Stock Analysis on Net

Fair Isaac Corp. (NYSE:FICO)

$24.99

Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Fair Isaac Corp., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Sep 30, 2024 Sep 30, 2023 Sep 30, 2022 Sep 30, 2021 Sep 30, 2020 Sep 30, 2019
On-premises and SaaS software
Professional services
Scores
Revenues
Cost of revenues
Gross profit
Research and development
Selling, general and administrative
Amortization of intangible assets
Restructuring charges
Gain on product line asset sale
Operating income
Interest expense, net
Other income (expense), net
Income before income taxes
Provision for income taxes
Net income

Based on: 10-K (reporting date: 2024-09-30), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30).


Revenue and Segment Trends
Overall revenues of the company show a consistent upward trajectory from 2019 through 2024, increasing from approximately $1.16 billion to $1.72 billion. This growth is driven primarily by the Scores segment, which has shown substantial expansion from $421 million in 2019 to $920 million in 2024. The On-premises and SaaS software segment fluctuated initially, dipping in 2021 before surging to $711 million by 2024. The Professional services segment, in contrast, has been in steady decline from $182 million in 2019 to $87 million in 2024, indicating a possible strategic shift or decreasing demand in this area.
Profitability Analysis
Gross profit has risen consistently, reaching nearly $1.37 billion in 2024, with an increase from $823 million in 2019. The gross margin improvement is notable given the declining cost of revenues in absolute terms from 2019 to 2022, though costs rose again in 2023 and 2024. Operating income has more than doubled over the six-year period, moving from $254 million in 2019 to $734 million in 2024, suggesting improved operational efficiency and/or beneficial revenue mix effects. These trends reflect robust profitability growth despite some fluctuations in direct costs.
Expense Trends
Research and development expenses increased moderately from $149 million in 2019 to $172 million in 2024 with some interim variability, indicating ongoing investment in product development or innovation. Selling, general, and administrative expenses have also grown, from $414 million to $463 million, but at a slower rate relative to revenue growth, which may reflect improved cost control or scaling efficiencies. Amortization of intangible assets has decreased significantly, suggesting reduced charges related to intangible asset write-downs or acquisitions. Restructuring charges were significant in 2020 but absent in most other periods.
Non-operating Items and Net Income
Interest expense increased substantially, nearly tripling from $40 million in 2019 to over $105 million in 2024, which may indicate higher debt levels or increased borrowing costs, and presents a pressure point on net income. Other income (expense) has shown variability but generally remains positive. Income before income taxes has grown consistently, paralleling operating income trends, while the provision for income taxes increased in absolute terms, which could reflect higher taxable earnings or changes in tax strategy. Net income more than doubled, from $192 million in 2019 to $513 million in 2024, demonstrating strong bottom-line growth despite increased interest expenses and tax provisions.