Common-Size Balance Sheet: Assets
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The composition of assets exhibited notable shifts between 2021 and 2025. Current assets consistently represented the majority of the asset base, fluctuating between approximately 78% and 85% of total assets. A significant restructuring of non-current assets occurred over the period, with a corresponding shift in the allocation of current assets.
- Liquidity and Cash Position
- Cash and cash equivalents decreased substantially from 11.38% of total assets in 2021 to a low of 6.04% in 2025, with a notable peak at 21.55% in 2024. This suggests potential active cash management or significant capital deployment in that year. Marketable securities, conversely, generally increased as a percentage of total assets, rising from 53.91% in 2021 to 61.31% in 2025, potentially offsetting the decrease in cash holdings and indicating a preference for liquid investments. The combined percentage of cash and marketable securities remained relatively stable, hovering around 65-70% of total assets throughout the period.
- Accounts Receivable
- Accounts receivable, net of allowance for credit losses, showed a moderate increase from 11.29% in 2021 to 13.30% in 2022, followed by a gradual decline to 11.16% in 2025. This suggests a relatively stable collection process with some initial growth followed by a return to prior levels. The fluctuations were not substantial enough to indicate a significant change in the company’s credit policies or customer payment behavior.
- Long-Term Assets
- Goodwill experienced a consistent decline as a percentage of total assets, decreasing from 12.27% in 2021 to 7.99% in 2025. This could be attributed to impairment charges or a shift in acquisition strategy. Intangible assets, net, also decreased significantly, falling from 0.66% in 2021 to 0.23% in 2025, potentially indicating amortization or write-downs. Property and equipment, net, and operating lease assets both showed increases over the period, rising from 3.16% and 2.58% respectively in 2021 to 5.09% and 3.23% in 2025. This suggests increased investment in fixed assets and leased assets.
- Deferred Costs
- Deferred contract costs, both current and non-current, remained relatively stable as a percentage of total assets, with minor fluctuations throughout the period. The current portion fluctuated between 0.97% and 1.14%, while the non-current portion ranged from 1.50% to 1.87%. These values suggest consistent revenue recognition practices related to contract costs.
- Overall Asset Composition
- The proportion of non-current assets decreased from 21.41% in 2021 to 15.11% in 2024 before partially recovering to 18.99% in 2025. This shift, coupled with the changes in individual non-current asset components, indicates a strategic reallocation of resources, potentially prioritizing liquidity and current operations in the short to medium term, followed by a renewed focus on long-term investments.
AI Ask an analyst for more