Stock Analysis on Net

Synopsys Inc. (NASDAQ:SNPS)

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Synopsys Inc., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Time-based products 3,383,632 2,993,786 2,633,763 2,365,199 2,197,965 2,303,317
Upfront products 1,429,330 1,226,728 861,063 735,572 619,791 357,698
Products revenue 4,812,962 4,220,514 3,494,826 3,100,771 2,817,756 2,661,015
Maintenance and service 1,029,657 861,028 709,367 584,510 542,938 460,043
Revenue 5,842,619 5,081,542 4,204,193 3,685,281 3,360,694 3,121,058
Products (763,494) (653,783) (542,114) (487,307) (459,127) (448,430)
Maintenance and service (383,835) (342,978) (271,202) (254,931) (234,196) (203,434)
Amortization of intangible assets (74,864) (66,936) (48,461) (52,452) (59,623) (84,034)
Cost of revenue (1,222,193) (1,063,697) (861,777) (794,690) (752,946) (735,898)
Gross margin 4,620,426 4,017,845 3,342,416 2,890,591 2,607,748 2,385,160
Research and development (1,946,813) (1,680,379) (1,504,823) (1,279,022) (1,136,932) (1,084,822)
Sales and marketing (889,016) (779,777) (712,491) (632,010) (632,890) (622,978)
General and administrative (410,311) (353,840) (322,988) (284,530) (229,218) (262,560)
Amortization of intangible assets (28,025) (29,754) (33,919) (38,829) (41,291) (41,630)
Restructuring charges (77,002) (12,057) (33,405) (36,059) (47,186) (12,945)
Operating expenses (3,351,167) (2,855,807) (2,607,626) (2,270,450) (2,087,517) (2,024,935)
Operating income 1,269,259 1,162,038 734,790 620,141 520,231 360,225
Interest income 36,674 8,545 2,442 3,561 6,859 5,323
Interest expense (1,178) (1,698) (3,365) (5,140) (11,659) (15,607)
Gains (losses) on assets related to deferred compensation plan 20,488 (68,778) 71,603 21,469 27,759 4,636
Foreign currency exchange gains (losses) (1,529) 4,694 5,292 5,544 3,588 3,557
Other, net (21,932) 10,713 (5,248) (7,416) (1,272) 5,409
Other income (expense), net 32,523 (46,524) 70,724 18,018 25,275 3,318
Income before income taxes 1,301,782 1,115,514 805,514 638,159 545,506 363,543
(Provision) benefit for income taxes (83,657) (137,078) (49,155) 25,288 (13,139) 68,975
Net income 1,218,125 978,436 756,359 663,447 532,367 432,518
Net loss attributed to non-controlling interest and redeemable non-controlling interest 11,763 6,158 1,157 900
Net income attributed to Synopsys 1,229,888 984,594 757,516 664,347 532,367 432,518

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

Income statement item Description The company
Revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Synopsys Inc. revenue increased from 2021 to 2022 and from 2022 to 2023.
Operating income The net result for the period of deducting operating expenses from operating revenues. Synopsys Inc. operating income increased from 2021 to 2022 and from 2022 to 2023.
Income before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Synopsys Inc. income before income taxes increased from 2021 to 2022 and from 2022 to 2023.
Net income attributed to Synopsys The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Synopsys Inc. net income attributed to Synopsys increased from 2021 to 2022 and from 2022 to 2023.