Earnings before Interest, Tax, Depreciation and Amortization (EBITDA)
Based on: 10-K (reporting date: 2025-07-31), 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31).
The financial data reveals significant fluctuations and improvements in profitability metrics over the reported periods.
- Net Income (Loss)
- The company experienced net losses in the earlier years, with the largest loss occurring in the year ending July 31, 2021, at -498,900 thousand US dollars. This was followed by a substantial improvement in July 31, 2023, turning into a positive net income of 439,700 thousand US dollars. The upward trend continued sharply, peaking at 2,577,600 thousand US dollars in the year ending July 31, 2024, representing a strong rebound in profitability. However, the value decreased to 1,133,900 thousand US dollars in the subsequent period, indicating some volatility or normalization after the peak.
- Earnings Before Tax (EBT)
- EBT followed a similar pattern as net income but showed slightly less volatility in losses during the earlier periods. The figure was at its lowest at -465,000 thousand US dollars in July 31, 2021, and turned positive by July 31, 2023, reaching 566,300 thousand US dollars. A considerable increase is noted in the following two years, culminating at 1,598,700 thousand US dollars in July 31, 2025, demonstrating strong operational recovery and income generation capacity before tax obligations.
- Earnings Before Interest and Tax (EBIT)
- The EBIT values demonstrate improvements starting from a negative base of -143,100 thousand US dollars in July 31, 2020, declining further in July 31, 2021 at -301,700 thousand US dollars. Following this, there was a turnaround in July 31, 2023 with a positive EBIT of 593,500 thousand US dollars. The trend continued positively, increasing to 996,600 thousand US dollars in July 31, 2024 and further to 1,598,700 thousand US dollars in the last reported period. This progression indicates improving core business profitability irrespective of financing and tax factors.
- Earnings Before Interest, Tax, Depreciation, and Amortization (EBITDA)
- EBITDA started positive in July 31, 2020, at 63,000 thousand US dollars but experienced a decline to -41,300 thousand US dollars in July 31, 2021, indicating operational struggles or increased expenses. However, from July 31, 2022 onwards, EBITDA shows strong and continuous growth, reaching 1,947,000 thousand US dollars by July 31, 2025. This indicates a consistent and meaningful expansion in earnings before non-cash and financial expenses, suggesting better cash flow from operations and improved operational efficiency over time.
Enterprise Value to EBITDA Ratio, Current
Selected Financial Data (US$ in thousands) | |
Enterprise value (EV) | 128,395,177) |
Earnings before interest, tax, depreciation and amortization (EBITDA) | 1,942,100) |
Valuation Ratio | |
EV/EBITDA | 66.11 |
Benchmarks | |
EV/EBITDA, Competitors1 | |
Accenture PLC | 12.99 |
Adobe Inc. | 18.34 |
Cadence Design Systems Inc. | 55.90 |
CrowdStrike Holdings Inc. | 359.23 |
Datadog Inc. | 169.32 |
Fair Isaac Corp. | 51.39 |
International Business Machines Corp. | 22.66 |
Intuit Inc. | 30.82 |
Microsoft Corp. | 23.63 |
Oracle Corp. | 37.58 |
Palantir Technologies Inc. | 771.09 |
Salesforce Inc. | 20.22 |
ServiceNow Inc. | 81.27 |
Synopsys Inc. | 40.67 |
Workday Inc. | 50.66 |
EV/EBITDA, Sector | |
Software & Services | 32.48 |
EV/EBITDA, Industry | |
Information Technology | 37.49 |
Based on: 10-K (reporting date: 2025-07-31).
1 Click competitor name to see calculations.
If the company EV/EBITDA is lower then the EV/EBITDA of benchmark then company is relatively undervalued.
Otherwise, if the company EV/EBITDA is higher then the EV/EBITDA of benchmark then company is relatively overvalued.
Enterprise Value to EBITDA Ratio, Historical
Jul 31, 2025 | Jul 31, 2024 | Jul 31, 2023 | Jul 31, 2022 | Jul 31, 2021 | Jul 31, 2020 | ||
---|---|---|---|---|---|---|---|
Selected Financial Data (US$ in thousands) | |||||||
Enterprise value (EV)1 | 124,535,628) | 107,728,092) | 74,503,582) | 52,961,254) | 45,934,338) | 22,049,558) | |
Earnings before interest, tax, depreciation and amortization (EBITDA)2 | 1,942,100) | 1,279,900) | 875,700) | 102,800) | (41,300) | 63,000) | |
Valuation Ratio | |||||||
EV/EBITDA3 | 64.12 | 84.17 | 85.08 | 515.19 | — | 349.99 | |
Benchmarks | |||||||
EV/EBITDA, Competitors4 | |||||||
Accenture PLC | — | 19.87 | 17.26 | 14.25 | 23.31 | 17.46 | |
Adobe Inc. | — | 22.06 | 34.07 | 22.32 | 35.44 | 43.06 | |
Cadence Design Systems Inc. | — | 42.25 | 55.61 | 42.11 | 39.61 | 45.75 | |
CrowdStrike Holdings Inc. | 247.69 | 262.20 | — | — | — | — | |
Datadog Inc. | — | 153.02 | 370.63 | 1,785.61 | 1,949.67 | 1,224.54 | |
Fair Isaac Corp. | — | 69.56 | 37.61 | 22.83 | 21.71 | 42.84 | |
International Business Machines Corp. | — | 22.90 | 14.41 | 22.17 | 12.53 | 12.28 | |
Intuit Inc. | 31.89 | 38.55 | 38.71 | 36.22 | 51.96 | 35.70 | |
Microsoft Corp. | 23.79 | 23.66 | 22.92 | 20.17 | 24.59 | 21.74 | |
Oracle Corp. | 28.10 | 21.81 | 21.80 | 17.12 | 13.78 | 11.54 | |
Palantir Technologies Inc. | — | 551.39 | 175.93 | — | — | — | |
Salesforce Inc. | 24.64 | 31.64 | 38.31 | 38.88 | 33.83 | 49.45 | |
ServiceNow Inc. | — | 87.89 | 96.48 | 104.30 | 147.45 | 220.91 | |
Synopsys Inc. | — | 39.17 | 54.59 | 36.73 | 53.43 | 42.24 | |
Workday Inc. | 55.27 | 86.37 | 216.44 | 147.90 | 670.04 | — | |
EV/EBITDA, Sector | |||||||
Software & Services | — | 27.41 | 25.49 | 22.71 | 26.01 | 23.54 | |
EV/EBITDA, Industry | |||||||
Information Technology | — | 27.71 | 23.65 | 18.34 | 20.58 | 19.78 |
Based on: 10-K (reporting date: 2025-07-31), 10-K (reporting date: 2024-07-31), 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31).
3 2025 Calculation
EV/EBITDA = EV ÷ EBITDA
= 124,535,628 ÷ 1,942,100 = 64.12
4 Click competitor name to see calculations.
- Enterprise Value (EV) Trend
- The enterprise value exhibited a consistent and significant upward trajectory across the periods. Starting at approximately 22.05 billion USD in mid-2020, it more than doubled by mid-2021 to around 45.93 billion USD. The growth continued steadily, reaching over 124.54 billion USD by mid-2025, indicating substantial market valuation expansion over five years.
- EBITDA Trend
- The EBITDA values show notable volatility initially but an overall strong improvement over time. The figure decreased from 63 million USD in 2020 to a negative 41.3 million USD in 2021, signaling operational challenges or increased costs. However, EBITDA rebounded sharply to 102.8 million USD in 2022 and then increased dramatically in subsequent years, reaching nearly 1.94 billion USD by 2025. This sharp growth suggests improving profitability and operational efficiency.
- EV/EBITDA Ratio Analysis
- The EV/EBITDA ratio started at an extremely high level of approximately 350 in 2020, indicating either high market valuation relative to earnings or very low earnings base at the time. The ratio was not available for 2021, likely due to negative EBITDA. By 2022, the ratio remained elevated at 515, reflecting continued valuation pressures or modest EBITDA growth. From 2023 onwards, the ratio declined significantly to around 85 and further decreased to 64 by 2025. This downward trend suggests that EBITDA growth is beginning to catch up with the enterprise value expansion, potentially indicating improved valuation balance and investor confidence in profitability.
- Overall Interpretation
- The data indicates a company undergoing a period of rapid valuation growth accompanied by initial EBITDA volatility but mostly strong upward EBITDA momentum in later years. The decline in the EV/EBITDA ratio in later periods points to an improving relationship between enterprise value and earnings performance, which could reflect enhanced operational profitability and market validation of the firm's financial health.