Stock Analysis on Net

Datadog Inc. (NASDAQ:DDOG)

$24.99

Common-Size Income Statement

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Datadog Inc., common-size consolidated income statement

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Revenue
Cost of revenue
Gross profit
Research and development
Sales and marketing
General and administrative
Operating expenses
Operating income (loss)
Interest expense
Interest income
Other income (loss), net
Interest income and other income, net
Other income, net
Income (loss) before provision for income taxes
Provision for income taxes
Net income (loss)

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The common-size income statement reveals significant shifts in profitability and expense management over the five-year period. Revenue is consistently represented as 100% across all years, allowing for a clear view of expense and income distributions. A notable improvement in operating performance is observed between 2021 and 2024, followed by a slight regression in 2025.

Gross Profit
Gross profit as a percentage of revenue demonstrates a consistent upward trend from 77.23% in 2021 to 80.79% in 2024. However, this margin slightly decreased to 79.96% in 2025. This suggests improving cost control in relation to revenue generation for the majority of the period, with a minor erosion in 2025.
Operating Expenses
Operating expenses initially increased as a percentage of revenue, peaking at 82.80% in 2022, before declining to 78.77% in 2024. A subsequent increase to 81.25% in 2025 indicates a potential resurgence in expense growth relative to revenue. The largest components of these expenses, research and development and sales and marketing, contribute significantly to this trend.
Research and Development & Sales and Marketing
Both research and development and sales and marketing expenses remained substantial, consistently representing a large portion of revenue. Research and development expenses fluctuated, peaking at 45.22% in 2023, while sales and marketing expenses showed a gradual decline from 29.11% in 2021 to 27.91% in 2025. Despite the decline in sales and marketing, the combined impact of these two expense categories remains significant.
Operating Income (Loss)
Operating income exhibited a volatile pattern. Initially negative at -1.86% in 2021, it worsened to -3.50% in 2022 before improving to 2.02% in 2024. A decline to -1.29% in 2025 suggests a weakening of core operational profitability. This fluctuation closely mirrors the trends in gross profit and operating expenses.
Net Income (Loss)
Net income followed a similar trajectory to operating income, moving from a loss of -2.02% in 2021 to a gain of 6.85% in 2024, then decreasing to 3.14% in 2025. This indicates that the company’s bottom-line profitability improved substantially during the period, but experienced a setback in the most recent year.
Interest Income & Other Income
Interest income and other income, net, increased significantly over the period, rising from 2.12% to 5.32% of revenue. The increase is largely driven by other income, which grew substantially from 0.07% to 5.00%. This suggests a growing contribution from non-operating sources to overall profitability.
Provision for Income Taxes
The provision for income taxes as a percentage of revenue increased alongside net income, indicating a higher tax burden as profitability improved. The rate fluctuated between -0.23% and -0.75% of revenue, reflecting changes in taxable income.

In summary, the company demonstrated a clear improvement in profitability from 2021 to 2024, driven by increasing gross margins and effective management of operating expenses. However, the results for 2025 suggest a potential reversal of these trends, with declining operating income and net income, and increasing operating expenses. The growing contribution from interest and other income partially offset these negative trends.