Paying user area
Try for free
Datadog Inc. pages available for free this week:
- Cash Flow Statement
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Solvency Ratios
- DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
- Capital Asset Pricing Model (CAPM)
- Net Profit Margin since 2019
- Operating Profit Margin since 2019
- Current Ratio since 2019
- Debt to Equity since 2019
- Price to Earnings (P/E) since 2019
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Datadog Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
The financial data presents the annual reported and investment-adjusted net income figures over a five-year period from 2020 to 2024. Both reported and adjusted net income values exhibit notable fluctuations and a pronounced overall upward trend.
- Reported Net Income (Loss)
- This metric starts with a loss of approximately $24.5 million in 2020, which slightly improves to a loss of about $20.7 million in 2021. However, in 2022, there is a significant deterioration, as the loss more than doubles to roughly $50.2 million. Following this, a marked turnaround occurs in 2023, with reported net income shifting to a positive figure of approximately $48.6 million. This positive trend intensifies further in 2024, where net income surges to $183.7 million. This pattern suggests an initial period of losses with an eventual and substantial recovery culminating in strong profitability by 2024.
- Adjusted Net Income (Loss)
- The adjusted net income exhibits a similar trajectory but with somewhat larger loss figures in the earlier years. Beginning with a loss around $23.5 million in 2020, it worsens to a loss of $25.0 million in 2021 and further declines to a $57.4 million loss in 2022. The adjusted figures then reverse sharply in 2023, turning positive to $57.7 million, and increase significantly in 2024 to approximately $186.4 million. The adjustments appear to accentuate the losses prior to 2023 and the gains afterward, suggesting the presence of notable non-operational or one-time factors impacting the reported figures during these years.
Overall, both metrics reveal a substantial recovery beginning in 2023 after several years of losses, indicating improved operational performance or favorable changes in accounting or investment adjustments. The magnitude of profitability achieved by 2024 represents a significant milestone compared to the initial years in the series.
Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
- Net Profit Margin
- The reported net profit margin showed a negative trend from 2020 to 2022, decreasing from -4.07% to -2.99%, before turning positive in 2023 at 2.28% and further improving to 6.85% in 2024. Similarly, the adjusted net profit margin followed the same pattern, starting at -3.89% in 2020, declining to -3.43% in 2022, then rising to 2.71% in 2023 and reaching 6.94% in 2024. This indicates a significant turnaround in profitability over the five-year period.
- Return on Equity (ROE)
- Reported ROE mirrored the net profit margin pattern, remaining negative from 2020 through 2022, with values of -2.56%, -1.99%, and -3.56% respectively. In 2023, it became positive at 2.4% and improved markedly to 6.77% in 2024. Adjusted ROE showed a more pronounced decline until 2022, reaching a low of -4.07%, then improving to 2.85% in 2023 and 6.87% in 2024. The data suggests an improving ability to generate shareholder returns after losses in the earlier years.
- Return on Assets (ROA)
- The reported ROA followed a similar trajectory, declining from -1.3% in 2020 to -1.67% in 2022, then turning positive at 1.23% in 2023 and increasing to 3.18% in 2024. Adjusted ROA also showed a decline to -1.91% in 2022 before rebounding to 1.47% in 2023 and 3.22% in 2024. This reflects an enhancement in asset utilization efficiency and overall profitability during this period.
- Overall Trends and Insights
- Across all reported and adjusted profitability metrics, the company experienced negative returns and profit margins in the initial three years, reaching their lowest points in 2022. Beginning in 2023, there was a notable recovery, with all indicators turning positive and continuing to improve into 2024. The close alignment between reported and adjusted figures suggests consistent underlying operational improvements and a reduction in extraordinary or one-time charges. The transition from losses to profitability signals effective management actions leading to improved financial health and operating performance over the reviewed periods.
Datadog Inc., Profitability Ratios: Reported vs. Adjusted
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
2024 Calculations
1 Net profit margin = 100 × Net income (loss) ÷ Revenue
= 100 × ÷ =
2 Adjusted net profit margin = 100 × Adjusted net income (loss) ÷ Revenue
= 100 × ÷ =
- Net Income (Loss) Trends
- The reported net income shows a negative value in the years 2020, 2021, and 2022, with losses of increasing magnitude particularly in 2022 where the loss reaches -50,160 thousand US dollars. However, there is a notable turnaround in 2023 where the reported net income becomes positive at 48,568 thousand US dollars, continuing to grow significantly to 183,746 thousand US dollars in 2024.
- The adjusted net income follows a similar pattern, starting with losses in 2020 (-23,482 thousand US dollars), 2021 (-25,009 thousand US dollars), and 2022 (-57,430 thousand US dollars). Positive adjusted income is achieved in 2023 at 57,722 thousand US dollars and increases considerably to 186,416 thousand US dollars in 2024.
- Net Profit Margin Trends
- The reported net profit margin reflects a negative margin in the initial three years, starting at -4.07% in 2020, improving marginally to -2.02% in 2021, but worsening again to -2.99% in 2022. Thereafter, it shifts to positive territory with 2.28% in 2023 and further increases to 6.85% in 2024.
- The adjusted net profit margin also shows negative margins from 2020 through 2022, starting at -3.89%, declining to -2.43% in 2021, and again worsening to -3.43% in 2022. Following this, the margin improves to 2.71% in 2023 and grows further to 6.94% in 2024.
- Overall Observations
- Both reported and adjusted figures depict a challenging period from 2020 to 2022, with net losses and negative profit margins indicating sustained unprofitability. The trend reverses beginning in 2023, where the company achieves profitability and margin improvements that continue into 2024. The alignment of trends in reported and adjusted data suggests consistent underlying financial improvement.
- The significant improvement in 2023 and 2024 suggests effective cost management, revenue growth, or operational efficiencies contributing to the turnaround. The near doubling of net income between 2023 and 2024, coupled with substantial margin expansion, indicates strengthening profitability and potentially increased investor confidence.
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
2024 Calculations
1 ROE = 100 × Net income (loss) ÷ Stockholders’ equity
= 100 × ÷ =
2 Adjusted ROE = 100 × Adjusted net income (loss) ÷ Stockholders’ equity
= 100 × ÷ =
The financial data for the periods ending December 31 from 2020 to 2024 reveal significant fluctuations in both reported and adjusted net income, alongside corresponding changes in return on equity (ROE) metrics.
- Net Income Trends
- Reported net income (loss) starts with a negative value of -24,547 thousand US dollars in 2020, improving slightly to -20,745 thousand in 2021. However, there is a deterioration in 2022 where the loss deepens considerably to -50,160 thousand. A notable turnaround occurs in 2023, with reported net income turning positive at 48,568 thousand, followed by a substantial increase to 183,746 thousand in 2024.
- Adjusted net income follows a similar trend, with losses starting at -23,482 thousand in 2020 and increasing in magnitude to -25,009 thousand in 2021, and further to -57,430 thousand in 2022. The adjusted net income shifts to positive territory in 2023 at 57,722 thousand and continues the upward trajectory to 186,416 thousand in 2024.
- Return on Equity (ROE) Analysis
- Reported ROE is negative in the initial three years: -2.56% in 2020, improving marginally to -1.99% in 2021, but declining again to -3.56% in 2022. The transition to profitability is reflected in 2023 with a positive ROE of 2.4%, strengthening further to 6.77% in 2024.
- Adjusted ROE mirrors the reported ROE trend, beginning at -2.45% in 2020, slightly worsening to -2.4% in 2021, and decreasing further to -4.07% in 2022. A positive shift occurs in 2023 with 2.85%, progressing to 6.87% in 2024.
Overall, both reported and adjusted financial figures exhibit a trend of initial losses and negative profitability metrics through 2022, followed by a marked recovery and growth in net income and return on equity beginning in 2023 and continuing strongly into 2024. This indicates a significant turnaround in financial performance during the latter period.
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31), 10-K (reporting date: 2020-12-31).
2024 Calculations
1 ROA = 100 × Net income (loss) ÷ Total assets
= 100 × ÷ =
2 Adjusted ROA = 100 × Adjusted net income (loss) ÷ Total assets
= 100 × ÷ =
- Net Income (Loss) Analysis
- The reported net income shows a negative trend from 2020 through 2022, with losses increasing from -24,547 thousand US dollars in 2020 to -50,160 thousand US dollars in 2022. However, a significant turnaround occurs in 2023, with reported net income becoming positive at 48,568 thousand US dollars, followed by a substantial increase to 183,746 thousand US dollars in 2024. The adjusted net income follows a similar pattern, with losses deepening from -23,482 thousand US dollars in 2020 to -57,430 thousand US dollars in 2022, then turning positive in 2023 at 57,722 thousand US dollars and increasing further to 186,416 thousand US dollars in 2024.
- Return on Assets (ROA) Trends
- The reported ROA is negative from 2020 to 2022, showing a decline from -1.3% in 2020 to -1.67% in 2022, indicating deteriorating asset utilization during this period. A marked improvement occurs in 2023 with reported ROA turning positive at 1.23%, followed by further growth to 3.18% in 2024. The adjusted ROA follows a comparable trajectory, decreasing from -1.24% in 2020 to -1.91% in 2022, then improving significantly to 1.47% in 2023 and reaching 3.22% in 2024.
- Overall Interpretation
- The financial data indicates a challenging period from 2020 to 2022, with increasing losses and negative returns on assets, reflecting operational difficulties or investments not yet yielding returns. The substantial improvement from 2023 onwards in both net income and ROA suggests successful operational enhancements, cost management, or revenue growth resulting in profitability. The close alignment in trends between reported and adjusted figures implies that adjustments did not significantly alter the overall financial performance interpretation. The positive trajectory through 2023 and 2024 indicates a strengthening financial position and improved efficiency in asset utilization.