AI Tokens
Stock Analysis on Net

Microsoft Corp. (NASDAQ:MSFT)

Income Statement

Microsoft Corp., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
Product 64,696 63,946 64,773 64,699 72,732 71,074
Service and other 267,143 217,778 180,349 147,216 125,538 97,014
Revenue 331,839 281,724 245,122 211,915 198,270 168,088
Product (12,098) (13,501) (15,272) (17,804) (19,064) (18,219)
Service and other (94,276) (74,330) (58,842) (48,059) (43,586) (34,013)
Cost of revenue (106,374) (87,831) (74,114) (65,863) (62,650) (52,232)
Gross margin 225,465 193,893 171,008 146,052 135,620 115,856
Research and development (35,562) (32,488) (29,510) (27,195) (24,512) (20,716)
Sales and marketing (26,710) (25,654) (24,456) (22,759) (21,825) (20,117)
General and administrative (7,956) (7,223) (7,609) (7,575) (5,900) (5,107)
Operating income 155,237 128,528 109,433 88,523 83,383 69,916
Interest and dividends income 3,301 2,647 3,157 2,994 2,094 2,131
Interest expense (3,051) (2,385) (2,935) (1,968) (2,063) (2,346)
Net recognized gains (losses) on investments 4,385 (349) (118) 260 461 1,232
Net gains (losses) on derivatives 1,867 (260) (187) (456) (52) 17
Net gains (losses) on foreign currency remeasurements (527) 171 (244) 181 (75) 54
Other, net 4,722 (4,725) (1,319) (223) (32) 98
Other income (expense), net 10,697 (4,901) (1,646) 788 333 1,186
Income before income taxes 165,934 123,627 107,787 89,311 83,716 71,102
Provision for income taxes (32,185) (21,795) (19,651) (16,950) (10,978) (9,831)
Net income 133,749 101,832 88,136 72,361 72,738 61,271

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).


Financial performance across the analyzed period demonstrates a consistent and aggressive growth trajectory, characterized by a fundamental shift in revenue composition and expanding profitability. Total revenue increased from US$ 168,088 million in 2021 to US$ 331,839 million in 2026, reflecting a robust upward trend in top-line growth.

Revenue Mix and Diversification
A significant transition is observed in the revenue streams. Product revenue remained relatively stagnant, fluctuating between US$ 63,946 million and US$ 72,732 million over the period. Conversely, Service and other revenue experienced rapid expansion, growing from US$ 97,014 million in 2021 to US$ 267,143 million in 2026. This indicates a strategic pivot toward service-oriented income, which now constitutes the vast majority of total revenue.
Gross Profitability and Cost Management
Gross margin expanded steadily from US$ 115,856 million in 2021 to US$ 225,465 million in 2026. While the cost of revenue increased in absolute terms, the growth rate of the gross margin outpaced the growth rate of these costs, suggesting improved economies of scale and a more favorable product-to-service mix.
Operating Expense Trends
Operating expenses show a controlled increase relative to revenue. Research and development expenditures rose from US$ 20,716 million to US$ 35,562 million, signaling sustained investment in innovation. Sales and marketing costs grew more moderately, while general and administrative expenses remained relatively stable, indicating efficient operational scaling.
Operating Income and Leverage
Operating income demonstrated strong growth, rising from US$ 69,916 million in 2021 to US$ 155,237 million in 2026. The acceleration of operating income relative to revenue growth highlights significant operating leverage, as the company converted a larger percentage of incremental revenue into operating profit.
Net Income and Non-Operating Items
Net income grew from US$ 61,271 million in 2021 to US$ 133,749 million in 2026. The path to net income was influenced by volatility in "Other income (expense), net," which shifted from a gain of US$ 1,186 million in 2021 to a significant loss of US$ 4,901 million in 2025, before rebounding to a gain of US$ 10,697 million in 2026. Despite these fluctuations and an increasing provision for income taxes, the bottom-line trend remains decisively positive.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?