Stock Analysis on Net
Stock Analysis on Net

Microsoft Corp. (NASDAQ:MSFT)

Income Statement
Quarterly Data

Microsoft Corp., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jun 30, 2026 Mar 31, 2026 Dec 31, 2025 Sep 30, 2025 Jun 30, 2025 Mar 31, 2025 Dec 31, 2024 Sep 30, 2024 Jun 30, 2024 Mar 31, 2024 Dec 31, 2023 Sep 30, 2023 Jun 30, 2023 Mar 31, 2023 Dec 31, 2022 Sep 30, 2022 Jun 30, 2022 Mar 31, 2022 Dec 31, 2021 Sep 30, 2021 Jun 30, 2021 Mar 31, 2021 Dec 31, 2020 Sep 30, 2020
Product 17,234 15,089 16,451 15,922 17,136 15,319 16,219 15,272 13,217 17,080 18,941 15,535 16,853 15,588 16,517 15,741 17,956 17,366 20,779 16,631 18,938 16,873 19,460 15,803
Service and other 72,773 67,797 64,822 61,751 59,305 54,747 53,413 50,313 51,510 44,778 43,079 40,982 39,336 37,269 36,230 34,381 33,909 31,994 30,949 28,686 27,214 24,833 23,616 21,351
Revenue 90,007 82,886 81,273 77,673 76,441 70,066 69,632 65,585 64,727 61,858 62,020 56,517 56,189 52,857 52,747 50,122 51,865 49,360 51,728 45,317 46,152 41,706 43,076 37,154
Product (2,938) (2,733) (3,505) (2,922) (3,314) (3,037) (3,856) (3,294) (1,438) (4,339) (5,964) (3,531) (3,871) (3,941) (5,690) (4,302) (4,357) (4,584) (6,331) (3,792) (4,287) (4,277) (6,058) (3,597)
Service and other (26,587) (24,095) (22,473) (21,121) (20,700) (18,882) (17,943) (16,805) (18,246) (14,166) (13,659) (12,771) (12,924) (12,187) (11,798) (11,150) (12,072) (11,031) (10,629) (9,854) (9,704) (8,768) (8,136) (7,405)
Cost of revenue (29,525) (26,828) (25,978) (24,043) (24,014) (21,919) (21,799) (20,099) (19,684) (18,505) (19,623) (16,302) (16,795) (16,128) (17,488) (15,452) (16,429) (15,615) (16,960) (13,646) (13,991) (13,045) (14,194) (11,002)
Gross margin 60,482 56,058 55,295 53,630 52,427 48,147 47,833 45,486 45,043 43,353 42,397 40,215 39,394 36,729 35,259 34,670 35,436 33,745 34,768 31,671 32,161 28,661 28,882 26,152
Research and development (9,997) (8,915) (8,504) (8,146) (8,829) (8,198) (7,917) (7,544) (8,056) (7,653) (7,142) (6,659) (6,739) (6,984) (6,844) (6,628) (6,849) (6,306) (5,758) (5,599) (5,687) (5,204) (4,899) (4,926)
Sales and marketing (7,595) (6,814) (6,584) (5,717) (7,285) (6,212) (6,440) (5,717) (6,816) (6,207) (6,246) (5,187) (6,204) (5,750) (5,679) (5,126) (6,304) (5,595) (5,379) (4,547) (5,857) (5,082) (4,947) (4,231)
General and administrative (2,287) (1,931) (1,932) (1,806) (1,990) (1,737) (1,823) (1,673) (2,246) (1,912) (1,977) (1,474) (2,197) (1,643) (2,337) (1,398) (1,749) (1,480) (1,384) (1,287) (1,522) (1,327) (1,139) (1,119)
Operating income 40,603 38,398 38,275 37,961 34,323 32,000 31,653 30,552 27,925 27,581 27,032 26,895 24,254 22,352 20,399 21,518 20,534 20,364 22,247 20,238 19,095 17,048 17,897 15,876
Other income (expense), net 3,444 942 9,971 (3,660) (1,707) (623) (2,288) (283) (675) (854) (506) 389 473 321 (60) 54 (47) (174) 268 286 310 188 440 248
Income before income taxes 44,047 39,340 48,246 34,301 32,616 31,377 29,365 30,269 27,250 26,727 26,526 27,284 24,727 22,673 20,339 21,572 20,487 20,190 22,515 20,524 19,405 17,236 18,337 16,124
Provision for income taxes (8,281) (7,562) (9,788) (6,554) (5,383) (5,553) (5,257) (5,602) (5,214) (4,788) (4,656) (4,993) (4,646) (4,374) (3,914) (4,016) (3,747) (3,462) (3,750) (19) (2,947) (1,779) (2,874) (2,231)
Net income 35,766 31,778 38,458 27,747 27,233 25,824 24,108 24,667 22,036 21,939 21,870 22,291 20,081 18,299 16,425 17,556 16,740 16,728 18,765 20,505 16,458 15,457 15,463 13,893

Based on: 10-K (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-Q (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-K (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-Q (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-K (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-Q (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-K (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-Q (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-K (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-Q (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-K (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-Q (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30).


The financial data reveals a significant expansion in total revenue, which grew from 37,154 million US dollars in September 2020 to 90,007 million US dollars by June 2026. This growth is characterized by a fundamental structural shift in the revenue mix, moving from a balanced distribution between product and service streams toward an overwhelming reliance on services and other revenue.

Revenue Stream Diversification
Product revenue remained relatively stagnant over the analyzed period, fluctuating between approximately 13,000 million and 20,000 million US dollars. Conversely, service and other revenue exhibited aggressive and consistent growth, increasing from 21,351 million US dollars in September 2020 to 72,773 million US dollars in June 2026. This transition indicates a successful pivot toward recurring service-based income.
Gross Profitability and Cost Structure
Gross margin expanded from 26,152 million US dollars to 60,482 million US dollars. While the cost of revenue increased in absolute terms—driven primarily by the scaling of service operations—the overall gross margin continued to climb, reflecting the scalability of the service-centric model.
Operating Expense Trends
Operational expenditures showed a steady upward trajectory to support growth. Research and development expenses nearly doubled, rising from 4,926 million US dollars to 9,997 million US dollars. Sales and marketing expenses also increased, though they exhibited more volatility, ending at 7,595 million US dollars. General and administrative costs grew more modestly, moving from 1,119 million US dollars to 2,287 million US dollars, suggesting a level of efficiency in corporate overhead management as the business scaled.
Operating Income and Bottom-Line Performance
Operating income grew consistently from 15,876 million US dollars in September 2020 to 40,603 million US dollars in June 2026. Net income followed a similar growth path, starting at 13,893 million US dollars and reaching 35,766 million US dollars. A notable anomaly occurred in December 2025, where net income spiked to 38,458 million US dollars, driven by a substantial increase in other income, net, which reached 9,971 million US dollars for that quarter.

The overall financial trajectory is one of robust scaling and successful business model evolution. The ability to increase operating income at a rate that outpaces the growth of general and administrative expenses underscores strong operational leverage.

AI Ask an analyst for more