Stock Analysis on Net

CrowdStrike Holdings Inc. (NASDAQ:CRWD)

Income Statement 
Quarterly Data

CrowdStrike Holdings Inc., consolidated income statement (quarterly data)

US$ in thousands

Microsoft Excel
3 months ended: Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019 Jul 31, 2019 Apr 30, 2019
Subscription 1,102,945 1,050,768 1,008,316 962,735 918,257 872,172 795,947 733,463 689,972 651,175 598,263 547,376 506,199 459,822 405,443 357,030 315,836 281,228 244,662 213,530 184,256 162,222 138,537 114,221 97,575 85,990
Professional services 66,007 52,666 50,222 47,443 45,615 48,864 49,388 52,551 41,654 41,405 39,104 33,506 28,954 28,012 25,567 23,021 21,854 21,615 20,267 18,930 14,715 15,856 13,572 10,898 10,533 10,087
Revenue 1,168,952 1,103,434 1,058,538 1,010,178 963,872 921,036 845,335 786,014 731,626 692,580 637,367 580,882 535,153 487,834 431,010 380,051 337,690 302,843 264,929 232,460 198,971 178,078 152,109 125,119 108,108 96,077
Subscription (253,640) (242,374) (229,641) (216,301) (199,910) (189,657) (175,509) (159,830) (153,306) (142,100) (149,426) (134,229) (120,087) (107,942) (95,544) (85,464) (75,993) (64,903) (54,348) (49,583) (44,037) (37,244) (34,616) (29,221) (24,946) (23,691)
Professional services (56,643) (46,769) (44,349) (38,786) (37,491) (35,346) (33,063) (35,174) (29,611) (27,130) (26,178) (23,999) (20,480) (18,890) (17,076) (16,200) (14,439) (13,602) (12,384) (11,944) (10,354) (9,651) (8,801) (8,134) (6,636) (5,582)
Cost of revenue (310,283) (289,143) (273,990) (255,087) (237,401) (225,003) (208,572) (195,004) (182,917) (169,230) (175,604) (158,228) (140,567) (126,832) (112,620) (101,664) (90,432) (78,505) (66,732) (61,527) (54,391) (46,895) (43,417) (37,355) (31,582) (29,273)
Gross profit 858,669 814,291 784,548 755,091 726,471 696,033 636,763 591,010 548,709 523,350 461,763 422,654 394,586 361,002 318,390 278,387 247,258 224,338 198,197 170,933 144,580 131,183 108,692 87,764 76,526 66,804
Sales and marketing (447,024) (439,617) (409,504) (408,267) (355,471) (350,114) (290,357) (286,186) (282,916) (281,107) (246,439) (239,672) (224,766) (193,532) (162,594) (164,960) (153,861) (135,131) (112,449) (105,602) (95,127) (88,138) (75,803) (68,675) (65,274) (56,843)
Research and development (346,668) (334,129) (315,142) (275,602) (250,908) (235,249) (213,998) (196,072) (179,362) (179,065) (191,845) (155,256) (137,864) (123,399) (105,018) (97,630) (90,455) (78,180) (66,070) (57,539) (50,483) (40,578) (38,691) (35,992) (31,630) (23,875)
General and administrative (177,956) (165,201) (145,203) (126,945) (106,434) (103,734) (102,737) (105,589) (101,804) (82,634) (84,979) (84,148) (80,263) (67,954) (74,312) (56,061) (50,345) (42,374) (35,481) (31,951) (28,961) (25,043) (25,331) (21,615) (30,261) (11,861)
Operating expenses (971,648) (938,947) (869,849) (810,814) (712,813) (689,097) (607,092) (587,847) (564,082) (542,806) (523,263) (479,076) (442,893) (384,885) (341,924) (318,651) (294,661) (255,685) (214,000) (195,092) (174,571) (153,759) (139,825) (126,282) (127,165) (92,579)
Income (loss) from operations (112,979) (124,656) (85,301) (55,723) 13,658 6,936 29,671 3,163 (15,373) (19,456) (61,500) (56,422) (48,307) (23,883) (23,534) (40,264) (47,403) (31,347) (15,803) (24,159) (29,991) (22,576) (31,133) (38,518) (50,639) (25,775)
Interest expense (6,823) (6,715) (6,664) (6,587) (6,549) (6,511) (6,422) (6,503) (6,444) (6,387) (6,352) (6,334) (6,335) (6,298) (6,302) (6,403) (6,296) (6,230) (1,049) (193) (174) (143) (145) (132) (164) (1)
Interest income 50,850 45,380 46,597 52,201 51,526 45,850 41,685 40,086 36,638 30,521 27,016 16,245 7,727 1,507 2,769 1,019
Other income (expense), net (2,722) (3,896) (1,095) (429) (1,031) 7,656 3,616 (474) (1,734) 230 (2,782) 750 3,380 1,705 (1,090) (329) 619 4,768 682 272 732 4,533 3,203 3,579 (451) 394
Income (loss) before provision for income taxes (71,674) (89,887) (46,463) (10,538) 57,604 53,931 68,550 36,272 13,087 4,908 (43,618) (45,761) (43,535) (26,969) (28,157) (45,977) (53,080) (32,809) (16,170) (24,080) (29,433) (18,186) (28,075) (35,071) (51,254) (25,382)
Provision for income taxes (5,971) (21,106) (46,268) (6,281) (10,914) (7,667) (13,609) (9,603) (4,611) (4,409) (5,314) (8,870) (4,778) (3,440) (13,582) (4,473) (4,238) (50,062) (2,832) (451) (441) (1,036) (333) (434) (635) (595)
Net income (loss) (77,645) (110,993) (92,731) (16,819) 46,690 46,264 54,941 26,669 8,476 499 (48,932) (54,631) (48,313) (30,409) (41,739) (50,450) (57,318) (82,871) (19,002) (24,531) (29,874) (19,222) (28,408) (35,505) (51,889) (25,977)
Net (income) loss attributable to non-controlling interest (30) 786 449 (3) 323 (3,444) (1,242) (4) (4) (8) 1,451 (325) (972) (1,114) (241) (5) (2,178)
Net income (loss) attributable to CrowdStrike (77,675) (110,207) (92,282) (16,822) 47,013 42,820 53,699 26,665 8,472 491 (47,481) (54,956) (49,285) (31,523) (41,980) (50,455) (57,318) (85,049) (19,002) (24,531) (29,874) (19,222) (28,408) (35,505) (51,889) (25,977)

Based on: 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-K (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-K (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31), 10-Q (reporting date: 2019-07-31), 10-Q (reporting date: 2019-04-30).


Subscription Revenue
Subscription revenue demonstrated a consistent and significant upward trend from April 2019 through July 2025, increasing from $85,990 thousand to $1,102,945 thousand. This growth reflects a steady expansion in recurring revenue streams over the examined period.
Professional Services Revenue
Professional services revenue showed overall growth but with more volatility compared to subscription revenue. Starting at $10,087 thousand in April 2019, it rose to a peak of $66,007 thousand by July 2025, with some fluctuations in intermediate quarters indicating variability in service demand or delivery.
Total Revenue
Total revenue followed a strong upward trajectory from $96,077 thousand in April 2019 to $1,168,952 thousand in July 2025, driven primarily by subscription revenue gains and supplemented by professional services.
Cost of Revenue
The cost of revenue increased steadily from $29,273 thousand in April 2019 to $310,283 thousand in July 2025. Both subscription and professional services components of the cost rose correspondingly, although subscription-related costs grew at a faster absolute pace, reflecting the expanding scale of subscription services.
Gross Profit
Gross profit exhibited a strong and continuous increase from $66,804 thousand to $858,669 thousand across the time frame. The gross margin improvement indicates effective management of direct costs relative to the revenue growth, supporting scalability in operations.
Operating Expenses
Operating expenses, comprising sales and marketing, research and development, and general and administrative costs, increased substantially over the period. Sales and marketing expenses rose from $56,843 thousand to $447,024 thousand, research and development from $23,875 thousand to $346,668 thousand, and general and administrative costs from $11,861 thousand to $177,956 thousand, reflecting significant investment in growth, product development, and administrative support.
Income (Loss) from Operations
Operating income/loss displayed considerable fluctuation, starting with a negative $25,775 thousand in April 2019, worsening to a low point in early 2022, then showing partial recovery in mid-2023 and 2024, with a brief period of positive operating income before reverting to losses again in 2025. This volatility depicts challenges in balancing growth investments with operating profitability.
Interest Expense and Income
Interest expense remained relatively stable at a low level, generally under $7,000 thousand, while interest income began appearing in late 2021 and grew markedly, reaching over $50,000 thousand by mid-2025, contributing positively to the financial results.
Other Income (Expense), Net
Other income and expenses fluctuated without a clear trend, showing episodic gains and losses that had minor impact on overall profitability compared to other financial components.
Income (Loss) Before Income Taxes
This metric mirrored the operating income trend with significant losses early on, nearing breakeven and turning positive briefly in mid-2023 and 2024, but returning to losses toward the end of the period analyzed.
Provision for Income Taxes
Tax provisions fluctuated over the quarters, with spikes corresponding to periods of operating profitability or accounting adjustments. High tax provisions in some quarters contributed to net income volatility.
Net Income (Loss)
Net income reflected persistent net losses throughout most of the period with significant volatility. Losses deepened during 2021 and early 2022, then improved in mid-2023 and 2024, achieving positive net income in a few quarters, before turning negative again by mid-2025. This pattern indicates ongoing challenges in achieving sustained profitability amidst rapid growth and investment.
Net Income (Loss) Attributable to CrowdStrike
Attributable net income closely followed the overall net income trend, with consistent net losses dominating the data set, punctuated by brief periods of positive earnings in 2023 and 2024.