Stock Analysis on Net

Datadog Inc. (NASDAQ:DDOG)

Enterprise Value to EBITDA (EV/EBITDA) 

Microsoft Excel

Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)

Datadog Inc., EBITDA calculation

US$ in thousands

Microsoft Excel
12 months ended: Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Net income (loss) 107,741 183,746 48,568 (50,160) (20,745)
Add: Income tax expense 19,280 20,194 11,667 12,090 2,323
Earnings before tax (EBT) 127,021 203,940 60,235 (38,070) (18,422)
Add: Interest expense 11,059 7,068 6,302 16,535 21,052
Earnings before interest and tax (EBIT) 138,080 211,008 66,537 (21,535) 2,630
Add: Depreciation and amortization 55,756 54,933 44,465 34,629 22,938
Earnings before interest, tax, depreciation and amortization (EBITDA) 193,836 265,941 111,002 13,094 25,568

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).


The progression of Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA) demonstrates a notable upward trend over the five-year period. Initial values indicate a fluctuating performance, followed by substantial growth and a subsequent stabilization. A detailed examination of the figures reveals key insights into the company’s operational profitability.

Overall Trend
EBITDA began at US$25,568 thousand in 2021, decreased to US$13,094 thousand in 2022, and then experienced significant growth, reaching US$111,002 thousand in 2023. This growth continued into 2024, with EBITDA reaching US$265,941 thousand, before moderating slightly to US$193,836 thousand in 2025. This suggests a period of rapid expansion followed by a leveling off.
Year-over-Year Changes
The largest year-over-year increase in EBITDA occurred between 2022 and 2023, with an increase of US$97,908 thousand. The increase from 2023 to 2024 was also substantial, at US$154,939 thousand. However, the increase from 2024 to 2025 was a decrease of US$72,105 thousand, indicating a potential shift in growth trajectory.
Relationship to Other Profitability Metrics
The trend in EBITDA mirrors, but is more pronounced than, the trend in Earnings Before Interest and Tax (EBIT). Both metrics show initial struggles, followed by strong growth. The difference between EBITDA and EBIT widens over time, indicating increasing depreciation and amortization expenses as the company expands its asset base. The relationship between Earnings Before Tax (EBT) and EBITDA also demonstrates a similar pattern, with EBITDA consistently exceeding EBT due to the deduction of tax expenses.
Net Income Correlation
The substantial growth in EBITDA from 2022 onwards correlates with the transition from net losses in 2021 and 2022 to net income in 2023, 2024, and 2025. This suggests that improvements in operational profitability, as reflected in EBITDA, are translating into overall profitability for the company. However, the rate of net income growth appears to be less than the rate of EBITDA growth in the later years, potentially due to other factors impacting the income statement.

In conclusion, the EBITDA figures indicate a company that has overcome initial challenges and entered a phase of significant operational growth. While growth appears to be moderating in the most recent year, the overall trend remains positive, and the correlation with net income suggests a strengthening financial position.

AI Ask an analyst for more


Enterprise Value to EBITDA Ratio, Current

Datadog Inc., current EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in thousands)
Enterprise value (EV) 42,072,018
Earnings before interest, tax, depreciation and amortization (EBITDA) 193,836
Valuation Ratio
EV/EBITDA 217.05
Benchmarks
EV/EBITDA, Competitors1
Accenture PLC 9.63
Adobe Inc. 10.32
AppLovin Corp. 35.81
Cadence Design Systems Inc. 42.37
CrowdStrike Holdings Inc. 550.08
International Business Machines Corp. 16.17
Intuit Inc. 21.70
Microsoft Corp. 17.72
Oracle Corp. 21.94
Palantir Technologies Inc. 224.29
Palo Alto Networks Inc. 67.43
Salesforce Inc. 13.77
ServiceNow Inc. 36.82
Synopsys Inc. 37.34
Workday Inc. 22.29
EV/EBITDA, Sector
Software & Services 20.54
EV/EBITDA, Industry
Information Technology 27.55

Based on: 10-K (reporting date: 2025-12-31).

1 Click competitor name to see calculations.

If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.


Enterprise Value to EBITDA Ratio, Historical

Datadog Inc., historical EV/EBITDA calculation, comparison to benchmarks

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Selected Financial Data (US$ in thousands)
Enterprise value (EV)1 39,445,328 40,694,775 41,140,353 23,380,717 49,849,201
Earnings before interest, tax, depreciation and amortization (EBITDA)2 193,836 265,941 111,002 13,094 25,568
Valuation Ratio
EV/EBITDA3 203.50 153.02 370.63 1,785.61 1,949.67
Benchmarks
EV/EBITDA, Competitors4
Accenture PLC 11.82 19.87 17.26 14.25 23.31
Adobe Inc. 12.68 22.06 34.07 22.32 35.44
AppLovin Corp. 32.17 47.75 20.05 14.17 30.05
Cadence Design Systems Inc. 42.96 42.25 55.61 42.11 39.61
CrowdStrike Holdings Inc. 247.69 262.20
International Business Machines Corp. 15.14 22.90 14.41 22.17 12.53
Intuit Inc. 31.89 38.55 38.71 36.22 51.96
Microsoft Corp. 23.79 23.66 22.92 20.17 24.59
Oracle Corp. 28.10 21.81 21.80 17.12 13.78
Palantir Technologies Inc. 184.77 551.39 175.93
Palo Alto Networks Inc. 64.12 84.17 85.08 515.19
Salesforce Inc. 24.64 31.64 38.31 38.88 33.83
ServiceNow Inc. 38.82 87.89 96.48 104.31 147.45
Synopsys Inc. 41.03 39.17 54.59 36.73 53.43
Workday Inc. 55.27 86.37 216.44 147.90 670.04
EV/EBITDA, Sector
Software & Services 25.34 27.48 25.41 22.68 26.04
EV/EBITDA, Industry
Information Technology 27.46 27.74 23.62 18.33 20.59

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 See details »

2 See details »

3 2025 Calculation
EV/EBITDA = EV ÷ EBITDA
= 39,445,328 ÷ 193,836 = 203.50

4 Click competitor name to see calculations.


The Enterprise Value to EBITDA ratio demonstrates a significant decreasing trend over the observed period. Initially high, the ratio experiences substantial compression before stabilizing. Enterprise Value fluctuates, while EBITDA exhibits a more pronounced growth pattern, driving the observed ratio changes.

Enterprise Value (EV)
Enterprise Value peaked in December 2021 at approximately US$49.85 million before declining sharply to US$23.38 million in December 2022. A subsequent increase to US$41.14 million occurred by December 2023, followed by a slight decrease to US$40.69 million in December 2024, and a further decrease to US$39.45 million in December 2025. This suggests initial market re-evaluation followed by a period of relative stabilization, with a slight downward trend in the most recent period.
Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
EBITDA shows a consistent upward trajectory. Starting at US$25.57 million in December 2021, it decreased to US$13.09 million in December 2022. However, a substantial increase is observed in subsequent years, reaching US$111.00 million by December 2023, US$265.94 million by December 2024, and US$193.84 million by December 2025. This indicates improving operational profitability over time.
EV/EBITDA Ratio
The EV/EBITDA ratio began at a high of 1,949.67 in December 2021. It decreased to 1,785.61 in December 2022, continuing its decline to 370.63 in December 2023. A more dramatic reduction occurred between December 2023 and December 2024, falling to 153.02. The ratio then increased slightly to 203.50 in December 2025. This pattern suggests that the market valuation, relative to the company’s operating performance, has decreased significantly, potentially indicating increased investor confidence or a shift in market perception of the company’s future prospects. The recent slight increase in the ratio may indicate a stabilization of this trend.

The combined trends suggest a decoupling of enterprise value and EBITDA. While enterprise value experienced initial volatility and a subsequent leveling off, EBITDA demonstrated consistent growth. This divergence is the primary driver of the substantial decrease in the EV/EBITDA ratio.

AI Ask an analyst for more