Stock Analysis on Net

Datadog Inc. (NASDAQ:DDOG)

Enterprise Value (EV)

Microsoft Excel

Current Enterprise Value (EV)

Datadog Inc., current enterprise value calculation

Microsoft Excel
Current share price (P) $105.37
No. shares of common stock outstanding 352,576,081
US$ in thousands
Common equity (market value)1 37,150,942
Total equity 37,150,942
Add: Convertible senior notes, net, current (per books)
Add: Convertible senior notes, net, non-current (per books) 983,449
Total equity and debt 38,134,391
Less: Cash and cash equivalents 401,305
Less: Marketable securities 4,073,531
Enterprise value (EV) 33,659,555

Based on: 10-K (reporting date: 2025-12-31).

1 Common equity (market value) = Share price × No. shares of common stock outstanding
= 105.37 × 352,576,081


Historical Enterprise Value (EV)

Datadog Inc., EV calculation

Microsoft Excel
Dec 31, 2025 Dec 31, 2024 Dec 31, 2023 Dec 31, 2022 Dec 31, 2021
Share price1, 2 $121.78 $126.24 $129.51 $76.67 $161.41
No. shares of common stock outstanding1 352,576,081 342,764,016 331,874,107 319,892,991 313,909,699
US$ in thousands
Common equity (market value)3 42,936,715 43,270,529 42,981,016 24,526,196 50,668,165
Total equity 42,936,715 43,270,529 42,981,016 24,526,196 50,668,165
Add: Convertible senior notes, net, current (book value) 634,023
Add: Convertible senior notes, net, non-current (book value) 983,449 979,282 742,235 738,847 735,482
Total equity and debt 43,920,164 44,883,834 43,723,251 25,265,043 51,403,647
Less: Cash and cash equivalents 401,305 1,246,983 330,339 338,985 270,973
Less: Marketable securities 4,073,531 2,942,076 2,252,559 1,545,341 1,283,473
Enterprise value (EV) 39,445,328 40,694,775 41,140,353 23,380,717 49,849,201

Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).

1 Data adjusted for splits and stock dividends.

2 Closing price as at the filing date of Datadog Inc. Annual Report.

3 2025 Calculation
Common equity (market value) = Share price × No. shares of common stock outstanding
= 121.78 × 352,576,081


The information presents a five-year trend of several financial metrics, including common equity market value, total equity, total equity and debt, and enterprise value. A notable fluctuation in enterprise value is observed over the period.

Enterprise Value Trend
Enterprise value decreased from US$49.849 billion in 2021 to US$23.381 billion in 2022, representing a substantial decline. A recovery is then seen, with enterprise value increasing to US$41.140 billion in 2023. This upward trend continues modestly to US$40.695 billion in 2024, before decreasing again to US$39.445 billion in 2025.
Equity and Debt Relationship
Total equity and debt generally mirrors the trend in enterprise value, though with less volatility. It increased from US$51.404 billion in 2021 to US$25.265 billion in 2022, then rose to US$43.723 billion in 2023, US$44.884 billion in 2024, and finally decreased to US$43.920 billion in 2025. This suggests a strong correlation between the company’s overall capitalization and its enterprise value.
Common Equity and Total Equity
Common equity (market value) and total equity exhibit identical values across all reported years. This indicates that all equity is represented by common stock and there are no other equity components reported within this framework. The fluctuation in common equity mirrors the broader trends observed in enterprise value and total equity and debt, declining in 2022 and recovering through 2023 and 2024 before a slight decrease in 2025.

The most significant change is the marked decrease in enterprise value between 2021 and 2022, followed by a partial recovery over the subsequent three years. The consistency between common equity and total equity suggests a straightforward equity structure. The interplay between total equity and debt and enterprise value indicates that changes in capitalization significantly influence the company’s overall valuation.

AI Ask an analyst for more