Stock Analysis on Net

Datadog Inc. (NASDAQ:DDOG)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 

Microsoft Excel

Two-Component Disaggregation of ROE

Datadog Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2024 6.77% = 3.18% × 2.13
Dec 31, 2023 2.40% = 1.23% × 1.94
Dec 31, 2022 -3.56% = -1.67% × 2.13
Dec 31, 2021 -1.99% = -0.87% × 2.29
Dec 31, 2020 -2.56% = -1.30% × 1.97

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Return on Assets (ROA)
The ROA showed a negative trend in the initial three years, declining from -1.3% in 2020 to -1.67% in 2022, indicating decreasing efficiency in asset utilization during this period. However, a notable turnaround occurred in 2023 with ROA moving into positive territory at 1.23%, followed by further improvement to 3.18% in 2024. This shift suggests enhanced operational effectiveness and better asset management in the latter years.
Financial Leverage
Financial leverage increased from 1.97 in 2020 to a peak of 2.29 in 2021, reflecting a higher reliance on debt financing. It then decreased to 2.13 in 2022 and further to 1.94 in 2023, implying a reduction in leverage and possibly a more conservative financing structure during these years. In 2024, leverage rose again to 2.13, signaling a renewed increase in the use of debt relative to equity.
Return on Equity (ROE)
ROE followed a pattern similar to ROA, starting negative at -2.56% in 2020 and worsening to -3.56% in 2022, pointing to declines in profitability from shareholders' perspective. The ratio showed a recovery beginning in 2023 with a positive 2.4%, and an even stronger improvement in 2024 reaching 6.77%, indicating increased profitability and value generation for equity holders in the most recent years.
Overall Insights
The data reflects a period of financial challenge and inefficiency from 2020 to 2022, marked by negative returns on assets and equity. Starting in 2023, there is clear evidence of financial recovery and improved profitability. The changes in financial leverage suggest strategic adjustments in capital structure, with leverage peaking in 2021, reducing through 2023, and slightly increasing again in 2024. The positive trends in ROA and ROE alongside these leverage adjustments imply effective improvements in both operational performance and financial management over the analyzed time frame.

Three-Component Disaggregation of ROE

Datadog Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2024 6.77% = 6.85% × 0.46 × 2.13
Dec 31, 2023 2.40% = 2.28% × 0.54 × 1.94
Dec 31, 2022 -3.56% = -2.99% × 0.56 × 2.13
Dec 31, 2021 -1.99% = -2.02% × 0.43 × 2.29
Dec 31, 2020 -2.56% = -4.07% × 0.32 × 1.97

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Net Profit Margin
The net profit margin shows a negative trend initially, with values of -4.07% in 2020 and improving to -2.02% in 2021. It then slightly declines to -2.99% in 2022, before turning positive in 2023 at 2.28%, and further improving to 6.85% in 2024. This indicates a transition from losses to profitability, with a significant improvement in operational efficiency or cost management over the five-year period.
Asset Turnover
The asset turnover ratio increased from 0.32 in 2020 to a peak of 0.56 in 2022, reflecting improved efficiency in utilizing assets to generate revenue. However, it decreased to 0.54 in 2023 and further to 0.46 in 2024, suggesting a slight decline in asset efficiency in the later years despite overall higher levels compared to the initial year.
Financial Leverage
Financial leverage rose from 1.97 in 2020 to a high of 2.29 in 2021, indicating increased use of debt or other liabilities relative to equity. It then decreased to 2.13 in 2022 and further to 1.94 in 2023, before rising again to 2.13 in 2024. The fluctuations suggest active management of the capital structure, balancing between debt and equity financing over the period.
Return on Equity (ROE)
ROE followed a negative trajectory initially, with -2.56% in 2020 and a marginally better -1.99% in 2021, dropping to -3.56% in 2022. From 2023 onwards, ROE turned positive at 2.4% and showed substantial improvement to 6.77% in 2024. This mirrors the trend observed in net profit margin and reflects enhanced profitability and more effective use of shareholders' equity in recent years.

Five-Component Disaggregation of ROE

Datadog Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2024 6.77% = 0.90 × 0.97 × 7.86% × 0.46 × 2.13
Dec 31, 2023 2.40% = 0.81 × 0.91 × 3.13% × 0.54 × 1.94
Dec 31, 2022 -3.56% = × × -1.29% × 0.56 × 2.13
Dec 31, 2021 -1.99% = × -7.00 × 0.26% × 0.43 × 2.29
Dec 31, 2020 -2.56% = × -2.71 × 1.36% × 0.32 × 1.97

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Over the analyzed periods, several key financial ratios demonstrate distinct trends that provide insight into operational performance and financial health.

Tax Burden
The tax burden ratio is only available for the most recent two periods, showing an increase from 0.81 to 0.90. This suggests a rising proportion of pre-tax earnings being paid as taxes, potentially impacting net profitability.
Interest Burden
Interest burden ratios show high negative values in the earlier years (-2.71 in 2020 and -7 in 2021) with missing data for 2022, followed by a strong recovery to 0.91 in 2023 and further improvement to 0.97 in 2024. The initial negative figures might indicate substantial interest expenses or losses before interest, while the later period improvements imply better management of interest costs and more favorable earnings before interest.
EBIT Margin
The EBIT margin displays considerable volatility. It starts low at 1.36% in 2020, drops to a marginal 0.26% in 2021, further declines to -1.29% in 2022, and then recovers significantly to 3.13% and 7.86% in 2023 and 2024 respectively. This pattern indicates early periods of weak or negative operating profitability followed by a marked improvement, reflecting enhanced operational efficiency or better cost control in recent years.
Asset Turnover
Asset turnover shows a steady increase from 0.32 in 2020 to 0.56 in 2022, indicating improved efficiency in utilizing assets to generate sales. However, it declines to 0.54 in 2023 and further to 0.46 in 2024. While still higher than the initial values, this reduction might suggest some challenges in maintaining asset efficiency amid growth or changing asset bases.
Financial Leverage
Financial leverage trends fluctuate moderately, increasing from 1.97 in 2020 to 2.29 in 2021, followed by a decrease to 2.13 in 2022 and further down to 1.94 in 2023, before rising again to 2.13 in 2024. These variations reflect changing capital structure decisions, with periods of higher leverage possibly used to finance growth and subsequent deleveraging to manage risk.
Return on Equity (ROE)
ROE figures mirror the overall profitability trends, showing negative returns in the first three years (-2.56% in 2020, -1.99% in 2021, and -3.56% in 2022), then turning positive at 2.4% in 2023 and increasing significantly to 6.77% in 2024. This progression highlights improving value creation for shareholders, correlating with the recovery in EBIT margin and better interest burden management.

In summary, the financial indicators reflect an early phase marked by operational challenges and negative profitability, followed by a transition towards stronger earnings, improved operational efficiency (despite some recent declines in asset turnover), and better financial management, culminating in enhanced shareholder returns by the end of the observed period.


Two-Component Disaggregation of ROA

Datadog Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2024 3.18% = 6.85% × 0.46
Dec 31, 2023 1.23% = 2.28% × 0.54
Dec 31, 2022 -1.67% = -2.99% × 0.56
Dec 31, 2021 -0.87% = -2.02% × 0.43
Dec 31, 2020 -1.30% = -4.07% × 0.32

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Net Profit Margin
The net profit margin shows a significant improvement over the five-year period. Starting with negative margins in 2020 (-4.07%) and 2021 (-2.02%), it experienced a slight setback in 2022 (-2.99%). However, a notable positive turnaround occurred in 2023 (2.28%) and further strengthened in 2024 (6.85%). This shift indicates enhanced profitability and effective cost control or revenue growth strategies implemented from 2022 onward.
Asset Turnover
The asset turnover ratio exhibits an upward trend from 0.32 in 2020 to a peak of 0.56 in 2022, reflecting improved efficiency in using assets to generate sales. Subsequently, there is a slight decline to 0.54 in 2023 and a further decrease to 0.46 in 2024. Despite the recent downturn, the ratio remains higher than the starting point, suggesting sustained better asset utilization compared to earlier years.
Return on Assets (ROA)
Return on assets mirrors the pattern of net profit margin, starting with negative returns of -1.3% in 2020 and -0.87% in 2021, followed by a deeper dip to -1.67% in 2022. A recovery phase is observed in 2023, with ROA turning positive at 1.23% and accelerating to 3.18% in 2024. This progression indicates that asset profitability has improved markedly, likely driven by increased net profits and relatively efficient asset deployment during the latter period.

Four-Component Disaggregation of ROA

Datadog Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2024 3.18% = 0.90 × 0.97 × 7.86% × 0.46
Dec 31, 2023 1.23% = 0.81 × 0.91 × 3.13% × 0.54
Dec 31, 2022 -1.67% = × × -1.29% × 0.56
Dec 31, 2021 -0.87% = × -7.00 × 0.26% × 0.43
Dec 31, 2020 -1.30% = × -2.71 × 1.36% × 0.32

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Tax Burden
The tax burden ratio is only available for the years 2023 and 2024, showing an increase from 0.81 to 0.9. This suggests an increasing proportion of income retained after taxes in the most recent year.
Interest Burden
The interest burden ratio demonstrates significant volatility in the earlier years, with negative values of -2.71 and -7 in 2020 and 2021 respectively, indicating substantial interest expense or other financial costs exceeding operating profit. However, for 2023 and 2024, the ratio improves markedly to 0.91 and 0.97, approaching unity, which implies a significant reduction in interest expenses relative to earnings.
EBIT Margin
The EBIT margin shows a fluctuating trend across the observed periods. Starting at a modest 1.36% in 2020, it declines to 0.26% in 2021 and turns negative (-1.29%) in 2022, signaling operating losses. However, a notable recovery occurs in 2023 and 2024, with margins rising impressively to 3.13% and 7.86%, reflecting improved operational efficiency and profitability.
Asset Turnover
The asset turnover ratio exhibits an increasing trend from 0.32 in 2020 to a peak of 0.56 in 2022, indicating more efficient use of assets to generate revenue. This is followed by a slight decline to 0.54 in 2023 and further to 0.46 in 2024, which may suggest a marginal decrease in asset utilization efficiency in the most recent years.
Return on Assets (ROA)
The ROA metric fluctuates between negative and positive values over the period. It starts at -1.3% in 2020 and remains negative through 2022, reaching its lowest point at -1.67%. The company then transitions to positive returns in 2023, achieving 1.23%, and further improves to 3.18% in 2024. This turnaround indicates a significant enhancement in overall asset profitability and operational performance in recent years.

Disaggregation of Net Profit Margin

Datadog Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2024 6.85% = 0.90 × 0.97 × 7.86%
Dec 31, 2023 2.28% = 0.81 × 0.91 × 3.13%
Dec 31, 2022 -2.99% = × × -1.29%
Dec 31, 2021 -2.02% = × -7.00 × 0.26%
Dec 31, 2020 -4.07% = × -2.71 × 1.36%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).


Tax Burden
The tax burden ratio figures are only available for the years 2023 and 2024, showing an increase from 0.81 to 0.90. This suggests a rising proportion of earnings retained after tax, indicating greater efficiency or changes in tax management strategies in the most recent period.
Interest Burden
The interest burden ratio exhibits a significant improvement over the years. Initial values in 2020 and 2021 are negative (-2.71 and -7 respectively), indicating burdensome interest expenses or other financing-related costs impacting earnings before taxes. From 2023 onwards, the ratio improves sharply to 0.91 and further to 0.97 in 2024, reflecting a substantial reduction in interest expense relative to earnings or improved financing cost management.
EBIT Margin
The EBIT margin shows volatility over the analyzed period. Starting at a modest positive 1.36% in 2020, it decreases dramatically to 0.26% in 2021 and turns negative at -1.29% in 2022, indicating operational challenges or margin compression during that year. However, it rebounds strongly in subsequent years, increasing to 3.13% in 2023 and further to 7.86% in 2024, reflecting considerable improvement in core operational profitability.
Net Profit Margin
The net profit margin mirrors the EBIT margin trend but with generally more negative values in the earlier years. It starts at -4.07% in 2020, improves to -2.02% in 2021, but then dips again to -2.99% in 2022. By 2023, it turns positive at 2.28%, and continues to increase significantly to 6.85% in 2024. This progression indicates a turnaround from net losses toward sustained profitability, correlating with improvements in both operational earnings and cost management.