Stock Analysis on Net

Synopsys Inc. (NASDAQ:SNPS)

Income Statement 
Quarterly Data

Synopsys Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jan 31, 2026 Oct 31, 2025 Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020
Time-based products 951,541 940,681 892,364 828,326 828,238 834,375 803,147 781,714 805,063 870,249 922,874 808,196 782,313 808,160 754,322 723,821 707,483 688,116 665,563 648,794 631,290 606,598 612,065 590,097 556,439
Upfront products 741,530 615,398 516,404 510,676 368,124 520,939 442,528 396,389 442,366 449,181 297,967 345,524 336,658 253,245 268,584 336,625 368,274 274,265 203,301 209,116 174,381 244,155 210,931 129,765 150,721
Products revenue 1,693,071 1,556,079 1,408,768 1,339,002 1,196,362 1,355,314 1,245,675 1,178,103 1,247,429 1,319,430 1,220,841 1,153,720 1,118,971 1,061,405 1,022,906 1,060,446 1,075,757 962,381 868,864 857,910 805,671 850,753 822,996 719,862 707,160
Maintenance and service 715,727 698,781 330,969 265,264 258,953 280,672 280,074 276,609 263,560 279,698 266,447 241,143 242,369 222,887 224,860 218,783 194,498 190,038 188,266 166,413 164,650 174,686 141,138 141,465 127,221
Revenue 2,408,798 2,254,860 1,739,737 1,604,266 1,455,315 1,635,986 1,525,749 1,454,712 1,510,989 1,599,128 1,487,288 1,394,863 1,361,340 1,284,292 1,247,766 1,279,229 1,270,255 1,152,419 1,057,130 1,024,323 970,321 1,025,439 964,134 861,327 834,381
Products (242,402) (251,212) (230,895) (216,216) (168,842) (216,485) (179,536) (198,719) (175,498) (213,586) (190,809) (184,732) (174,367) (173,617) (164,077) (150,690) (165,399) (152,437) (127,592) (134,738) (127,347) (142,838) (118,478) (108,207) (117,784)
Maintenance and service (146,738) (154,217) (103,301) (94,471) (92,537) (91,707) (96,630) (88,178) (90,540) (98,779) (98,299) (95,410) (91,347) (89,313) (87,774) (87,666) (78,225) (68,992) (65,604) (67,840) (68,766) (69,991) (60,812) (62,213) (61,915)
Amortization of acquired intangible assets (248,242) (249,234) (46,368) (7,660) (8,596) (66,831) (14,510) (13,500) (13,155) (19,978) (18,374) (17,872) (18,640) (19,791) (19,330) (14,455) (13,360) (13,297) (11,870) (11,408) (11,886) (11,720) (13,718) (13,845) (13,169)
Cost of revenue (637,382) (654,663) (380,564) (318,347) (269,975) (375,023) (290,676) (300,397) (279,193) (332,343) (307,482) (298,014) (284,354) (282,721) (271,181) (252,811) (256,984) (234,726) (205,066) (213,986) (207,999) (224,549) (193,008) (184,265) (192,868)
Gross margin 1,771,416 1,600,197 1,359,173 1,285,919 1,185,340 1,260,963 1,235,073 1,154,315 1,231,796 1,266,785 1,179,806 1,096,849 1,076,986 1,001,571 976,585 1,026,418 1,013,271 917,693 852,064 810,337 762,322 800,890 771,126 677,062 641,513
Research and development (714,988) (746,842) (625,301) (553,979) (553,216) (554,818) (508,872) (493,136) (525,534) (488,485) (507,402) (485,597) (465,329) (461,618) (444,826) (389,964) (383,971) (413,864) (371,146) (362,345) (357,468) (339,566) (322,602) (302,571) (314,283)
Sales and marketing (396,375) (390,491) (259,480) (215,021) (209,199) (219,225) (211,491) (209,783) (218,843) (228,982) (227,134) (222,115) (210,785) (208,448) (199,246) (191,573) (180,510) (197,681) (171,428) (172,754) (170,628) (176,499) (156,456) (146,200) (152,855)
General and administrative (182,732) (185,515) (280,550) (136,497) (167,086) (172,032) (150,437) (114,763) (131,264) (112,150) (109,714) (91,083) (97,364) (107,414) (91,461) (73,957) (81,008) (88,960) (83,846) (72,694) (77,488) (79,796) (73,516) (62,474) (68,744)
Amortization of acquired intangible assets (155,993) (155,956) (28,573) (3,996) (4,000) (4,086) (4,062) (4,561) (3,529) (8,029) (6,697) (6,582) (6,717) (6,718) (7,124) (6,912) (9,000) (8,646) (8,570) (8,313) (8,390) (9,284) (9,931) (10,250) (9,364)
Restructuring charges (118,282) 1,382 (33,385) (4,140) (40,859) (311) (11,746) (18,254) (15,151) 387 1,977 (29,672) (8,751)
Operating expenses (1,568,370) (1,478,804) (1,193,904) (909,493) (933,501) (950,161) (874,862) (822,243) (879,170) (836,264) (884,332) (809,517) (821,054) (784,198) (742,657) (662,717) (666,235) (727,405) (650,141) (616,106) (613,974) (604,758) (560,528) (551,167) (553,997)
Operating income 203,046 121,393 165,269 376,426 251,839 310,802 360,211 332,072 352,626 430,521 295,474 287,332 255,932 217,373 233,928 363,701 347,036 190,288 201,923 194,231 148,348 196,132 210,598 125,895 87,516
Interest expense (162,715) (194,752) (146,502) (94,336) (11,139) (14,614) (11,742) (7,067) (1,738)
Other income (expense), net 38,722 589,883 170,543 114,101 50,417 26,691 43,526 16,525 106,566 (20,830) 25,808 4,253 23,292 (5,244) 2,426 (23,913) (19,793) 8,790 11,414 21,764 28,756 (4,566) 26,256 (15,729) 12,057
Income before income taxes 79,053 516,524 189,310 396,191 291,117 322,879 391,995 341,530 457,454 409,691 321,282 291,585 279,224 212,129 236,354 339,788 327,243 199,078 213,337 215,995 177,104 191,566 236,854 110,166 99,573
(Provision) benefit for income taxes (14,337) (68,071) 52,967 (47,181) 6,294 (62,084) 30,712 (45,437) (22,909) (63,196) 11,773 (21,637) (10,597) (60,572) (16,708) (45,896) (13,902) 2,059 (14,945) (21,193) (15,076) 4,989 16,057 (246) 4,488
Net income from continuing operations 64,716 448,453 242,277 349,010 297,411 260,795 422,707 296,093 434,545 346,495 333,055 269,948 268,627 151,557 219,646 293,892 313,341 201,137 198,392 194,802 162,028 196,555 252,911 109,920 104,061
Income (loss) from discontinued operations, net of income taxes (3,900) 834,825 (17,813) (7,004) 11,662
Net income 64,716 448,453 242,277 345,110 297,411 1,095,620 404,894 289,089 446,207 346,495 333,055 269,948 268,627 151,557 219,646 293,892 313,341 201,137 198,392 194,802 162,028 196,555 252,911 109,920 104,061
Net (income) loss attributed to non-controlling interest and redeemable non-controlling interest 242 243 232 222 (1,728) 18,486 3,161 3,018 2,905 2,695 3,197 2,962 2,909 1,943 2,980 889 346 310 254 276 317 900
Net income attributed to Synopsys 64,958 448,696 242,509 345,332 295,683 1,114,106 408,055 292,107 449,112 349,190 336,252 272,910 271,536 153,500 222,626 294,781 313,687 201,447 198,646 195,078 162,345 197,455 252,911 109,920 104,061

Based on: 10-Q (reporting date: 2026-01-31), 10-K (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-K (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-K (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-K (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31).


The financial performance, as indicated by the income statement, demonstrates a generally positive trajectory over the observed period, with notable fluctuations and a significant surge in later quarters. Revenue exhibited consistent growth from 2020 through 2023, followed by a substantial increase in 2024 and 2025. While cost of revenue increased alongside revenue, the company maintained a healthy gross margin throughout the period. Operating expenses also increased, but revenue growth generally outpaced these increases, leading to improved operating income.

Revenue Trends
Total revenue began at US$834.381 million in January 2020 and steadily increased to US$1,599.128 million by October 2023. A particularly large increase occurred between July 2024 and October 2024, reaching US$1,635.986 million, and continued into 2025, peaking at US$2,408.798 million in October 2025. This growth was primarily driven by increases in both time-based products and upfront products revenue. Time-based products consistently contributed the larger portion of revenue. Upfront products experienced more volatility, with a significant jump in the latter half of 2020 and again in 2023 and 2024.
Profitability Analysis
Gross margin remained relatively stable, fluctuating between approximately 64% and 72% of revenue. Operating income showed a similar upward trend to revenue, increasing from US$87.516 million in January 2020 to US$430.521 million in January 2024, and peaking at US$79.053 million in January 2026. Net income followed a similar pattern, with a substantial increase in the later periods, reaching US$1,114.106 million in July 2025. The significant increase in net income in 2025 is partially attributable to income from discontinued operations.
Expense Management
Cost of revenue consistently represented a significant portion of revenue, generally ranging between 23% and 28%. Operating expenses, encompassing research and development, sales and marketing, and general and administrative expenses, also increased over time. Research and development consistently represented the largest component of operating expenses. A notable increase in restructuring charges was observed in certain quarters, particularly in January 2020 and October 2022, and again in January 2025. Amortization of acquired intangible assets also contributed to operating expenses, with a substantial increase in 2025.
Tax Impact
The provision for income taxes varied significantly across the observed period, ranging from a benefit in some quarters to a substantial expense in others. This variability likely reflects changes in taxable income and applicable tax rates. The effective tax rate fluctuated considerably, impacting net income.

Overall, the financial performance indicates a company experiencing robust growth, particularly in recent quarters. While expenses increased, revenue growth and effective cost management contributed to improved profitability. The substantial increase in revenue and net income in 2024 and 2025 warrants further investigation to understand the underlying drivers and sustainability of this growth.

AI Ask an analyst for more