Stock Analysis on Net

Fair Isaac Corp. (NYSE:FICO)

This company has been moved to the archive! The financial data has not been updated since July 30, 2025.

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Two-Component Disaggregation of ROE

Fair Isaac Corp., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2024 — = 29.85% × —
Sep 30, 2023 — = 27.26% × —
Sep 30, 2022 — = 25.90% × —
Sep 30, 2021 — = 25.01% × —
Sep 30, 2020 71.41% = 14.72% × 4.85
Sep 30, 2019 66.30% = 13.40% × 4.95

Based on: 10-K (reporting date: 2024-09-30), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30).


A sustained upward trajectory in asset productivity is evident over the analyzed period. Return on Assets (ROA) expanded from 13.40% in 2019 to 29.85% by September 30, 2024, representing a more than twofold increase in operational efficiency and profitability relative to the asset base.

Return on Assets (ROA)
A consistent growth pattern is observed, characterized by a significant acceleration between 2020 and 2021, where the ratio increased from 14.72% to 25.01%. This upward momentum continued through 2024, suggesting a substantial improvement in the company's ability to generate earnings from its assets.
Financial Leverage
In the period between 2019 and 2020, a marginal decrease in financial leverage occurred, shifting from 4.95 to 4.85. This indicates a slight reduction in the use of debt to finance assets during this timeframe.
Return on Equity (ROE)
An increase in ROE is noted between 2019 and 2020, rising from 66.30% to 71.41%. Based on the two-component disaggregation, this growth was driven by the expansion of ROA, which effectively offset the slight contraction in the financial leverage multiplier.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Three-Component Disaggregation of ROE

Fair Isaac Corp., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2024 — = 29.86% × 1.00 × —
Sep 30, 2023 — = 28.37% × 0.96 × —
Sep 30, 2022 — = 27.12% × 0.96 × —
Sep 30, 2021 — = 29.78% × 0.84 × —
Sep 30, 2020 71.41% = 18.26% × 0.81 × 4.85
Sep 30, 2019 66.30% = 16.56% × 0.81 × 4.95

Based on: 10-K (reporting date: 2024-09-30), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30).


The company exhibits a strong positive trajectory in its primary profitability and efficiency metrics from 2019 to 2024. The overall trend indicates a shift toward significantly higher operational margins and improved asset utilization.

Net Profit Margin
A substantial increase in profitability is evident, with the margin rising from 16.56% in 2019 to 29.86% in 2024. A significant inflection point occurred between 2020 and 2021, where the margin expanded by approximately 1,152 basis points. Following this surge, the margin remained robust, fluctuating within a tight range between 27% and 30%, which suggests a sustained improvement in cost management or pricing power.
Asset Turnover
Efficiency in asset utilization has improved steadily throughout the analyzed period. The ratio rose from 0.81 in 2019 and 2020 to 1.00 by 2024. This consistent upward trend indicates that the company is generating more revenue per unit of asset employed, reflecting enhanced operational productivity and asset efficiency.
Financial Leverage and Return on Equity (ROE)
Available data for 2019 and 2020 shows that Return on Equity increased from 66.30% to 71.41% despite a slight contraction in financial leverage from 4.95 to 4.85. This indicates that the growth in ROE during this specific interval was driven by operational performance—specifically the expansion of the net profit margin—rather than an increase in financial risk via higher leverage.

The synthesis of these DuPont components suggests that the company's financial performance is increasingly driven by organic operational efficiency and profitability. The simultaneous improvement in both profit margins and asset turnover implies a compounding positive effect on the overall return on equity over the long term.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Five-Component Disaggregation of ROE

Fair Isaac Corp., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Sep 30, 2024 — = 0.80 × 0.86 × 43.53% × 1.00 × —
Sep 30, 2023 — = 0.78 × 0.85 × 42.89% × 0.96 × —
Sep 30, 2022 — = 0.79 × 0.87 × 39.23% × 0.96 × —
Sep 30, 2021 — = 0.83 × 0.92 × 38.98% × 0.84 × —
Sep 30, 2020 71.41% = 0.92 × 0.86 × 23.11% × 0.81 × 4.85
Sep 30, 2019 66.30% = 0.89 × 0.84 × 22.05% × 0.81 × 4.95

Based on: 10-K (reporting date: 2024-09-30), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30).


An analysis of the five-component DuPont disaggregation reveals a significant expansion in operational efficiency and asset utilization from 2019 to 2024, despite fluctuations in the tax burden.

Operating Profitability
The EBIT Margin demonstrates a substantial upward trajectory, increasing from 22.05% in 2019 to 43.53% in 2024. A notable acceleration occurred between 2020 and 2021, where the margin rose from 23.11% to 38.98%, indicating a marked improvement in operating leverage and cost management.
Asset Efficiency
Asset Turnover shows a consistent positive trend, moving from 0.81 in 2019 to 1.00 in 2024. This steady increase suggests an enhanced ability to generate revenue from the company's asset base, reaching a point of parity by the end of the analyzed period.
Tax and Interest Burdens
The Tax Burden experienced a general decline, falling from 0.89 in 2019 to 0.80 in 2024, which indicates an increase in the effective tax rate over time. Conversely, the Interest Burden remained relatively stable, fluctuating within a narrow range between 0.84 and 0.92, suggesting that interest expenses have not significantly eroded operating earnings relative to previous years.
Return on Equity and Leverage
During the initial period of 2019 to 2020, Return on Equity increased from 66.30% to 71.41%. This growth occurred while Financial Leverage slightly decreased from 4.95 to 4.85, implying that the rise in ROE during that interval was driven by fundamental operational improvements rather than increased debt reliance.

The overall trend indicates that the primary drivers of financial performance are the doubling of the EBIT margin and the incremental improvement in asset turnover, which collectively offset the modest downward pressure exerted by the tax burden.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Two-Component Disaggregation of ROA

Fair Isaac Corp., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2024 29.85% = 29.86% × 1.00
Sep 30, 2023 27.26% = 28.37% × 0.96
Sep 30, 2022 25.90% = 27.12% × 0.96
Sep 30, 2021 25.01% = 29.78% × 0.84
Sep 30, 2020 14.72% = 18.26% × 0.81
Sep 30, 2019 13.40% = 16.56% × 0.81

Based on: 10-K (reporting date: 2024-09-30), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30).


The Return on Assets (ROA) has demonstrated a consistent and substantial upward trajectory over the analyzed six-year period, increasing from 13.40% in 2019 to 29.85% in 2024. This growth indicates a significant enhancement in the entity's ability to generate earnings relative to its asset base, driven by simultaneous improvements in both profit margins and asset utilization efficiency.

Net Profit Margin
A marked increase in profitability is observed, with the net profit margin rising from 16.56% in 2019 to 29.86% in 2024. The most significant expansion occurred between 2020 and 2021, where the margin surged from 18.26% to 29.78%. Following this peak, the margin remained relatively stable, fluctuating slightly before closing at its highest point in 2024, suggesting a successful shift toward a higher-margin operational model.
Asset Turnover
Asset efficiency shows a steady and incremental improvement. The asset turnover ratio remained stagnant at 0.81 through 2020 but climbed progressively to reach 1.00 by September 30, 2024. This trend reflects a more efficient deployment of assets to generate revenue, contributing a secondary but consistent growth lever to the overall ROA.
ROA Composition and Drivers
The disaggregation of ROA reveals that while both components contributed to the overall increase, the primary driver of the initial surge between 2020 and 2021 was the expansion of the net profit margin. In the subsequent period from 2022 to 2024, the continued rise in ROA was supported by the combination of sustained high profitability and the gradual optimization of asset turnover.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Four-Component Disaggregation of ROA

Fair Isaac Corp., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Sep 30, 2024 29.85% = 0.80 × 0.86 × 43.53% × 1.00
Sep 30, 2023 27.26% = 0.78 × 0.85 × 42.89% × 0.96
Sep 30, 2022 25.90% = 0.79 × 0.87 × 39.23% × 0.96
Sep 30, 2021 25.01% = 0.83 × 0.92 × 38.98% × 0.84
Sep 30, 2020 14.72% = 0.92 × 0.86 × 23.11% × 0.81
Sep 30, 2019 13.40% = 0.89 × 0.84 × 22.05% × 0.81

Based on: 10-K (reporting date: 2024-09-30), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30).


The Return on Assets (ROA) exhibited a consistent and significant upward trajectory over the analyzed six-year period, increasing from 13.40% in 2019 to 29.85% in 2024. This expansion indicates a substantial improvement in the company's ability to generate earnings from its asset base, with the most pronounced acceleration occurring between 2020 and 2021.

Operational Profitability
The EBIT Margin served as the primary driver of ROA growth. A sharp increase is observed from 22.05% in 2019 to 43.53% in 2024. The most significant jump occurred between 2020 and 2021, where the margin expanded from 23.11% to 38.98%, suggesting a fundamental shift in cost structure or pricing power that significantly enhanced operating leverage.
Asset Utilization
Asset Turnover demonstrated a steady improvement, rising from 0.81 in 2019 to 1.00 in 2024. This gradual increase indicates a more efficient use of assets to generate revenue, contributing positively to the overall return profile throughout the period.
Tax and Interest Burdens
The Tax Burden showed a general downward trend, declining from 0.89 in 2019 to 0.80 in 2024, which implies that taxes consumed a larger portion of operating income over time, thereby acting as a slight drag on the net ROA. The Interest Burden remained relatively stable, fluctuating between a low of 0.84 and a peak of 0.92 in 2021, suggesting that interest expenses have not been a volatile factor in the overall return decomposition.

In summary, the doubling of the ROA was predominantly fueled by a dramatic expansion in operating margins and a consistent improvement in asset efficiency, which more than offset the negative pressure exerted by a declining tax burden ratio.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?


Disaggregation of Net Profit Margin

Fair Isaac Corp., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Sep 30, 2024 29.86% = 0.80 × 0.86 × 43.53%
Sep 30, 2023 28.37% = 0.78 × 0.85 × 42.89%
Sep 30, 2022 27.12% = 0.79 × 0.87 × 39.23%
Sep 30, 2021 29.78% = 0.83 × 0.92 × 38.98%
Sep 30, 2020 18.26% = 0.92 × 0.86 × 23.11%
Sep 30, 2019 16.56% = 0.89 × 0.84 × 22.05%

Based on: 10-K (reporting date: 2024-09-30), 10-K (reporting date: 2023-09-30), 10-K (reporting date: 2022-09-30), 10-K (reporting date: 2021-09-30), 10-K (reporting date: 2020-09-30), 10-K (reporting date: 2019-09-30).


An analysis of the disaggregated net profit margin reveals a significant expansion in overall profitability between 2019 and 2024. The net profit margin increased from 16.56% to 29.86%, with the most substantial growth occurring between 2020 and 2021. This improvement is predominantly attributable to a sharp rise in operating profitability rather than changes in financing or tax structures.

EBIT Margin
The operating margin demonstrates a strong upward trajectory, rising from 22.05% in 2019 to 43.53% in 2024. A pivotal increase occurred in 2021, where the margin shifted from 23.11% to 38.98%. This consistent growth indicates enhanced operational efficiency and significant scalability in the core business model.
Tax Burden
The tax burden ratio experienced a general decline, moving from 0.89 in 2019 to 0.80 in 2024, after peaking at 0.92 in 2020. This downward trend suggests that a larger proportion of pre-tax earnings was allocated to taxes over time, which acted as a slight headwind to the net profit margin expansion.
Interest Burden
Interest expenses remained relatively stable as a proportion of EBIT. The interest burden ratio fluctuated within a narrow range between 0.84 and 0.92, ending at 0.86 in 2024. This stability indicates that the cost of debt has not been a primary driver of volatility in the net profit margin.
Net Profit Margin Synthesis
The progression of the net profit margin closely mirrors the EBIT margin, confirming that operating performance is the primary catalyst for bottom-line growth. Although the tax burden decreased, the magnitude of the EBIT margin expansion was sufficient to override these effects, resulting in a nearly 13 percentage point increase in net profitability over the analyzed period.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.

How can I help you?