Stock Analysis on Net

Palo Alto Networks Inc. (NASDAQ:PANW)

Income Statement 
Quarterly Data

Palo Alto Networks Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Apr 30, 2026 Jan 31, 2026 Oct 31, 2025 Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020 Jul 31, 2020 Apr 30, 2020 Jan 31, 2020 Oct 31, 2019
Product 594 514 434 574 453 422 354 480 391 391 341 507 388 353 330 408 352 308 296 339 289 255 237 306 281 247 231
Subscription and support 2,408 2,080 2,040 1,962 1,836 1,836 1,785 1,709 1,594 1,584 1,537 1,446 1,333 1,302 1,233 1,142 1,035 1,009 952 880 785 762 709 645 589 570 541
Revenue 3,002 2,594 2,474 2,536 2,289 2,257 2,139 2,190 1,985 1,975 1,878 1,953 1,721 1,655 1,563 1,550 1,387 1,317 1,247 1,219 1,074 1,017 946 950 869 817 772
Product (167) (115) (89) (136) (101) (101) (75) (105) (78) (88) (77) (104) (93) (101) (120) (143) (126) (98) (89) (89) (82) (76) (62) (87) (73) (69) (65)
Subscription and support (807) (570) (549) (543) (519) (498) (479) (469) (436) (411) (395) (403) (381) (366) (342) (350) (315) (308) (292) (270) (249) (232) (216) (203) (185) (164) (153)
Cost of revenue (974) (685) (638) (679) (619) (599) (554) (574) (514) (499) (473) (507) (475) (466) (462) (492) (441) (405) (381) (359) (331) (308) (278) (290) (258) (233) (218)
Gross profit 2,028 1,909 1,836 1,857 1,670 1,658 1,585 1,616 1,471 1,476 1,405 1,447 1,246 1,189 1,102 1,058 946 912 867 860 743 709 668 660 611 584 554
Research and development (734) (511) (528) (504) (495) (506) (480) (495) (457) (448) (410) (414) (414) (404) (372) (364) (355) (359) (340) (325) (311) (267) (237) (216) (196) (185) (171)
Sales and marketing (1,161) (823) (820) (829) (793) (758) (720) (742) (719) (673) (661) (664) (640) (626) (615) (571) (544) (529) (506) (490) (448) (427) (389) (391) (388) (375) (366)
General and administrative (316) (178) (179) (27) (164) (154) (98) (140) (119) (302) (120) (115) (114) (119) (100) (108) (95) (98) (104) (106) (95) (104) (87) (71) (83) (76) (70)
Operating expenses (2,211) (1,512) (1,527) (1,360) (1,451) (1,418) (1,298) (1,377) (1,295) (1,422) (1,190) (1,193) (1,167) (1,149) (1,086) (1,043) (994) (986) (950) (921) (854) (798) (713) (678) (668) (637) (606)
Operating income (loss) (183) 397 309 497 219 240 287 238 177 54 215 254 79 40 15 15 (48) (74) (83) (60) (110) (89) (45) (18) (57) (53) (52)
Interest expense (1) (1) (1) (2) (3) (3) (6) (8) (7) (7) (7) (7) (7) (7) (41) (41) (41) (40) (31) (19) (19) (19)
Other income (expense), net 27 152 103 95 92 85 83 81 77 85 70 69 60 51 26 9 2 (2) (1) 1 (1) 2 1 8 11 16
Income (loss) before income taxes (156) 549 412 592 311 325 369 319 251 136 283 316 131 84 34 17 (53) (81) (91) (102) (150) (130) (82) (48) (68) (61) (55)
(Provision for) benefit from income taxes (21) (117) (78) (338) (48) (58) (18) 39 28 1,611 (88) (89) (23) (14) (14) (21) (13) (12) (17) 5 (12) (10) (11) (7) (13) (5)
Net income (loss) (177) 432 334 254 262 267 351 358 279 1,747 194 228 108 84 20 3 (73) (94) (104) (119) (145) (142) (92) (59) (75) (74) (60)

Based on: 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31).


Revenue exhibits a strong upward trajectory, growing from 772 million in October 2019 to 3,002 million by April 2026. This growth is primarily driven by a consistent increase in subscription and support revenue, which has evolved from a significant revenue stream into the dominant component of the total revenue mix.

Revenue Composition and Growth
Subscription and support revenue demonstrates stable growth, rising from 541 million to 2,408 million. In contrast, product revenue is more volatile and smaller in scale, though it maintains a general upward trend, increasing from 231 million to 594 million over the analyzed period. The shift toward a subscription-heavy model is evident as recurring revenue becomes the primary driver of top-line expansion.
Gross Profitability and Cost Structure
Gross profit increased from 554 million to 2,028 million. While the total cost of revenue grew from 218 million to 974 million, the growth in gross profit indicates an improvement in margin efficiency. The costs associated with subscriptions and support increased steadily, while product costs showed more fluctuation relative to product revenue.
Operating Expense Analysis
Research and development and sales and marketing expenses show steady, long-term increases, reflecting sustained investment in product development and market acquisition. General and administrative expenses remained relatively stable until January 2024, when a significant spike to 302 million occurred, followed by another sharp increase to 316 million in April 2026.
Operating Income and Net Profitability
A transition from operating losses to consistent profitability is observed starting in July 2022. Operating income peaked at 497 million in July 2025 before dropping sharply to a loss of 183 million in April 2026. Net income was heavily distorted in January 2024 by a substantial tax benefit of 1,611 million, which resulted in a non-recurring net income spike to 1,747 million. Outside of this anomaly, net income generally followed the trend of operating income, ending in a net loss of 177 million in the final period.

The financial data indicates a successful transition to a high-growth, subscription-based business model that achieved operational profitability for several consecutive years. However, the final period analyzed shows a significant contraction in profitability, driven by a substantial increase in operating expenses—particularly in sales, marketing, and general administrative costs—which outpaced revenue growth.

AI Ask an analyst for more