Paying user area
Try for free
Datadog Inc. pages available for free this week:
- Balance Sheet: Assets
- Common-Size Balance Sheet: Assets
- Analysis of Profitability Ratios
- Enterprise Value to EBITDA (EV/EBITDA)
- Enterprise Value to FCFF (EV/FCFF)
- Capital Asset Pricing Model (CAPM)
- Dividend Discount Model (DDM)
- Current Ratio since 2019
- Price to Book Value (P/BV) since 2019
- Analysis of Revenues
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Datadog Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Adjustment to Net Income (Loss): Mark to Market Available-for-sale Securities
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
Reported net income (loss) demonstrates significant volatility over the five-year period. Initially reporting losses in 2021 and 2022, the company achieved profitability in 2023, with substantial growth in net income continuing through 2024, followed by a moderate decrease in 2025. Adjusted net income (loss) mirrors this trend, consistently presenting a more negative result than reported net income in 2021 and 2022, and a higher positive result in subsequent years.
- Trend in Net Income (Loss)
- The company experienced net losses of approximately US$20.7 million in 2021 and US$50.2 million in 2022. A substantial turnaround occurred in 2023, with net income reaching US$48.6 million. This positive trend continued into 2024, with net income increasing to US$183.7 million, before decreasing slightly to US$107.7 million in 2025.
- Impact of Adjustment to Net Income (Loss)
- The adjustment to net income (loss) consistently reduces reported net income in 2021 and 2022, indicating a negative impact from mark-to-market adjustments on available-for-sale securities. The magnitude of this adjustment was approximately US$4.3 million in 2021 and US$7.3 million in 2022. Conversely, from 2023 onwards, the adjustment increases net income, suggesting positive mark-to-market gains. The adjustment added approximately US$9.2 million to net income in 2023, US$2.7 million in 2024, and US$6.9 million in 2025.
- Magnitude of Adjustment
- While the adjustment initially represented a relatively small percentage of the overall net loss, its impact diminished as the company became profitable. In 2021, the adjustment represented approximately 20.7% of the net loss, and in 2022, approximately 14.5%. By 2023, the adjustment represented approximately 18.9% of net income, decreasing to 1.5% in 2024 and increasing to 6.4% in 2025. This suggests that the impact of mark-to-market adjustments on available-for-sale securities, relative to overall profitability, is becoming less significant as the company grows.
The consistent difference between reported and adjusted net income (loss) highlights the importance of considering the impact of available-for-sale securities on the company’s financial performance. The shift from a negative to a positive adjustment suggests changing market conditions or a change in the composition of the available-for-sale securities portfolio.
Adjusted Profitability Ratios: Mark to Market Available-for-sale Securities (Summary)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
The adjusted profitability ratios demonstrate a clear progression over the observed period. Initially, the metrics reflect losses, transitioning to positive values and subsequently exhibiting fluctuations. A consistent pattern emerges where adjusted ratios are marginally lower than their reported counterparts, suggesting the impact of adjustments reduces the reported profitability.
- Net Profit Margin
- Both reported and adjusted net profit margins begin with negative values in 2021 and 2022, at -2.02% and -2.43% respectively for 2021, and -2.99% and -3.43% for 2022. A substantial increase is then observed, reaching 2.28% and 2.71% in 2023. These margins peak in 2024 at 6.85% and 6.94%, before decreasing to 3.14% and 3.35% in 2025. The adjusted net profit margin consistently remains below the reported margin throughout the period.
- Return on Equity (ROE)
- Similar to the net profit margin, reported and adjusted ROE values are negative in 2021 (-1.99% and -2.40%) and 2022 (-3.56% and -4.07%). Positive ROE is achieved in 2023 (2.40% and 2.85%), with a peak in 2024 (6.77% and 6.87%). A decline is then noted in 2025, with values of 2.89% and 3.07% respectively. The adjusted ROE consistently presents a lower value than the reported ROE.
- Return on Assets (ROA)
- Reported and adjusted ROA follow the same trend as the other ratios, starting with negative values in 2021 (-0.87% and -1.05%) and 2022 (-1.67% and -1.91%). Positive ROA is realized in 2023 (1.23% and 1.47%), reaching a high in 2024 (3.18% and 3.22%) before decreasing to 1.62% and 1.73% in 2025. Again, the adjusted ROA is consistently lower than the reported ROA.
The consistent difference between reported and adjusted ratios suggests that the adjustments applied are systematically reducing the reported profitability metrics. The peak profitability observed in 2024 is followed by a decline in 2025 for all ratios, indicating a potential shift in the company’s performance during that period. The overall trend demonstrates a significant improvement in profitability from 2021-2024, followed by a moderation in 2025.
Datadog Inc., Profitability Ratios: Reported vs. Adjusted
Adjusted Net Profit Margin
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
2025 Calculations
1 Net profit margin = 100 × Net income (loss) ÷ Revenue
= 100 × ÷ =
2 Adjusted net profit margin = 100 × Adjusted net income (loss) ÷ Revenue
= 100 × ÷ =
The financial performance, as reflected by net profit margins, demonstrates a significant shift over the five-year period. Initially, both reported and adjusted net profit margins were negative, indicating net losses. However, a clear trend toward profitability emerges, with margins turning positive and increasing substantially before stabilizing in later years.
- Reported Net Profit Margin
- The reported net profit margin began at -2.02% in 2021 and decreased to -2.99% in 2022, signifying widening losses. A substantial improvement is then observed, with the margin reaching 2.28% in 2023 and further increasing to 6.85% in 2024. The margin experienced a slight decrease in 2025, settling at 3.14%. This suggests a period of rapid growth in profitability followed by a moderation.
- Adjusted Net Profit Margin
- The adjusted net profit margin mirrored the trend of the reported margin, starting at -2.43% in 2021 and declining to -3.43% in 2022. Similar to the reported margin, a considerable increase is noted, reaching 2.71% in 2023 and peaking at 6.94% in 2024. The adjusted margin also decreased slightly in 2025, concluding at 3.35%. The adjusted margin consistently remained slightly lower than the reported margin throughout the period.
The divergence between reported and adjusted net profit margins, while relatively small, suggests the presence of non-recurring items or accounting adjustments impacting the reported figures. The consistent positive trend in both margins from 2022 to 2024 indicates successful improvements in operational efficiency or revenue generation. The stabilization of margins in 2025 could indicate a maturing business or increased competitive pressures.
- Overall Trend
- A clear progression from net losses to profitability is evident. The most substantial gains in profitability occurred between 2022 and 2024, with a subsequent leveling off in 2025. This pattern suggests a period of significant growth followed by a period of consolidation.
Adjusted Return on Equity (ROE)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
2025 Calculations
1 ROE = 100 × Net income (loss) ÷ Stockholders’ equity
= 100 × ÷ =
2 Adjusted ROE = 100 × Adjusted net income (loss) ÷ Stockholders’ equity
= 100 × ÷ =
The analysis reveals a significant progression in both reported and adjusted return on equity (ROE) over the five-year period. Initially, both metrics demonstrate negative values, followed by a consistent improvement towards positive and relatively stable figures.
- Reported ROE
- Reported ROE begins with negative values in 2021 and 2022, registering -1.99% and -3.56% respectively. A positive trend emerges in 2023, with ROE reaching 2.40%. This upward momentum continues into 2024, peaking at 6.77%, before slightly declining to 2.89% in 2025. The fluctuation in 2024 and 2025 suggests potential volatility in profitability relative to equity.
- Adjusted ROE
- Adjusted ROE mirrors the trend observed in reported ROE, starting with negative figures of -2.40% and -4.07% in 2021 and 2022. It then increases to 2.85% in 2023, further rising to 6.87% in 2024, and settling at 3.07% in 2025. The adjusted ROE consistently exceeds the reported ROE throughout the period, indicating that adjustments to net income positively impact the return generated on equity. The difference between the two ROE values suggests the presence of items affecting net income that are adjusted for in the calculation of adjusted ROE.
- Net Income Trends
- Both reported and adjusted net income demonstrate a similar pattern. Losses are recorded in 2021 and 2022, followed by profitability in subsequent years. Adjusted net income consistently exceeds reported net income, contributing to the higher adjusted ROE values. The decrease in both net income figures from 2024 to 2025 is consistent with the slight decline observed in both ROE metrics during the same period.
- Overall Trend
- The overall trend indicates a substantial improvement in profitability and efficiency in generating returns on equity. The transition from negative ROE values to positive figures signifies a strengthening financial position. While fluctuations are observed in the later years, the company demonstrates a sustained ability to generate positive returns, as evidenced by the consistently positive ROE values from 2023 onwards.
Adjusted Return on Assets (ROA)
Based on: 10-K (reporting date: 2025-12-31), 10-K (reporting date: 2024-12-31), 10-K (reporting date: 2023-12-31), 10-K (reporting date: 2022-12-31), 10-K (reporting date: 2021-12-31).
2025 Calculations
1 ROA = 100 × Net income (loss) ÷ Total assets
= 100 × ÷ =
2 Adjusted ROA = 100 × Adjusted net income (loss) ÷ Total assets
= 100 × ÷ =
The financial performance, as reflected by reported and adjusted return on assets (ROA), demonstrates a significant shift over the five-year period. Initially, both reported and adjusted ROA values are negative, indicating a net loss relative to assets. However, a clear positive trend emerges in subsequent years, culminating in positive ROA figures.
- Reported ROA
- Reported ROA begins at -0.87% in 2021 and declines to -1.67% in 2022, signifying increasing losses relative to the asset base. A substantial improvement is then observed, with ROA rising to 1.23% in 2023 and further increasing to 3.18% in 2024. The final year, 2025, shows a slight decrease to 1.62%, though remaining positive. This suggests improved profitability and efficient asset utilization in the later years of the period.
- Adjusted ROA
- The adjusted ROA mirrors the trend of the reported ROA, starting at -1.05% in 2021 and decreasing to -1.91% in 2022. Similar to the reported figures, a marked recovery occurs, with adjusted ROA reaching 1.47% in 2023 and peaking at 3.22% in 2024. A modest decline to 1.73% is noted in 2025. The adjusted ROA consistently presents a slightly more negative picture than the reported ROA in 2021 and 2022, but remains very close in the subsequent years.
- Trend Comparison
- Both reported and adjusted ROA exhibit a consistent pattern of initial decline followed by substantial growth. The difference between reported and adjusted ROA is relatively small across all years, suggesting that adjustments made to net income do not drastically alter the overall profitability picture. The peak performance in 2024 indicates a period of particularly effective asset management and profitability. The slight decrease in 2025 warrants further investigation to determine if it represents a temporary fluctuation or the beginning of a new trend.
Overall, the progression from negative to positive ROA values indicates a successful turnaround in financial performance. The consistent upward trend in both reported and adjusted ROA suggests improving operational efficiency and profitability over the observed period.