Stock Analysis on Net
Stock Analysis on Net

Datadog Inc. (NASDAQ:DDOG)

Common-Size Income Statement 

Datadog Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021 Dec 31, 2020
Revenue 100.00 100.00 100.00 100.00 100.00
Cost of revenue -19.21 -19.26 -20.70 -22.77 -21.57
Gross profit 80.79% 80.74% 79.30% 77.23% 78.43%
Research and development -42.94 -45.22 -44.91 -40.80 -34.90
Sales and marketing -28.19 -28.63 -29.57 -29.11 -35.41
General and administrative -7.64 -8.47 -8.32 -9.18 -10.40
Operating expenses -78.77% -82.31% -82.80% -79.09% -80.71%
Operating income (loss) 2.02% -1.57% -3.50% -1.86% -2.28%
Interest expense -0.26 -0.30 -0.99 -2.05 -5.04
Interest income 5.79 4.86 2.09 2.08 3.52
Other income (loss), net 0.05 -0.16 0.13 0.04 0.12
Interest income and other income, net 5.84% 4.70% 2.22% 2.12% 3.64%
Other income (loss), net 5.58% 4.40% 1.23% 0.07% -1.40%
Income (loss) before provision for income taxes 7.60% 2.83% -2.27% -1.79% -3.68%
Provision for income taxes -0.75 -0.55 -0.72 -0.23 -0.39
Net income (loss) 6.85% 2.28% -2.99% -2.02% -4.07%

Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).