Stock Analysis on Net

Palo Alto Networks Inc. (NASDAQ:PANW)

Income Statement

The income statement presents information on the financial results of a company business activities over a period of time. The income statement communicates how much revenue the company generated during a period and what cost it incurred in connection with generating that revenue.

Palo Alto Networks Inc., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Jul 31, 2023 Jul 31, 2022 Jul 31, 2021 Jul 31, 2020 Jul 31, 2019 Jul 31, 2018
Product 1,578,400 1,363,100 1,120,300 1,064,200 1,096,200 871,500
Subscription and support 5,314,300 4,138,400 3,135,800 2,344,200 1,803,400 1,401,600
Revenue 6,892,700 5,501,500 4,256,100 3,408,400 2,899,600 2,273,100
Product (418,300) (455,500) (308,500) (294,400) (315,900) (272,400)
Subscription and support (1,491,400) (1,263,200) (966,400) (705,100) (492,500) (372,900)
Cost of revenue (1,909,700) (1,718,700) (1,274,900) (999,500) (808,400) (645,300)
Gross profit 4,983,000 3,782,800 2,981,200 2,408,900 2,091,200 1,627,800
Research and development (1,604,000) (1,417,700) (1,140,400) (768,100) (539,500) (400,700)
Sales and marketing (2,544,000) (2,148,900) (1,753,800) (1,520,200) (1,344,000) (1,098,400)
General and administrative (447,700) (405,000) (391,100) (299,600) (261,800) (257,800)
Operating expenses (4,595,700) (3,971,600) (3,285,300) (2,587,900) (2,145,300) (1,756,900)
Operating income (loss) 387,300 (188,800) (304,100) (179,000) (54,100) (129,100)
Interest expense (27,200) (27,400) (163,300) (88,700) (83,900) (29,600)
Interest income 224,400 15,600 8,500 41,400 69,800 27,100
Foreign currency exchange gains (losses), net (7,900) 1,800 (5,400) (6,700) (3,500) 1,700
Other, net (10,300) (8,400) (700) 1,200 (2,900) (300)
Other income, net 206,200 9,000 2,400 35,900 63,400 28,500
Income (loss) before income taxes 566,300 (207,200) (465,000) (231,800) (74,600) (130,200)
Provision for income taxes (126,600) (59,800) (33,900) (35,200) (7,300) (17,700)
Net income (loss) 439,700 (267,000) (498,900) (267,000) (81,900) (147,900)

Based on: 10-K (reporting date: 2023-07-31), 10-K (reporting date: 2022-07-31), 10-K (reporting date: 2021-07-31), 10-K (reporting date: 2020-07-31), 10-K (reporting date: 2019-07-31), 10-K (reporting date: 2018-07-31).

Income statement item Description The company
Revenue Amount, including tax collected from customer, of revenue from satisfaction of performance obligation by transferring promised good or service to customer. Tax collected from customer is tax assessed by governmental authority that is both imposed on and concurrent with specific revenue-producing transaction, including, but not limited to, sales, use, value-added and excise. Palo Alto Networks Inc. revenue increased from 2021 to 2022 and from 2022 to 2023.
Operating income (loss) The net result for the period of deducting operating expenses from operating revenues. Palo Alto Networks Inc. operating income (loss) increased from 2021 to 2022 and from 2022 to 2023.
Income (loss) before income taxes Amount of income (loss) from continuing operations, including income (loss) from equity method investments, before deduction of income tax expense (benefit), and income (loss) attributable to noncontrolling interest. Palo Alto Networks Inc. income (loss) before income taxes increased from 2021 to 2022 and from 2022 to 2023.
Net income (loss) The portion of profit or loss for the period, net of income taxes, which is attributable to the parent. Palo Alto Networks Inc. net income (loss) increased from 2021 to 2022 and from 2022 to 2023.