Stock Analysis on Net

CrowdStrike Holdings Inc. (NASDAQ:CRWD)

Income Statement 

CrowdStrike Holdings Inc., consolidated income statement

US$ in thousands

Microsoft Excel
12 months ended: Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Subscription 4,564,683 3,761,480 2,870,557 2,111,660 1,359,537 804,670
Professional services 247,322 192,144 184,998 129,576 92,057 69,768
Revenue 4,812,005 3,953,624 3,055,555 2,241,236 1,451,594 874,438
Subscription (1,015,915) (835,509) (630,745) (511,684) (321,904) (185,212)
Professional services (203,014) (155,972) (124,978) (89,547) (61,317) (44,333)
Cost of revenue (1,218,929) (991,481) (755,723) (601,231) (383,221) (229,545)
Gross profit 3,593,076 2,962,143 2,299,832 1,640,005 1,068,373 644,893
Sales and marketing (1,831,254) (1,523,356) (1,140,566) (904,409) (616,546) (401,316)
Research and development (1,384,770) (1,076,901) (768,497) (608,364) (371,283) (214,670)
General and administrative (670,344) (482,316) (392,764) (317,344) (223,092) (121,436)
Operating expenses (3,886,368) (3,082,573) (2,301,827) (1,830,117) (1,210,921) (737,422)
Loss from operations (293,292) (120,430) (1,995) (190,112) (142,548) (92,529)
Interest expense (28,021) (26,311) (25,756) (25,319) (25,231) (1,559)
Interest income 194,969 196,174 148,930 52,495 3,788 4,968
Other income (expense), net (645) 5,101 1,638 3,053 3,968 1,251
Income (loss) before provision for income taxes (126,989) 54,534 122,817 (159,883) (160,023) (87,869)
Provision for income taxes (34,176) (71,130) (32,232) (22,402) (72,355) (4,760)
Net income (loss) (161,165) (16,596) 90,585 (182,285) (232,378) (92,629)
Net income attributable to non-controlling interest (1,337) (2,675) (1,258) (960) (2,424)
Net income (loss) attributable to CrowdStrike (162,502) (19,271) 89,327 (183,245) (234,802) (92,629)

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The income statement reveals a significant evolution in financial performance over the observed period. Initially, the company experienced net losses, but transitioned to profitability before experiencing a return to net loss in later years. Revenue demonstrates consistent growth throughout the period, while the cost structure and operating expenses have increased substantially, impacting overall profitability.

Revenue Growth
Revenue increased steadily from US$874.438 million in 2021 to US$4,812.005 million in 2026. This represents a substantial compound annual growth rate. Subscription revenue consistently constitutes the vast majority of total revenue, growing from US$804.670 million to US$4,564.683 million over the same period. Professional services revenue also increased, though at a slower pace, rising from US$69.768 million to US$247.322 million.
Cost of Revenue and Gross Profit
Cost of revenue increased significantly, from US$229.545 million in 2021 to US$1,218.929 million in 2026. Despite this increase, gross profit also increased substantially, moving from US$644.893 million to US$3,593.076 million. However, the rate of gross profit growth appears to be slowing relative to revenue growth in the later years.
Operating Expenses
Operating expenses, encompassing sales and marketing, research and development, and general and administrative expenses, experienced considerable growth. Sales and marketing expenses represent the largest component, increasing from US$401.316 million to US$1,831.254 million. Research and development expenses also rose significantly, from US$214.670 million to US$1,384.770 million. General and administrative expenses increased from US$121.436 million to US$670.344 million. The substantial increase in operating expenses has significantly impacted profitability.
Profitability
The company initially reported a loss from operations of US$92.529 million in 2021. This loss decreased in subsequent years, culminating in a small profit of US$1.995 million in 2023. However, a return to loss from operations was observed in 2025 and 2026, reaching US$293.292 million in 2026. Net income (loss) followed a similar pattern, transitioning from a net loss of US$92.629 million in 2021 to a net income of US$89.327 million in 2023, before returning to a net loss of US$162.502 million in 2026. The provision for income taxes fluctuated, impacting net income.
Other Income and Expenses
Interest income increased substantially over the period, from US$4.968 million to US$194.969 million, while interest expense remained relatively stable, albeit with a slight upward trend. Other income (expense), net, was generally positive but exhibited a negative value in 2026.

In summary, while the company demonstrates strong revenue growth, increasing operating expenses and fluctuating profitability suggest challenges in maintaining financial stability and achieving sustained profitability. The return to net losses in the later years warrants further investigation.

AI Ask an analyst for more