Paying user area
Try for free
Palo Alto Networks Inc. pages available for free this week:
- Statement of Comprehensive Income
- Cash Flow Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Short-term (Operating) Activity Ratios
- Common Stock Valuation Ratios
- Enterprise Value (EV)
- Enterprise Value to EBITDA (EV/EBITDA)
- Dividend Discount Model (DDM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Price to Sales (P/S) since 2012
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Palo Alto Networks Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities
Based on: 10-K (reporting date: 2025-07-31), 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31).
The analysis of the annual reported and investment-adjusted net income figures over the years reveals several key trends and insights regarding financial performance.
- Reported Net Income (Loss)
- During the initial periods ending July 31, 2020 and 2021, the company experienced substantial losses, with reported net losses of approximately -$267 million and -$499 million respectively. However, by July 31, 2022, the net loss decreased back to -$267 million, indicating some improvement in performance compared to the previous year.
- A significant positive turnaround occurred by July 31, 2023, when reported net income flipped to a profit of approximately $440 million. This positive momentum was maintained and further amplified in the subsequent year, with July 31, 2024 showing net income of roughly $2.58 billion. A decline occurred by July 31, 2025, yet net income remained strong at approximately $1.13 billion, indicating sustained profitability despite some decrease from the peak.
- Adjusted Net Income (Loss)
- The adjusted net income closely mirrors the reported net income trend but with differences in magnitude. The company reported adjusted net losses similar in scale to reported losses during the 2020 and 2021 periods: near -$266 million in 2020 and -$502 million in 2021. The adjusted loss deepened slightly in 2022 to about -$292 million, a somewhat larger loss than the reported figure for the same year.
- A recovery pattern is evident from 2023 onwards, where the adjusted figures turned positive at approximately $427 million, slightly below the reported net income for that year. This positive trajectory accelerated considerably by 2024, with adjusted net income reaching around $2.63 billion, somewhat higher than the reported figure, and remained robust in 2025 at approximately $1.15 billion.
In summary, the company moved from significant losses in the early periods through an inflection point around 2023, transitioning to strong positive earnings in both reported and adjusted terms. The adjusted net income consistently aligns with reported income trends, providing a confirmatory perspective on profitability improvements. The peak performance year was 2024, followed by a decline in 2025, though profitability remains heavily positive relative to earlier losses.
Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)
Based on: 10-K (reporting date: 2025-07-31), 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31).
The financial data reveals significant fluctuations and notable improvements over the analyzed periods in various profitability and performance metrics. Both reported and adjusted figures exhibit parallel trends, suggesting consistency between reported results and the adjustments made for investment considerations.
- Net Profit Margin
-
The net profit margin was negative from 2020 through 2022, indicating losses during these years. Specifically, the reported margin decreased from -7.83% in 2020 to an even lower -11.72% in 2021 before improving to -4.85% in 2022. A marked recovery occurred in 2023, shifting to a positive 6.38%, and spiking sharply to over 32% in 2024. Although this peak was not fully sustained, the margin remained significantly positive at approximately 12%-13% in 2025. The adjusted net profit margin closely mirrored these figures, confirming the underlying improved profitability trajectory post-2022.
- Return on Equity (ROE)
-
The reported ROE demonstrated severe negative performance in early years, with a declining trajectory from -24.23% in 2020 to an extreme low of -127.14% in 2022. This suggests substantial equity erosion or high net losses relative to shareholder equity during that interval. However, a strong turnaround is evident starting in 2023, with reported ROE jumping to 25.15%, further increasing to nearly 50% in 2024, before dropping to roughly 14.5% in 2025. Adjusted ROE trends follow this pattern closely, reinforcing the indication of extraordinary negative impacts before 2023 that were corrected in subsequent years, leading to a robust recovery and normalization by 2025.
- Return on Assets (ROA)
-
The reported ROA remained negative from 2020 to 2022, albeit at lesser magnitudes compared to ROE, with values moving from -2.95% to -4.87%, then improving slightly to -2.18%. The transition to positive returns began in 2023, rising from 3.03% to a peak of nearly 13% in 2024, followed by a reduction to approximately 4.8% in 2025. The adjusted ROA values align closely with this trend, confirming a recovery in asset efficiency and profitability starting in 2023. This pattern illustrates improved management effectiveness in utilizing assets to generate net income after a period of losses.
Overall, the data indicates that the company experienced significant financial difficulties up to and including 2022, characterized by negative profitability margins and returns. Starting in 2023, there was a pronounced turnaround across all examined profitability metrics, resulting in strong positive margins and returns in 2024, though some moderation occurs by 2025. The close correlation between reported and adjusted numbers suggests that adjustments did not materially alter the interpretation of the company’s financial performance. This trend suggests a successful strategic or operational shift leading to improved profitability and financial health post-2022.
Palo Alto Networks Inc., Profitability Ratios: Reported vs. Adjusted
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2025-07-31), 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31).
2025 Calculations
1 Net profit margin = 100 × Net income (loss) ÷ Revenue
= 100 × ÷ =
2 Adjusted net profit margin = 100 × Adjusted net income (loss) ÷ Revenue
= 100 × ÷ =
The financial data presents a dynamic progression in net income and profit margins over a six-year span. Both reported and adjusted net income figures exhibit initial negative values transitioning into positive territory starting in the fiscal year ending July 31, 2023. This shift marks a significant inflection point.
- Net Income Trends
- From July 31, 2020 to July 31, 2022, the company experienced consistent net losses, with reported net income moving from -267 million to -267 million USD, and adjusted net income declining from -266 million to -292 million USD. The losses peaked in fiscal 2021, particularly in the reported figures at nearly -499 million USD and adjusted figures at approximately -502 million USD.
- Starting Fiscal 2023, net income figures turned positive, with a reported income of 439.7 million USD and adjusted income of 426.7 million USD. This positive trend intensified dramatically in 2024, with reported net income reaching approximately 2.58 billion USD and adjusted net income closely aligned at around 2.63 billion USD.
- In 2025, while still positive, both reported and adjusted net incomes declined from the previous year’s peak, standing at approximately 1.13 billion USD and 1.15 billion USD respectively. Despite this decrease, the income remains substantially higher than the levels preceding 2023.
- Net Profit Margin Trends
- Profit margins mirror the net income trajectory. Initially, the company reported negative margins, with reported net profit margin decreasing from -7.83% in 2020 to a low of -11.72% in 2021 before recovering to -4.85% in 2022. The adjusted net profit margin shows a similar pattern, bottoming at -11.79% in 2021 and slightly improving to -5.31% in 2022.
- The transition to positive profitability is evident in 2023, with reported margins at 6.38% and adjusted margins at 6.19%. In 2024, margins exhibit exceptional growth, reaching 32.11% reported and 32.71% adjusted, suggesting an unusually strong profit performance that year.
- In 2025, the margins decline from their 2024 peak but remain positive and strong, with reported and adjusted net profit margins at 12.3% and 12.5% respectively, reflecting a more normalized profitability level compared to the previous year’s spike.
Overall, the data reveals a transformation from sustained losses and negative profitability to a period of robust profitability between 2023 and 2025. The peak in 2024 indicates an exceptional year in terms of profitability, followed by a moderation in 2025, though performance remains solid compared to earlier years. The close alignment between reported and adjusted figures throughout suggests consistency in underlying financial performance and accounting treatment.
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2025-07-31), 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31).
2025 Calculations
1 ROE = 100 × Net income (loss) ÷ Stockholders’ equity
= 100 × ÷ =
2 Adjusted ROE = 100 × Adjusted net income (loss) ÷ Stockholders’ equity
= 100 × ÷ =
The financial performance exhibits significant fluctuations over the analyzed periods with notable improvements in the most recent years.
- Net Income (Loss)
- Reported net income was substantially negative for the first three years, with losses peaking in fiscal year 2021 at approximately -$498.9 million. This was followed by a marked turnaround beginning in fiscal year 2023, where net income shifted to a positive $439.7 million and further increased sharply to $2.577 billion in fiscal year 2024 before moderating to $1.134 billion in fiscal year 2025. The adjusted net income data generally mirrors this trend, albeit with slightly different values, indicating consistent adjustments reflective of underlying earnings performance.
- Return on Equity (ROE)
- Reported ROE followed a similar pattern to net income, initially showing negative returns with deep declines from -24.23% in 2020 to a trough of -127.14% in 2022. This negative trajectory reversed significantly in 2023 with positive ROE of 25.15%, peaking in 2024 at nearly 50%, before retreating in 2025 to 14.49%. The adjusted ROE figures are consistent with reported values, confirming the substantial recovery in profitability and shareholder equity returns after a period of losses.
Overall, the data indicates a company that experienced prolonged financial difficulties early in the timeline but achieved a pronounced recovery and profitability improvement starting from fiscal year 2023. Despite the gains in 2024, there is some moderation in profitability metrics in 2025, suggesting cautious sustainability or normalization of earnings levels after rapid expansion.
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2025-07-31), 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31).
2025 Calculations
1 ROA = 100 × Net income (loss) ÷ Total assets
= 100 × ÷ =
2 Adjusted ROA = 100 × Adjusted net income (loss) ÷ Total assets
= 100 × ÷ =
- Net Income Trends
- The reported net income exhibited a significant fluctuation over the analyzed periods. Initially, there was a substantial loss of approximately $267 million in 2020, which deepened to nearly $499 million in 2021. This was followed by a reduction in loss in 2022 to about $267 million again. A marked positive turnaround occurred in 2023, with net income rising to approximately $440 million. The upward trajectory continued more sharply in 2024, reaching around $2.58 billion, before decreasing to approximately $1.13 billion in 2025.
- The adjusted net income followed a similar pattern to the reported figures, confirming the notable shift from considerable losses in the earlier years (2020-2022) to significant profitability beginning in 2023. The adjusted net income loss was slightly higher in magnitude during 2021 and 2022 compared to the reported numbers, suggesting differences in adjustment treatments. The peak adjustment occurred in 2024 at approximately $2.63 billion before reducing to about $1.15 billion in 2025.
- Return on Assets (ROA) Trends
- The reported ROA aligned with net income trends, starting with negative returns of -2.95% in 2020 and further declining to -4.87% in 2021. It improved slightly to -2.18% in 2022. The ROA then transitioned to positive territory in 2023, reaching 3.03%, and surged significantly to 12.89% in 2024. However, in 2025, ROA declined to 4.81%, indicating a decrease in asset profitability compared to the previous year.
- The adjusted ROA closely mirrors the reported ROA, beginning at -2.93% in 2020 and decreasing to -4.9% in 2021. It improved to -2.38% in 2022 and became positive at 2.94% in 2023. The peak adjusted ROA was 13.13% in 2024, slightly higher than the reported figure, followed by a decrease to 4.89% in 2025. The similarity between reported and adjusted ROA suggests consistent performance trends with minor adjustments.
- General Observations
- The data reveals an overall transformation from sustained losses and negative returns on assets in the earlier periods through 2022, towards substantial profitability and positive asset returns beginning in 2023. The peak values in 2024 indicate an exceptional year in terms of net income and asset efficiency, followed by a reduction in 2025 while maintaining profitability above earlier years.
- This pattern may reflect operational improvements, cost management, or strategic initiatives enhancing profitability and asset utilization post-2022. The adjusted figures confirm these trends, demonstrating that non-recurring items or accounting adjustments have not materially altered the underlying financial improvement.