returning to lower levels. Purchases of notes receivable held for investment show increasing amounts, reaching nearly $4,000 million in 2025, while sales and principal repayments of these notes have also increased, indicating active management of investment portfolios. Capital expenditures and software capitalization remain relatively moderate but stable, with no significant spikes.

Financing activities are characterized by notable volatility and shifts. There are considerable inflows from issuance of long-term debt in certain years juxtaposed with significant debt repayments, especially in 2023 and 2024. Stock issuance under employee stock plans generally increases over time, while cash paid for treasury stock and dividends steadily rise, increasing financial commitments to shareholders. The net cash flow from financing activities swings between positive and negative values, evidencing dynamic capital structure management.

Cash and cash equivalents experienced substantial fluctuations. After a large increase in 2020, there was a decline in 2021 followed by relative stability until a dramatic increase from 2024 into 2025. This accumulation of cash balances denotes strong liquidity positions in recent periods.

Overall, the data reflect a company exhibiting robust profitability and increasing cash flow generation from operations, balanced against substantial investing outflows related to acquisitions and note receivable investments. Financing activities show active debt and equity management with an emphasis on returning value to shareholders while maintaining liquidity. The trends indicate strategic growth investments funded by operational cash flow complemented by debt and equity financing, supporting ongoing expansion and shareholder remuneration.

Profitability
Consistent growth in net income from 2020 to 2025, reflecting improved earnings performance.
Non-cash Expenses
Marked increase in amortization of intangibles and share-based compensation, signifying acquisitions and equity incentives.
Operating Cash Flow
Strong upward trend supported by higher net income and increasing adjustments, demonstrating strong cash generation capability.
Investing Activities
Large acquisition spend in early years and increasing note receivable investments indicating expansion; moderate capital expenditures.
Financing Activities
Substantial debt issuance and repayments with rising dividends and treasury stock purchases indicating active capital and shareholder return management.
Liquidity
Fluctuating but overall increasing cash balances culminating in strong liquidity by 2025.