Stock Analysis on Net

Intuit Inc. (NASDAQ:INTU)

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Intuit Inc., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019 Jul 31, 2018
Net income 2,384 2,066 2,062 1,826 1,557 1,211
Depreciation 160 187 166 189 199 228
Amortization of acquired intangible assets 646 559 197 29 26 25
Non-cash operating lease cost 90 83 62 60
Share-based compensation expense 1,712 1,308 753 435 401 382
Loss on sale of long-lived assets 79
Deferred income taxes (628) 120 (42) (179) (7) 51
Other 81 2 (39) 6 15 6
Adjustments 2,061 2,259 1,097 540 634 771
Originations of loans held for sale (41) (566)
Sale and principal payments of loans held for sale 143 482
Accounts receivable 42 (31) (104) (59) 11 5
Income taxes receivable 64 29 (51) 53 5 (1)
Prepaid expenses and other assets (75) (121) 30 (31) (37) (31)
Accounts payable (97) (95) 206 33 90 12
Accrued compensation and related liabilities 88 (357) (70) 100 16 75
Deferred revenue 111 71 22 38 39 66
Operating lease liabilities (81) (83) (66) (61)
Income taxes payable 690 6 (8)
Other liabilities (141) 145 30 59 9 4
Changes in operating assets and liabilities 601 (436) (11) 132 133 130
Adjustments to reconcile net income to net cash provided by operating activities 2,662 1,823 1,188 588 767 901
Net cash provided by operating activities 5,046 3,889 3,250 2,414 2,324 2,112
Purchases of corporate and customer fund investments (1,015) (830) (1,489) (701) (752) (407)
Sales of corporate and customer fund investments 240 1,524 229 130 84 128
Maturities of corporate and customer fund investments 449 234 550 596 303 286
Net change in cash and cash equivalents held to satisfy customer fund obligations 5
Net change in customer fund deposits 69 (5)
Purchases of property and equipment (210) (157) (53) (59) (76) (38)
Capitalization of internal use software (50) (72) (72) (78) (79) (86)
Acquisitions of businesses, net of cash acquired (33) (5,682) (3,064) (64) (363)
Originations and purchases of loans (1,983) (933) (232) (243) (316) (137)
Principal repayments of loans 1,727 519 136 287 267 82
Other (47) (24) 30 (29) (2) 3
Net cash used in investing activities (922) (5,421) (3,965) (97) (566) (532)
Proceeds from issuance of long-term debt 4,700 1,983
Repayments of debt (1,009) (338) (50) (50) (50)
Proceeds from borrowings under unsecured revolving credit facility 1,000 800
Repayments on borrowings under unsecured revolving credit facility (1,000) (800)
Proceeds from borrowings under secured revolving credit facilities 222 182 48
Repayments on borrowings under secured revolving credit facilities (23)
Proceeds from issuance of stock under employee stock plans 228 162 196 211 284 295
Payments for employee taxes withheld upon vesting of restricted stock units (633) (611) (383) (244) (251) (199)
Cash paid for purchases of treasury stock (1,967) (1,861) (1,005) (323) (556) (272)
Dividends and dividend rights paid (889) (774) (646) (561) (501) (407)
Net change in funds receivable and funds payable and amounts due to customers (197) (56) 2 19
Other (1) (10) (2) (1) (8) (1)
Net cash provided by (used in) financing activities (4,269) 1,732 (3,176) 2,034 (1,034) (634)
Effect of exchange rates on cash, cash equivalents, restricted cash, and restricted cash equivalents (22) 13 (6) (3) (11)
Net increase (decrease) in cash, cash equivalents, restricted cash, and restricted cash equivalents (145) 178 (3,878) 4,345 721 935
Cash, cash equivalents, restricted cash, and restricted cash equivalents at beginning of period 2,997 2,819 6,697 2,352 1,631 529
Cash, cash equivalents, restricted cash, and restricted cash equivalents at end of period 2,852 2,997 2,819 6,697 2,352 1,464

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).

Cash flow statement item Description The company
Net cash provided by operating activities Amount of cash inflow (outflow) from operating activities, excluding discontinued operations. Operating activity cash flows include transactions, adjustments, and changes in value not defined as investing or financing activities. Intuit Inc. net cash provided by operating activities increased from 2021 to 2022 and from 2022 to 2023.
Net cash used in investing activities Amount of cash inflow (outflow) of investing activities, excluding discontinued operations. Investing activity cash flows include making and collecting loans and acquiring and disposing of debt or equity instruments and property, plant, and equipment and other productive assets. Intuit Inc. net cash used in investing activities decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Net cash provided by (used in) financing activities Amount of cash inflow (outflow) of financing activities, excluding discontinued operations. Financing activity cash flows include obtaining resources from owners and providing them with a return on, and a return of, their investment; borrowing money and repaying amounts borrowed, or settling the obligation; and obtaining and paying for other resources obtained from creditors on long-term credit. Intuit Inc. net cash provided by (used in) financing activities increased from 2021 to 2022 but then decreased significantly from 2022 to 2023.