Stock Analysis on Net

Workday Inc. (NASDAQ:WDAY)

$24.99

Market Value Added (MVA)

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

MVA

Workday Inc., MVA calculation

US$ in millions

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Fair value of debt1
Operating lease liability
Market value of common equity
Preferred stock, $0.001 par value; no shares issued or outstanding
Less: Marketable securities
Market (fair) value of Workday
Less: Invested capital2
MVA

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

1 Fair value of debt. See details »

2 Invested capital. See details »


The period under review demonstrates fluctuating market value and corresponding market value added (MVA), alongside a consistent increase in invested capital. Overall, MVA exhibits volatility, peaking in 2024 before declining in the most recent observed year.

Market Value Trend
The market value of the entity initially decreased from US$61,114 million in 2021 to US$46,735 million in 2023, representing a significant contraction. A substantial recovery was then observed in 2024, with the market value reaching US$67,095 million. However, this was followed by a considerable decline to US$38,609 million in 2026. This pattern suggests sensitivity to external factors or internal performance shifts.
Invested Capital Trend
Invested capital consistently increased throughout the observed period, rising from US$6,061 million in 2021 to US$12,129 million in 2026. This indicates a continuous reinvestment of resources into the business, potentially for growth initiatives or operational improvements. The rate of increase appears to accelerate in later years.
Market Value Added (MVA) Trend
MVA mirrored the fluctuations in market value. It decreased from US$55,053 million in 2021 to US$38,557 million in 2023, then increased sharply to US$58,464 million in 2024. A subsequent decrease to US$26,480 million was recorded in 2026. The MVA trend suggests that the entity’s value creation, as perceived by the market, is not consistently positive and is subject to considerable variation.
Relationship between Invested Capital and MVA
While invested capital consistently rose, MVA did not follow a similar trajectory. The divergence between these two metrics suggests that increases in invested capital did not always translate directly into equivalent increases in market-perceived value. The largest MVA increase occurred between 2023 and 2024, despite continued investment, indicating potentially improved capital efficiency during that period. The decline in MVA in 2026, alongside continued investment, suggests diminishing returns or other factors impacting value creation.

In conclusion, the entity experienced a period of fluctuating market valuation and MVA, despite consistent growth in invested capital. Further investigation would be required to determine the underlying drivers of these trends and assess the long-term implications for shareholder value.


MVA Spread Ratio

Workday Inc., MVA spread ratio calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Selected Financial Data (US$ in millions)
Market value added (MVA)1
Invested capital2
Performance Ratio
MVA spread ratio3
Benchmarks
MVA Spread Ratio, Competitors4
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

1 MVA. See details »

2 Invested capital. See details »

3 2026 Calculation
MVA spread ratio = 100 × MVA ÷ Invested capital
= 100 × ÷ =

4 Click competitor name to see calculations.


The Market Value Added (MVA) exhibited considerable fluctuation over the observed period. Initially, a decline is noted from US$55,053 million in 2021 to US$38,557 million in 2023, followed by a substantial increase to US$58,464 million in 2024. Subsequent years show a decreasing trend, with MVA reaching US$26,480 million by 2026.

Invested capital consistently increased throughout the period, rising from US$6,061 million in 2021 to US$12,129 million in 2026. This represents a significant and steady expansion of capital employed by the entity.

MVA Spread Ratio
The MVA spread ratio demonstrates a pronounced downward trend. Starting at 908.31% in 2021, the ratio decreased to 218.32% in 2026. This decline suggests a diminishing return on invested capital as measured by the spread between market value added and invested capital.
A peak in the ratio occurred in 2021, indicating a substantial premium in market value relative to invested capital at that time. The ratio experienced a significant drop in 2022 and 2023, before a partial recovery in 2024. However, the downward trajectory resumed in the final two years of the period.
The consistent increase in invested capital, coupled with the declining MVA spread ratio, suggests that while the entity is increasing its capital base, it is generating proportionally less market value from each additional dollar invested. This could indicate increasing competitive pressures, diminishing returns on investment, or a shift in investor expectations.

The relationship between MVA and invested capital, as reflected in the MVA spread ratio, indicates a weakening of the entity’s ability to generate value for its investors relative to the capital it employs. The observed trends warrant further investigation into the underlying drivers of MVA and the efficiency of capital allocation.


MVA Margin

Workday Inc., MVA margin calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Selected Financial Data (US$ in millions)
Market value added (MVA)1
 
Revenues
Add: Increase (decrease) in unearned revenue
Adjusted revenues
Performance Ratio
MVA margin2
Benchmarks
MVA Margin, Competitors3
Accenture PLC
Adobe Inc.
AppLovin Corp.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Datadog Inc.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
Salesforce Inc.
ServiceNow Inc.
Synopsys Inc.

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

1 MVA. See details »

2 2026 Calculation
MVA margin = 100 × MVA ÷ Adjusted revenues
= 100 × ÷ =

3 Click competitor name to see calculations.


The Market Value Added (MVA) exhibited considerable fluctuation over the observed period. Initially, a decrease in MVA is noted from 2021 to 2023, followed by a substantial increase in 2024, and then a decline again through 2026. Adjusted revenues consistently increased throughout the period, suggesting the MVA fluctuations are not directly correlated with overall revenue growth.

MVA Trend
The MVA began at US$55,053 million in 2021, decreasing to US$38,557 million by 2023. A significant recovery occurred in 2024, with MVA reaching US$58,464 million. However, this was followed by a decline to US$26,480 million in 2026. This volatility suggests potential shifts in investor expectations or market conditions impacting the company’s perceived value creation.
Adjusted Revenues Trend
Adjusted revenues demonstrated a consistent upward trend, increasing from US$4,646 million in 2021 to US$10,086 million in 2026. This indicates sustained growth in the company’s core business operations. The continuous revenue growth contrasts with the fluctuating MVA, implying factors beyond revenue are significantly influencing market valuation.
MVA Margin Trend
The MVA margin mirrored the MVA trend, initially high at 1,185.07% in 2021, then decreasing substantially to 262.54% in 2026. The margin peaked at 888.92% in 2022 before falling to 578.30% in 2023, then rising to 754.19% in 2024, and finally declining to 585.42% in 2025. The decreasing MVA margin, despite increasing revenues, suggests that the rate of value creation relative to revenue is diminishing over time. This could be due to increased costs, changing market perceptions, or other factors impacting profitability and investor confidence.

The divergence between the increasing adjusted revenues and the fluctuating MVA and MVA margin warrants further investigation. A deeper analysis of profitability metrics, cost structures, and market sentiment would be necessary to understand the drivers behind these trends and their implications for future performance.