Stock Analysis on Net
Stock Analysis on Net

Palo Alto Networks Inc. (NASDAQ:PANW)

$24.99

Analysis of Debt

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Total Debt (Carrying Amount)

Palo Alto Networks Inc., balance sheet: debt

US$ in millions

Microsoft Excel
Jul 31, 2026 Jul 31, 2025 Jul 31, 2024 Jul 31, 2023 Jul 31, 2022 Jul 31, 2021
Short-term convertible senior notes
Long-term convertible senior notes
Total convertible senior notes (carrying amount)

Based on: 10-K (reporting date: 2026-07-31), 10-K (reporting date: 2025-07-31), 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31).


The carrying amount of total convertible senior notes exhibits significant volatility and structural shifts between 2021 and 2026. After an initial increase, the company engaged in a period of substantial debt reduction, followed by the emergence of new long-term obligations in the outer projection period.

Debt Volume Trends
Total convertible senior notes rose from 3,226 million US dollars in 2021 to a peak of 3,677 million US dollars in 2022. This was followed by a consistent and sharp decline over the next two years, with the balance falling to 1,992 million US dollars in 2023 and reaching a low of 964 million US dollars by July 31, 2024. A subsequent increase is noted for 2026, where total debt rises to 1,774 million US dollars.
Liability Maturity Structure
A notable shift in the maturity profile is observed. In 2021, debt was split between short-term (1,558 million US dollars) and long-term (1,668 million US dollars) notes. From 2022 through 2024, the entirety of the carrying amount was classified as short-term convertible senior notes. This trend reverses by 2026, where the total balance of 1,774 million US dollars is classified exclusively as long-term convertible senior notes.
Net Debt Trajectory
The period between 2022 and 2024 represents a phase of aggressive deleveraging, as the total carrying amount decreased by approximately 73.7% from its peak. The re-emergence of debt in 2026 suggests a strategic refinancing or the issuance of new long-term instruments to replace the matured short-term obligations.

Total Debt (Fair Value)

Microsoft Excel
Jul 31, 2026
Selected Financial Data (US$ in millions)
Total convertible senior notes (fair value)
Financial Ratio
Debt, fair value to carrying amount ratio

Based on: 10-K (reporting date: 2026-07-31).


Weighted-average Interest Rate on Debt

Weighted-average effective interest rate of liability component of convertible senior notes:

Interest rate Debt amount1 Interest rate × Debt amount Weighted-average interest rate2
Total

Based on: 10-K (reporting date: 2026-07-31).

1 US$ in millions

2 Weighted-average interest rate = 100 × ÷ =