Stock Analysis on Net

Datadog Inc. (NASDAQ:DDOG)

$24.99

Market Value Added (MVA)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

MVA

Datadog Inc., MVA calculation

US$ in thousands

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Fair value of convertible senior notes1
Operating lease liability
Market value of common equity
Less: Marketable securities
Market (fair) value of Datadog
Less: Invested capital2
MVA

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Fair value of debt. See details »

2 Invested capital. See details »


The information presents the market value, invested capital, and market value added over a five-year period. A significant fluctuation in market value is observed, impacting the overall trend in market value added.

Market Value
The market value experienced a substantial decrease from 2021 to 2022, falling from approximately US$50.97 million to US$23.90 million. A recovery occurred in 2023, with the market value rising to US$41.94 million. This upward momentum continued modestly into 2024, reaching US$42.54 million, before declining slightly to US$40.16 million in 2025.
Invested Capital
Invested capital demonstrated a consistent increase from 2021 to 2024. Starting at US$0.96 million in 2021, it rose to US$1.28 million in 2022, US$1.48 million in 2023, and peaked at US$2.62 million in 2024. A decrease is noted in 2025, with invested capital falling to US$2.20 million.
Market Value Added (MVA)
The trend in market value added closely mirrors that of the market value. A considerable decline in MVA is evident from 2021 to 2022, decreasing from US$50.01 million to US$22.62 million. MVA then increased in 2023 to US$40.46 million, followed by a slight increase to US$39.93 million in 2024. A further decrease is observed in 2025, with MVA reaching US$37.96 million. The magnitude of MVA remains substantially larger than the invested capital throughout the observed period.

The relationship between invested capital and MVA suggests that changes in market perception and broader market conditions have a more significant impact on the company’s value than changes in the capital employed. The decrease in MVA in the latest year, despite continued substantial value, warrants further investigation.


MVA Spread Ratio

Datadog Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in thousands)
Market value added (MVA)1
Invested capital2
Performance Ratio
MVA spread ratio3
Benchmarks
MVA Spread Ratio, Competitors4
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 MVA. See details »

2 Invested capital. See details »

3 2025 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × ÷ =

4 Click competitor name to see calculations.


The Market Value Added (MVA) exhibited considerable fluctuation over the observed period. Initially, a substantial decrease in MVA is noted from 2021 to 2022, followed by a recovery and subsequent stabilization with a slight decline towards the end of the period. Invested capital consistently increased until 2024, before experiencing a decrease in 2025. The MVA spread ratio, calculated as MVA divided by Invested Capital, reflects these movements and provides insight into the value creation relative to capital employed.

Market Value Added (MVA)
MVA began at US$50,010,354 thousand in 2021, representing the value created for shareholders above the cost of capital. A significant reduction occurred in 2022, falling to US$22,622,677 thousand. The following year, 2023, saw a considerable rebound to US$40,463,724 thousand. MVA remained relatively stable between 2023 and 2024, at US$39,927,625 thousand, before decreasing slightly to US$37,960,466 thousand in 2025. This suggests periods of strong value creation followed by stabilization and a minor contraction.
Invested Capital
Invested capital demonstrated a consistent upward trend from 2021 to 2024. Starting at US$958,101 thousand in 2021, it increased to US$1,276,252 thousand in 2022, then to US$1,475,035 thousand in 2023, and reached US$2,616,203 thousand in 2024. However, 2025 witnessed a decrease to US$2,198,274 thousand, indicating a potential shift in capital allocation or a reduction in capital employed.
MVA Spread Ratio
The MVA spread ratio experienced a dramatic decline from 5,219.74% in 2021 to 1,772.59% in 2022, mirroring the decrease in MVA. A subsequent increase to 2,743.24% in 2023 reflected the recovery in MVA. The ratio then decreased to 1,526.17% in 2024 and stabilized at 1,726.83% in 2025. This ratio indicates the amount of value created for each dollar of invested capital. The substantial decrease in 2022 suggests a diminished return on invested capital, while the subsequent increases indicate improved efficiency in value creation. The stabilization in later years suggests a consistent, though lower, level of value creation relative to capital employed.

Overall, the period examined reveals a dynamic relationship between MVA, invested capital, and the MVA spread ratio. While invested capital generally increased, MVA experienced volatility, leading to corresponding fluctuations in the spread ratio. The decrease in MVA and the spread ratio in 2022, followed by a recovery, warrants further investigation to understand the underlying drivers of these changes.


MVA Margin

Datadog Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in thousands)
Market value added (MVA)1
 
Revenue
Add: Increase (decrease) in deferred revenue
Adjusted revenue
Performance Ratio
MVA margin2
Benchmarks
MVA Margin, Competitors3
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 MVA. See details »

2 2025 Calculation
MVA margin = 100 × MVA ÷ Adjusted revenue
= 100 × ÷ =

3 Click competitor name to see calculations.


The Market Value Added (MVA) exhibited considerable fluctuation between 2021 and 2025. While MVA began at US$50,010,354 thousand in 2021, it decreased substantially to US$22,622,677 thousand in 2022 before recovering to US$40,463,724 thousand in 2023. Subsequent years saw a gradual decline, reaching US$37,960,466 thousand by 2025.

Adjusted revenue demonstrated consistent growth throughout the period. Starting at US$1,206,390 thousand in 2021, revenue increased to US$1,845,187 thousand in 2022, US$2,359,336 thousand in 2023, US$2,881,876 thousand in 2024, and culminated at US$3,704,969 thousand in 2025.

MVA Margin
The MVA margin experienced a significant decrease from 4,145.45% in 2021 to 1,226.04% in 2022, mirroring the decline in MVA. A partial recovery was observed in 2023, with the margin increasing to 1,715.05%. However, the margin then decreased steadily to 1,385.47% in 2024 and further to 1,024.58% in 2025. This downward trend in the MVA margin suggests that the rate of value creation relative to revenue is diminishing over time, despite consistent revenue growth.

The divergence between the increasing adjusted revenue and the fluctuating MVA suggests that factors beyond revenue generation are influencing the company’s market value. The decreasing MVA margin indicates that each dollar of revenue is contributing less to overall market value creation compared to 2021. Further investigation into cost structures, investor sentiment, and competitive pressures would be necessary to fully understand these trends.