Stock Analysis on Net
Stock Analysis on Net

Microsoft Corp. (NASDAQ:MSFT)

$24.99

Cash Flow Statement

The cash flow statement provides information about a company cash receipts and cash payments during an accounting period, showing how these cash flows link the ending cash balance to the beginning balance shown on the company balance sheet.

The cash flow statement consists of three parts: cash flows provided by (used in) operating activities, cash flows provided by (used in) investing activities, and cash flows provided by (used in) financing activities.

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Microsoft Corp., consolidated cash flow statement

US$ in millions

Microsoft Excel
12 months ended: Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
Net income
Depreciation, amortization, and other
Stock-based compensation expense
Net recognized (gains) losses on investments and derivatives
Deferred income taxes
Accounts receivable
Inventories
Other current assets
Other long-term assets
Accounts payable
Unearned revenue
Income taxes
Other current liabilities
Other long-term liabilities
Changes in operating assets and liabilities
Adjustments to reconcile net income to net cash from operations
Net cash from operations
Proceeds from issuance (repayments) of debt, maturities of 90 days or less, net
Proceeds from issuance of debt
Cash premium on debt exchange
Repayments of debt
Common stock issued
Common stock repurchased
Common stock cash dividends paid
Other, net
Net cash used in financing
Additions to property and equipment
Acquisition of companies, net of cash acquired and divestitures, and purchases of intangible and other assets
Purchases of investments
Maturities of investments
Sales of investments
Other, net
Net cash used in investing
Effect of foreign exchange rates on cash and cash equivalents
Net change in cash and cash equivalents
Cash and cash equivalents, beginning of period
Cash and cash equivalents, end of period

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).


The financial data reveals a period of substantial expansion in operational cash generation and a simultaneous, aggressive acceleration in capital expenditures. Net cash from operations exhibits a consistent growth trajectory, rising from 76.7 billion in 2021 to 182.9 billion by 2026, supported by a steady increase in net income, which more than doubled over the same period.

Operating Cash Flow Dynamics
A strong correlation exists between the growth of net income and net cash from operations. Non-cash adjustments, specifically depreciation, amortization, and other expenses, show a significant upward trend, increasing from 11.7 billion in 2021 to 38.5 billion in 2026. This suggests a massive increase in the underlying asset base. Stock-based compensation has also risen steadily, peaking at 12.4 billion in 2026, acting as a consistent non-cash add-back to operational cash flow.
Investing Activities and Capital Allocation
The most prominent trend is the exponential increase in additions to property and equipment, which grew from 20.6 billion in 2021 to 115.9 billion in 2026. This represents a strategic pivot toward heavy infrastructure investment. Additionally, a significant liquidity event occurred in 2024, with 69.1 billion utilized for the acquisition of companies. Investment activities are further characterized by high volatility in the purchase and sale of investments, though the overall trend remains focused on long-term asset accumulation.
Financing and Shareholder Returns
Financing activities are characterized by a consistent commitment to shareholder returns. Common stock cash dividends have grown linearly from 16.5 billion in 2021 to 26.4 billion in 2026. Share repurchases remain a primary mechanism for capital return, although the volume fluctuated, ranging from a high of 32.7 billion in 2022 to a low of 17.3 billion in 2024. Debt management appears strategic, with a notable issuance of 24.4 billion in 2024 to likely offset acquisition costs and CapEx demands.

The net change in cash and cash equivalents exhibits significant volatility, reflecting the timing of large-scale investments and acquisitions. Despite the massive increase in capital outflows for property and equipment, the company maintains a healthy cash position, ending 2026 with 20.9 billion in cash and cash equivalents. The overall financial profile indicates a transition toward an extremely capital-intensive growth phase, funded primarily by robust operational cash flows and strategic debt utilization.