Stock Analysis on Net

Workday Inc. (NASDAQ:WDAY)

$24.99

Income Statement

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Workday Inc., consolidated income statement

US$ in millions

Microsoft Excel
12 months ended: Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Subscription services
Professional services
Revenues
Costs of subscription services
Costs of professional services
Costs of revenues
Gross profit
Product development
Sales and marketing
General and administrative
Restructuring
Operating income (loss)
Interest income
Interest expense
Other
Other income (expense), net
Income (loss) before (provision for) benefit from income taxes
(Provision for) benefit from income taxes
Net income (loss)

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The income statement reveals a significant evolution in financial performance over the six-year period. Initially, the company experienced losses, but demonstrated a trajectory towards substantial profitability. Revenue growth is consistent throughout the period, driven primarily by increases in subscription services revenue, while professional services revenue exhibits more moderate growth.

Revenue Composition & Growth
Revenues increased steadily from US$4,318 million in 2021 to US$9,552 million in 2026, representing a compound annual growth rate of approximately 16.8%. Subscription services consistently constitute the majority of revenue, growing from US$3,788 million to US$8,833 million. Professional services revenue, while growing from US$530 million to US$719 million, represents a smaller and relatively stable portion of the total.
Cost of Revenues & Gross Profit
Costs of revenues increased in absolute terms, mirroring revenue growth, rising from US$-1,198 million to US$-2,321 million. However, the rate of increase in costs appears to be slightly lower than the rate of revenue growth, resulting in an expanding gross profit. Gross profit increased from US$3,120 million in 2021 to US$7,231 million in 2026. This suggests improving efficiency in delivering services or favorable pricing dynamics.
Operating Expenses
Significant investments were made in product development, sales and marketing, and general and administrative expenses. Each of these expense categories increased consistently over the period. Product development rose from US$-1,721 million to US$-2,679 million, indicating a continued commitment to innovation. Sales and marketing expenses increased from US$-1,233 million to US$-2,616 million, likely supporting revenue growth. General and administrative expenses also increased, from US$-414 million to US$-912 million, potentially reflecting scaling operational needs. A restructuring charge of US$-84 million and US$-303 million was incurred in 2025 and 2026 respectively.
Operating Income
Operating income initially showed losses in 2021 and 2022, at US$-249 million and US$-116 million respectively, before turning positive in 2023 and experiencing substantial growth thereafter. By 2026, operating income reached US$721 million. This turnaround is attributable to revenue growth outpacing the growth in operating expenses, coupled with improvements in gross margin.
Net Income & Other Factors
Net income followed a similar pattern to operating income, transitioning from losses of US$-282 million in 2021 and US$-367 million in 2023 to a profit of US$1,381 million in 2024, and US$693 million in 2026. Interest income increased significantly, from US$19 million to US$318 million, contributing positively to net income. Interest expense remained relatively stable. Other income (expense), net, fluctuated, with a notable positive impact in 2022, 2024, and 2026. The provision for income taxes also exhibited significant variation, including a large benefit in 2024, which substantially increased net income.

In summary, the company demonstrated a strong recovery and growth trajectory. While initially incurring losses, strategic investments and revenue growth led to substantial profitability by the end of the analyzed period. The increasing contribution from subscription services, coupled with effective cost management and favorable financial items, drove this positive trend.