Stock Analysis on Net

Workday Inc. (NASDAQ:WDAY)

$24.99

Analysis of Investments

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities

Workday Inc., adjustment to net income (loss)

US$ in millions

Microsoft Excel
12 months ended: Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Net income (loss) (as reported)
Add: Net change in unrealized gains (losses) on available-for-sale debt securities, net of tax
Net income (loss) (adjusted)

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The reported net income (loss) exhibited significant volatility over the observed period. Beginning with a substantial loss of US$282 million in 2021, the company experienced a positive net income of US$29 million in 2022, followed by another substantial loss of US$367 million in 2023. A marked improvement occurred in 2024, with net income reaching US$1,381 million, and this positive trend continued, albeit at a slower pace, with net income of US$526 million and US$693 million in 2025 and 2026, respectively.

Adjustment Impact
The adjustment to net income (loss) related to mark-to-market adjustments on available-for-sale securities consistently resulted in a decrease to reported net income. The magnitude of this adjustment was relatively small in 2021 and 2022, amounting to US$2 million and US$6 million respectively. However, the adjustment increased in 2023 to US$11 million, and continued to be significant in 2024, 2025, and 2026 at US$18 million, US$4 million, and US$17 million respectively. This suggests that fluctuations in the fair value of available-for-sale securities have a notable, though varying, impact on the company’s overall profitability.

The adjusted net income (loss) mirrored the trends observed in reported net income, though the absolute values differed slightly due to the aforementioned adjustments. The adjusted figures also showed a loss in 2021 and 2023, a profit in 2022, and substantial profits in 2024, 2025, and 2026. The consistency between the trends in reported and adjusted net income indicates that the mark-to-market adjustments, while material, do not fundamentally alter the overall direction of the company’s financial performance.

Trend Analysis
From 2021 to 2026, a clear recovery and growth trajectory is evident in both reported and adjusted net income. The initial losses were followed by a period of substantial profit growth, peaking in 2024 and continuing at a more moderate rate in subsequent years. The consistent negative adjustment to net income suggests that the company holds a portfolio of available-for-sale securities subject to market fluctuations, and that these fluctuations require periodic recognition in earnings.

The increasing net income from 2024 to 2026, coupled with the consistent, though varying, adjustment, suggests a strengthening core business performance alongside ongoing exposure to investment portfolio volatility.


Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)

Workday Inc., adjusted profitability ratios

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Net Profit Margin
Reported net profit margin
Adjusted net profit margin
Return on Equity (ROE)
Reported ROE
Adjusted ROE
Return on Assets (ROA)
Reported ROA
Adjusted ROA

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The profitability ratios demonstrate significant fluctuations over the observed period. Initial years exhibit negative performance, followed by substantial improvements and stabilization. The differences between reported and adjusted figures are consistently minor, suggesting limited impact from the mark-to-market adjustments of available-for-sale securities on overall profitability metrics.

Net Profit Margin
Reported net profit margin begins at -6.54% in 2021, increases to 0.57% in 2022, then declines to -5.90% in 2023. A dramatic increase is then observed, reaching 19.02% in 2024, before moderating to 6.23% and 7.26% in 2025 and 2026 respectively. The adjusted net profit margin follows a similar pattern, with minor variations in magnitude.
Return on Equity (ROE)
Reported ROE mirrors the net profit margin trend, starting at -8.62% in 2021, rising to 0.65% in 2022, falling to -6.57% in 2023, and then increasing sharply to 17.09% in 2024. It stabilizes at 5.82% and 8.88% in 2025 and 2026. Adjusted ROE exhibits a comparable trajectory, with differences remaining consistently small.
Return on Assets (ROA)
Reported ROA begins at -3.24% in 2021, improves to 0.28% in 2022, declines to -2.72% in 2023, and then experiences a substantial increase to 8.39% in 2024. It then stabilizes at 2.93% and 3.83% in 2025 and 2026. Adjusted ROA demonstrates a similar pattern, with minimal divergence from the reported values.

The period between 2023 and 2024 represents a significant turning point, with all three ratios experiencing considerable positive shifts. The subsequent years (2025 and 2026) indicate a period of consolidation, with ratios stabilizing at levels substantially higher than those observed in the earlier years. The consistent proximity of reported and adjusted values suggests that fluctuations in the mark-to-market value of available-for-sale securities have a limited effect on the overall profitability picture.


Workday Inc., Profitability Ratios: Reported vs. Adjusted


Adjusted Net Profit Margin

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net income (loss)
Revenues
Profitability Ratio
Net profit margin1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss)
Revenues
Profitability Ratio
Adjusted net profit margin2

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

2026 Calculations

1 Net profit margin = 100 × Net income (loss) ÷ Revenues
= 100 × ÷ =

2 Adjusted net profit margin = 100 × Adjusted net income (loss) ÷ Revenues
= 100 × ÷ =


The period under review demonstrates significant fluctuations in profitability metrics, with a clear recovery and subsequent stabilization observed. Reported and adjusted net income initially reflect losses, followed by substantial gains and a leveling off towards the end of the analyzed timeframe. The adjusted net profit margin closely mirrors this pattern, offering a refined view of underlying operational performance.

Reported Net Profit Margin
The reported net profit margin began at -6.54% in 2021, indicating a net loss. A modest improvement to 0.57% was seen in 2022, but this was followed by a return to negative territory in 2023 with a margin of -5.90%. A dramatic increase occurred in 2024, reaching 19.02%, followed by a slight decrease to 6.23% in 2025 and a further increase to 7.26% in 2026. This suggests a period of initial instability, a substantial improvement in profitability, and then a stabilization at a moderate level.
Adjusted Net Profit Margin
The adjusted net profit margin exhibited a similar trajectory to the reported margin. Starting at -6.57% in 2021, it rose to 0.45% in 2022, then declined to -6.08% in 2023. The most significant change was observed in 2024, with the margin reaching 19.27%. This was followed by 6.28% in 2025 and 7.43% in 2026. The adjusted margin consistently shows slightly lower values than the reported margin, likely due to the exclusion of specific items in the adjustment process.
Trend Analysis
From 2021 to 2023, both reported and adjusted net profit margins were negative or near zero, indicating challenging financial performance. The substantial increase in both margins in 2024 represents a significant turning point. The subsequent years, 2025 and 2026, show a more moderate, positive trend, suggesting a sustained, though less dramatic, level of profitability. The consistency between the reported and adjusted margins throughout the period indicates that adjustments are not materially impacting the overall profitability picture.
Comparative Performance
The difference between reported and adjusted net profit margins remains relatively small across all years. This suggests that the adjustments made to net income are not significantly altering the overall profitability assessment. The large increase in both margins in 2024 is the most prominent feature of the period, and warrants further investigation to understand the drivers behind this improvement.

Adjusted Return on Equity (ROE)

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net income (loss)
Stockholders’ equity
Profitability Ratio
ROE1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss)
Stockholders’ equity
Profitability Ratio
Adjusted ROE2

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

2026 Calculations

1 ROE = 100 × Net income (loss) ÷ Stockholders’ equity
= 100 × ÷ =

2 Adjusted ROE = 100 × Adjusted net income (loss) ÷ Stockholders’ equity
= 100 × ÷ =


The period under review demonstrates significant fluctuations in reported and adjusted net income, which directly impact return on equity (ROE) metrics. Initial years exhibit net losses, followed by substantial gains and a generally increasing trend in profitability towards the end of the observed timeframe.

Reported Net Income & ROE
Reported net income began with a loss of US$282 million in 2021, improved to a profit of US$29 million in 2022, but then declined sharply to a loss of US$367 million in 2023. A substantial recovery occurred in 2024, with reported net income reaching US$1,381 million, followed by US$526 million and US$693 million in 2025 and 2026 respectively. This volatility is reflected in the reported ROE, which moved from -8.62% in 2021 to 0.65% in 2022, then to -6.57% in 2023. The ROE experienced a significant increase to 17.09% in 2024, stabilizing at 5.82% and 8.88% in 2025 and 2026.
Adjusted Net Income & ROE
Adjusted net income mirrors the trend of reported net income, starting with a loss of US$284 million in 2021, a profit of US$23 million in 2022, a loss of US$378 million in 2023, and then increasing to US$1,399 million in 2024, US$530 million in 2025, and US$710 million in 2026. The adjusted ROE follows a similar pattern, moving from -8.66% in 2021 to 0.51% in 2022, -6.76% in 2023, and then rising to 17.31% in 2024, 5.87% in 2025, and 9.10% in 2026. The adjusted ROE values are consistently slightly different from the reported ROE values, likely due to the inclusion or exclusion of specific items in the adjustment process.
Comparative Analysis
The difference between reported and adjusted ROE remains relatively small across all years, suggesting that adjustments to net income do not fundamentally alter the overall profitability picture. The most significant improvement in both reported and adjusted ROE occurs between 2023 and 2024, indicating a substantial turnaround in financial performance during that period. The trend from 2024 to 2026 shows continued, albeit more moderate, growth in ROE, suggesting a sustained improvement in profitability.

Overall, the financial performance, as indicated by ROE, demonstrates a recovery from initial losses to a period of increasing profitability. The consistency between reported and adjusted ROE suggests that the underlying business performance is the primary driver of these changes.


Adjusted Return on Assets (ROA)

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
As Reported
Selected Financial Data (US$ in millions)
Net income (loss)
Total assets
Profitability Ratio
ROA1
Adjusted: Mark to Market Available-for-sale Securities
Selected Financial Data (US$ in millions)
Adjusted net income (loss)
Total assets
Profitability Ratio
Adjusted ROA2

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

2026 Calculations

1 ROA = 100 × Net income (loss) ÷ Total assets
= 100 × ÷ =

2 Adjusted ROA = 100 × Adjusted net income (loss) ÷ Total assets
= 100 × ÷ =


The period under review demonstrates significant fluctuations in reported and adjusted net income, which directly influence the observed return on assets (ROA) trends. Initial years exhibit net losses, followed by substantial gains and a generally increasing trend in profitability towards the later years of the period.

Reported Net Income & ROA
Reported net income begins with a loss of US$282 million in 2021, recovers to a profit of US$29 million in 2022, then declines again to a loss of US$367 million in 2023. A substantial increase in reported net income is then observed in 2024, reaching US$1,381 million, followed by US$526 million and US$693 million in 2025 and 2026 respectively. This income pattern is mirrored in the reported ROA, which moves from -3.24% in 2021 to 0.28% in 2022, then -2.72% in 2023. The ROA experiences a significant jump to 8.39% in 2024, stabilizing at 2.93% and 3.83% in 2025 and 2026.
Adjusted Net Income & ROA
Adjusted net income follows a similar trajectory to reported net income, starting with a loss of US$284 million in 2021, a profit of US$23 million in 2022, a loss of US$378 million in 2023, and then increasing to US$1,399 million in 2024, US$530 million in 2025, and US$710 million in 2026. The adjusted ROA mirrors this pattern, moving from -3.26% in 2021 to 0.22% in 2022, -2.80% in 2023, and then increasing to 8.50% in 2024, 2.95% in 2025, and 3.93% in 2026.
Comparison of Reported and Adjusted ROA
The reported and adjusted ROA values are consistently very close throughout the period. The differences between the two metrics are minimal, suggesting that adjustments to net income have a limited impact on the overall ROA calculation. This indicates that the primary drivers of ROA are consistent regardless of whether reported or adjusted net income is used.
Overall Trend
A clear upward trend in both reported and adjusted ROA is evident from 2023 to 2026. While initial years demonstrate volatility and even losses, the latter years show a consistent improvement in profitability and asset utilization. The substantial increase in ROA from 2023 to 2024 is particularly noteworthy, suggesting a significant positive shift in the company’s operational performance or asset management strategies.