Stock Analysis on Net
Stock Analysis on Net

CrowdStrike Holdings Inc. (NASDAQ:CRWD)

$24.99

Market Value Added (MVA)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

MVA

CrowdStrike Holdings Inc., MVA calculation

US$ in thousands

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Fair value of senior Notes1
Operating lease liability
Market value of common equity
Preferred stock, $0.0005 par value; no shares issued and outstanding
Non-controlling interest
Less: Short-term investments
Market (fair) value of CrowdStrike
Less: Invested capital2
MVA

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

1 Fair value of debt. See details »

2 Invested capital. See details »


The financial trajectory from January 2021 through January 2026 is characterized by significant volatility in market valuation coupled with a consistent, linear increase in invested capital. The Market Value Added (MVA) demonstrates that the market's perception of the company's value far exceeds its book investment, although this premium has fluctuated considerably over the six-year period.

Market Value Trends
The market capitalization experienced an initial period of stability between 2021 and 2022, followed by a sharp contraction in January 2023, where value declined from approximately 44.5 billion to 29.2 billion. This downturn was followed by a rapid recovery and aggressive expansion, peaking at 108.9 billion by January 2026. The most substantial growth occurred between 2023 and 2024, with the market value nearly tripling within a single fiscal year.
Invested Capital Growth
Unlike the volatility observed in market valuation, invested capital exhibits a steady upward trend. Starting at 2.5 billion in January 2021, the capital base grew consistently every year, reaching 9.8 billion by January 2026. This represents a nearly four-fold increase in the total capital deployed into the business, suggesting a disciplined and continuous expansion of the company's operational infrastructure and resource base.
Market Value Added (MVA) Analysis
The MVA remained positive throughout the entire period, indicating that the company has consistently created value above its cost of capital. A significant volatility pattern is evident, mirroring the market value trends. The MVA dropped to a period low of 25.0 billion in January 2023 before surging to 74.5 billion in 2024 and ultimately reaching 99.1 billion in 2026. The widening gap between invested capital and market value suggests that investors are attributing an increasing premium to the company's intangible assets, growth potential, and competitive positioning rather than its tangible capital investments.

Overall, the data indicates a strong divergence between the linear growth of internal investment and the exponential, albeit volatile, growth of market valuation. The substantial MVA relative to invested capital underscores a high degree of market confidence in the company's ability to generate future cash flows that far exceed the capital currently deployed.



MVA Spread Ratio

CrowdStrike Holdings Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Selected Financial Data (US$ in thousands)
Market value added (MVA)1
Invested capital2
Performance Ratio
MVA spread ratio3
Benchmarks
MVA Spread Ratio, Competitors4
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

1 MVA. See details »

2 Invested capital. See details »

3 2026 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × ÷ =

4 Click competitor name to see calculations.


The analysis of value creation between 2021 and 2026 reveals a pattern of consistent expansion in invested capital paired with significant fluctuations in market valuation. While the absolute market value added exhibits a strong overall upward trajectory, the efficiency of this value creation relative to the capital base has experienced considerable volatility over the period.

Market Value Added (MVA)
MVA remained relatively stable between 2021 and 2022 before experiencing a sharp contraction in 2023, falling from approximately 41.2 billion to 25.0 billion. This decline was followed by a substantial recovery in 2024, where value surged to 74.5 billion, eventually reaching a peak of 99.1 billion by January 31, 2026.
Invested Capital
A consistent and linear increase in invested capital is observed throughout the entire reporting period. Capital grew steadily from 2.5 billion in 2021 to 9.7 billion in 2026, representing a near-quadrupling of the capital base over the six-year span.
MVA Spread Ratio
The spread ratio demonstrates high volatility, peaking at 1,618.25% in 2021 and reaching a minimum of 608.44% in 2023. A strong rebound occurred in 2024 to 1,264.87%, followed by a period of relative stabilization between 915.68% in 2025 and 1,013.22% in 2026. The overall decrease from the 2021 peak indicates that while total market value is increasing, the rate of value creation per unit of invested capital has moderated.


MVA Margin

CrowdStrike Holdings Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Selected Financial Data (US$ in thousands)
Market value added (MVA)1
 
Revenue
Add: Increase (decrease) in deferred revenue
Adjusted revenue
Performance Ratio
MVA margin2
Benchmarks
MVA Margin, Competitors3
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

1 MVA. See details »

2 2026 Calculation
MVA margin = 100 × MVA ÷ Adjusted revenue
= 100 × ÷ =

3 Click competitor name to see calculations.


The financial performance of CrowdStrike Holdings Inc. demonstrates a significant expansion in market value added (MVA) alongside consistent growth in adjusted revenue, although the MVA margin exhibits substantial volatility over the analyzed period.

Market Value Added (MVA) Trends
MVA experienced a period of relative stability between January 2021 and January 2022, followed by a sharp decline to 25.05 billion USD in January 2023. A rapid recovery occurred by January 2024, with the value surging to 74.50 billion USD. Following a slight correction to 69.72 billion USD in January 2025, the value is projected to reach a peak of 99.13 billion USD by January 2026.
Adjusted Revenue Growth
Adjusted revenue shows a consistent and linear upward trajectory. Starting at 1.22 billion USD in January 2021, revenue grew steadily each year, reaching 3.75 billion USD in January 2024 and continuing toward a forecasted 5.84 billion USD by January 2026. This indicates a sustained increase in the company's operational scale.
MVA Margin Dynamics
The MVA margin, which represents the relationship between market value added and adjusted revenue, has seen a general downward trend from its peak of 3,362.41% in January 2021. The margin reached a low of 816.60% in January 2023, coinciding with the dip in absolute MVA. While the margin rebounded to 1,984.37% in January 2024, it has since stabilized between 1,506.45% and 1,698.43% in the final two periods. The contraction of the margin suggests that while absolute market value is increasing, it is doing so at a slower rate than the growth of adjusted revenue.

Overall, the data reflects a company with strong revenue momentum and high market valuation. The fluctuations in the MVA margin indicate that market sentiment and valuation premiums have shifted over time, even as the fundamental revenue base expanded consistently.