Stock Analysis on Net
Stock Analysis on Net

Palo Alto Networks Inc. (NASDAQ:PANW)

Income Statement
Quarterly Data

Palo Alto Networks Inc., consolidated income statement (quarterly data)

US$ in millions

Microsoft Excel
3 months ended: Jul 31, 2026 Apr 30, 2026 Jan 31, 2026 Oct 31, 2025 Jul 31, 2025 Apr 30, 2025 Jan 31, 2025 Oct 31, 2024 Jul 31, 2024 Apr 30, 2024 Jan 31, 2024 Oct 31, 2023 Jul 31, 2023 Apr 30, 2023 Jan 31, 2023 Oct 31, 2022 Jul 31, 2022 Apr 30, 2022 Jan 31, 2022 Oct 31, 2021 Jul 31, 2021 Apr 30, 2021 Jan 31, 2021 Oct 31, 2020
Product 738 594 514 434 574 453 422 354 480 391 391 341 507 388 353 330 408 352 308 296 339 289 255 237
Subscription and support 2,672 2,408 2,080 2,040 1,962 1,836 1,836 1,785 1,709 1,594 1,584 1,537 1,446 1,333 1,302 1,233 1,142 1,035 1,009 952 880 785 762 709
Revenue 3,410 3,002 2,594 2,474 2,536 2,289 2,257 2,139 2,190 1,985 1,975 1,878 1,953 1,721 1,655 1,563 1,550 1,387 1,317 1,247 1,219 1,074 1,017 946
Product (197) (167) (115) (89) (136) (101) (101) (75) (105) (78) (88) (77) (104) (93) (101) (120) (143) (126) (98) (89) (89) (82) (76) (62)
Subscription and support (909) (807) (570) (549) (543) (519) (498) (479) (469) (436) (411) (395) (403) (381) (366) (342) (350) (315) (308) (292) (270) (249) (232) (216)
Cost of revenue (1,106) (974) (685) (638) (679) (619) (599) (554) (574) (514) (499) (473) (507) (475) (466) (462) (492) (441) (405) (381) (359) (331) (308) (278)
Gross profit 2,304 2,028 1,909 1,836 1,857 1,670 1,658 1,585 1,616 1,471 1,476 1,405 1,447 1,246 1,189 1,102 1,058 946 912 867 860 743 709 668
Research and development (779) (734) (511) (528) (504) (495) (506) (480) (495) (457) (448) (410) (414) (414) (404) (372) (364) (355) (359) (340) (325) (311) (267) (237)
Sales and marketing (1,127) (1,161) (823) (820) (829) (793) (758) (720) (742) (719) (673) (661) (664) (640) (626) (615) (571) (544) (529) (506) (490) (448) (427) (389)
General and administrative (226) (316) (178) (179) (27) (164) (154) (98) (140) (119) (302) (120) (115) (114) (119) (100) (108) (95) (98) (104) (106) (95) (104) (87)
Operating expenses (2,132) (2,211) (1,512) (1,527) (1,360) (1,451) (1,418) (1,298) (1,377) (1,295) (1,422) (1,190) (1,193) (1,167) (1,149) (1,086) (1,043) (994) (986) (950) (921) (854) (798) (713)
Operating income (loss) 172 (183) 397 309 497 219 240 287 238 177 54 215 254 79 40 15 15 (48) (74) (83) (60) (110) (89) (45)
Interest expense (1) (1) (1) (2) (3) (3) (6) (8) (7) (7) (7) (7) (7) (7) (41) (41) (41) (40)
Other income (expense), net (441) 27 152 103 95 92 85 83 81 77 85 70 69 60 51 26 9 2 (2) (1) 1 (1) 2
Income (loss) before income taxes (269) (156) 549 412 592 311 325 369 319 251 136 283 316 131 84 34 17 (53) (81) (91) (102) (150) (130) (82)
(Provision for) benefit from income taxes (13) (21) (117) (78) (338) (48) (58) (18) 39 28 1,611 (88) (89) (23) (14) (14) (21) (13) (12) (17) 5 (12) (10)
Net income (loss) (282) (177) 432 334 254 262 267 351 358 279 1,747 194 228 108 84 20 3 (73) (94) (104) (119) (145) (142) (92)

Based on: 10-K (reporting date: 2026-07-31), 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).


A consistent upward trajectory in total revenue is observed over the analyzed period, with quarterly figures rising from 946 million USD in October 2020 to 3,410 million USD by July 2026. This growth is primarily driven by a significant expansion in subscription and support revenue, which has evolved from 709 million USD to 2,672 million USD, indicating a successful strategic shift toward a recurring revenue model. While product revenue also increased from 237 million USD to 738 million USD, its contribution to the total revenue mix has diminished relative to subscriptions.

Gross Profitability and Margin Trends
Gross profit demonstrated steady growth, increasing from 668 million USD in October 2020 to 2,304 million USD in July 2026. The cost of revenue grew proportionally with sales, but the overall gross profit margin remained robust, providing the necessary capital to fund scaling operations and research initiatives.
Operating Expense Analysis
Operating expenses exhibited a general increase to support business expansion. Research and development spending rose from 237 million USD to 779 million USD, reflecting a sustained commitment to product innovation. Sales and marketing expenses saw a substantial increase, climbing from 389 million USD to 1,127 million USD over the period. General and administrative expenses remained relatively stable for several years before experiencing increased volatility in later quarters, including a notable spike to 302 million USD in January 2024 and a significant increase to 316 million USD by January 2026.
Operating Income Transition
A pivotal transition in operational profitability occurred around July 2022, when the company moved from consistent operating losses to positive operating income. Operating income peaked at 497 million USD in July 2025. However, a sharp decline to an operating loss of 183 million USD was recorded in January 2026, followed by a recovery to 172 million USD in July 2026, suggesting period-specific volatility in operational costs or revenue recognition.
Net Income and Non-Operating Impacts
Net income patterns were characterized by significant volatility, largely due to non-operating items and tax provisions. A substantial anomaly is observed in January 2024, where net income surged to 1,747 million USD, driven by a one-time tax benefit of 1,611 million USD. Other income generally trended upward, peaking at 152 million USD in January 2025, before a sharp reversal to a net expense of 441 million USD in July 2026, which heavily impacted the bottom line during the final analyzed quarter.
Debt and Interest Obligations
Interest expenses decreased markedly over the timeline, falling from approximately 40 million USD per quarter in 2020 to negligible amounts by 2024 and 2025, indicating a reduction in debt load or a restructuring of liabilities.

AI Ask an analyst for more