Stock Analysis on Net

Workday Inc. (NASDAQ:WDAY)

$24.99

Selected Financial Data
since 2013

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Income Statement

Workday Inc., selected items from income statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31), 10-K (reporting date: 2018-01-31), 10-K (reporting date: 2017-01-31), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-01-31), 10-K (reporting date: 2013-01-31).


The financial data reveals a consistent and robust growth in revenues over the analyzed period. From January 31, 2013, to January 31, 2025, revenues increased substantially from $274 million to $8,446 million. This upward trend demonstrates a steady expansion in the company's operational scale and market presence.

Operating income demonstrates a varied pattern throughout the period. Initially, from 2013 to 2020, the company recorded operating losses every year, with fluctuations in the magnitude of these losses. Losses peaked in 2017 at $377 million and again remained substantial through 2019 and 2020. Starting in 2023, a significant turnaround is evident as operating income moved into positive territory, reaching $183 million in 2023 and further improving to $415 million by 2025. This shift suggests improvements in operational efficiency or cost management beginning around 2023.

Net income exhibits a similarly volatile trend but with notable fluctuations towards profitability in recent years. From 2013 to 2020, net income was consistently negative, with losses increasing over time and peaking around 2020. However, in 2021 there is a positive net income of $29 million, indicating a breakthrough toward profitability. Despite a setback in 2022 with a net loss of $367 million, the company achieved a remarkable recovery in 2023, reporting a net income of $1,381 million, a significant increase. Although the net income decreases somewhat in 2024 to $526 million, it remains markedly positive compared to prior years.

Overall, the data indicates strong revenue growth paired with ongoing challenges in profitability up until around 2020. Beginning in the early 2020s, operational and net profitability improve significantly, culminating in substantial net income gains by 2023. This suggests the company may have successfully transformed its business model or realized efficiencies that drove a positive financial turnaround after years of losses.


Balance Sheet: Assets

Workday Inc., selected items from assets, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31), 10-K (reporting date: 2018-01-31), 10-K (reporting date: 2017-01-31), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-01-31), 10-K (reporting date: 2013-01-31).


Current Assets
The current assets show a significant upward trend over the analyzed period. Starting at 884 million US dollars in early 2013, this figure more than doubled by early 2014, reaching 2,024 million US dollars. A steady increase is observed thereafter with occasional fluctuations, culminating in a peak of 10,545 million US dollars by early 2025. Notable growth intervals include the rise from 2,497 million in 2017 to 3,957 million in 2018, and the substantial increase between 2022 and 2025, where current assets almost doubled from 5,214 million to 10,545 million.
Total Assets
Total assets also display consistent growth throughout the period. Beginning at 959 million US dollars in 2013, total assets more than doubled by 2014 to 2,176 million US dollars. The upward trajectory continues steadily, with total assets increasing to 17,977 million by the start of 2025. Growth is particularly pronounced from 2017 onward, with total assets growing from 3,166 million in 2017 to 16,452 million in 2024, representing a more than fivefold increase. This trend indicates continuous asset accumulation and expansion of the company's overall asset base.
Comparative Analysis
The relationship between current assets and total assets suggests that current assets constitute a substantial and growing portion of total assets over the years. Both metrics show accelerated growth in later years, especially after 2017, which could imply enhanced liquidity or changes in asset management strategies. The parallel upward trends reflect an ongoing expansion phase, with the company possibly investing in short-term assets alongside its overall asset growth.

Balance Sheet: Liabilities and Stockholders’ Equity

Workday Inc., selected items from liabilities and stockholders’ equity, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31), 10-K (reporting date: 2018-01-31), 10-K (reporting date: 2017-01-31), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-01-31), 10-K (reporting date: 2013-01-31).


The financial data over the specified period reveals several important trends in the company’s liabilities, debt, and equity structure. A comprehensive review shows evolving patterns in both the balance sheet composition and financing strategy.

Current Liabilities
Current liabilities have demonstrated a consistent upward trajectory from US$255 million in January 2013 to US$5,548 million projected in January 2025. The increase is particularly pronounced from 2016 onward, indicating growing short-term obligations. This could suggest increased operational scale or rising payable accounts and accrued expenses.
Total Liabilities
Total liabilities have similarly expanded significantly over the period, growing from US$367 million in January 2013 to a forecasted US$8,943 million by January 2025. The pace of growth accelerated after 2016, aligning with the rise in current liabilities and pointing towards a larger leverage or borrowed capital usage overall. The magnitude of total liabilities outpaces the increase in current liabilities, implying a rise in long-term obligations as well.
Total Debt
Total debt shows a marked increase, beginning relatively low at US$25 million in early 2013, peaking around US$1,491 million in 2018, and then maintaining a range close to US$3,000 million through 2024-2025. Despite a transient dip in debt after 2018, the level of borrowings remains significantly higher than in earlier years. This suggests a reliance on debt financing to support growth or strategic investments. The consistency of debt around the US$3 billion mark in recent years indicates a stabilized debt policy.
Stockholders’ Equity
Stockholders’ equity has shown a robust upward trend from US$592 million in 2013 to an expected US$9,034 million by January 2025. The equity growth notably accelerates after 2017, reflecting either strong retained earnings, capital infusion, or an increase in asset revaluation. The increasing equity base signifies enhanced net worth and possibly improved shareholder value over time.

Overall, the company has experienced considerable growth in liabilities and equity, indicating rapid expansion. The growth in total liabilities and debt suggests increased leverage, while the strong equity growth reflects enhanced capital strength. The balance sheet composition points towards a strategy that balances financing through both equity and debt, with a significant rise in current liabilities highlighting rising short-term financial obligations. Continued monitoring of these metrics is advised to assess impacts on financial stability and liquidity.


Cash Flow Statement

Workday Inc., selected items from cash flow statement, long-term trends

US$ in millions

Microsoft Excel

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31), 10-K (reporting date: 2018-01-31), 10-K (reporting date: 2017-01-31), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-01-31), 10-K (reporting date: 2013-01-31).


The financial data reflects the cash flow activities of the company over a 13-year period, emphasizing operating, investing, and financing activities.

Net Cash Provided by Operating Activities
This figure shows a consistent upward trend from 2013 through 2025, increasing from $11 million in 2013 to $2,461 million in 2025. The growth is steady, with only minor fluctuations in the growth rate. Notable jumps occur between 2015 to 2016 and from 2019 onwards, indicating improved operational efficiency or higher cash generation capacity. This sustained increase suggests strengthening core business operations and enhanced cash flow generation over the years.
Net Cash Used in Investing Activities
Investing activities reflect a consistent outflow of cash, indicating investments in assets or acquisitions. The amounts fluctuate annually but generally remain negative, with a low point of -$2,506 million in 2022. The cash outflows are highest around 2018 and 2022, suggesting more intensive investment activities during these years. There is no clear trend of decreasing or increasing outflows, but the magnitude of investment spikes periodically, possibly reflecting strategic growth or expansion initiatives.
Net Cash Provided by (Used in) Financing Activities
Cash flows from financing activities are more volatile and show no clear long-term trend. Early years (2013-2014) exhibit strong positive inflows, peaking at $1,134 million in 2014. The years 2016 and 2017 show modest positive inflows, while from 2018 to 2020 the figures oscillate between positive and negative values, indicating fluctuating financing decisions. Noteworthy are the large inflows in 2018 and 2022, and large outflows in 2019, 2024, and 2025, suggesting active borrowing, repayments, or equity transactions at different times. This volatility may be driven by external financing needs or capital structure optimization efforts.

Overall, the company's cash flow from operating activities has shown robust growth, indicating improved cash generation capabilities. This is supported by significant and consistent investments, which may be funding growth initiatives. Financing activities reflect a dynamic approach to capital management, with notable fluctuations suggesting responses to changing funding requirements. The combination of strong operational cash inflows and substantial investing outflows might point to a growth-oriented strategy, partially funded through varied financing activities over the years.


Per Share Data

Workday Inc., selected data per share, long-term trends

US$

Microsoft Excel

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31), 10-K (reporting date: 2019-01-31), 10-K (reporting date: 2018-01-31), 10-K (reporting date: 2017-01-31), 10-K (reporting date: 2016-01-31), 10-K (reporting date: 2015-01-31), 10-K (reporting date: 2014-01-31), 10-K (reporting date: 2013-01-31).

1, 2, 3 Data adjusted for splits and stock dividends.


Basic Earnings Per Share (EPS)
The basic earnings per share exhibited a predominantly negative trend from January 31, 2013, through January 31, 2021, indicating consistent net losses for the company during this period. The EPS values fluctuated between -1.62 and -1.19, with some volatility observed, including a peak loss of -2.12 in 2020. Beginning in 2022, there was a notable positive turnaround, with the EPS reaching 0.12, followed by a decline to -1.44 in 2023. Subsequently, there was a significant improvement in 2024 to 5.28 and a slight decrease in 2025 to 1.98, suggesting a strong recovery and profitable operations in the most recent years.
Diluted Earnings Per Share (EPS)
The diluted earnings per share mirrored the trend observed in the basic EPS, showing negative values from 2013 to 2021, consistent with net losses. Values ranged between -1.62 and -1.19 during this period, with the lowest point at -2.12 in 2020. A positive shift appeared in 2022 with 0.12, followed by a decrease to -1.44 in 2023. The trend sharply reversed in 2024, recording 5.21, and slightly decreased to 1.95 in 2025. This alignment between basic and diluted EPS suggests stable dilution effects over time and supports the conclusion of improving profitability in recent years.
Dividend Per Share
There were no reported dividends per share across all periods, indicating that the company did not distribute dividends during the analyzed timeframe. This absence may imply a reinvestment strategy focusing on growth or retention of earnings amid ongoing losses for most years.