Stock Analysis on Net

CrowdStrike Holdings Inc. (NASDAQ:CRWD)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

CrowdStrike Holdings Inc., decomposition of ROE

Microsoft Excel
ROE = ROA × Financial Leverage
Jan 31, 2026 = ×
Jan 31, 2025 = ×
Jan 31, 2024 = ×
Jan 31, 2023 = ×
Jan 31, 2022 = ×
Jan 31, 2021 = ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The relationship between Return on Assets, Financial Leverage, and Return on Equity exhibits considerable fluctuation over the observed period. Initial years demonstrate negative returns, followed by a period of improvement and subsequent decline. A detailed examination of the individual components reveals key insights into these trends.

Return on Assets (ROA)
Return on Assets begins with negative values in 2021 and 2022, reaching -3.39% and -6.49% respectively. A slight improvement is noted in 2023, with ROA at -3.65%, before turning positive in 2024 at 1.34%. However, this positive trend is short-lived, as ROA declines to -0.22% in 2025 and further to -1.47% in 2026. This suggests increasing challenges in generating earnings from the company’s asset base in the later years of the period.
Financial Leverage
Financial Leverage demonstrates a generally decreasing trend, although it remains above 2.5 throughout the period. It starts at 3.14 in 2021, peaks at 3.53 in 2022, and then gradually declines to 2.50 in 2026. This indicates a reduction in the company’s reliance on debt financing over time. The rate of decline slows in the later years.
Return on Equity (ROE)
Return on Equity mirrors the volatility observed in ROA, beginning with substantial negative values in 2021 (-10.64%) and 2022 (-22.89%). ROE improves significantly to 3.88% in 2024, coinciding with the positive ROA. However, ROE then reverts to negative territory, reaching -0.59% in 2025 and -3.67% in 2026. The magnitude of the negative ROE in the initial years is considerably larger than the negative ROE in the final years, despite the decline in ROA.

The interplay between ROA and Financial Leverage largely dictates the fluctuations in ROE. The initial negative ROE values are amplified by the relatively high levels of financial leverage. While the increase in ROA in 2024 leads to a positive ROE, the subsequent decline in ROA, coupled with continued, albeit decreasing, leverage, results in a return to negative ROE in the final two years. The decreasing financial leverage partially mitigates the impact of declining asset returns on equity returns.


Three-Component Disaggregation of ROE

CrowdStrike Holdings Inc., decomposition of ROE

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jan 31, 2026 = × ×
Jan 31, 2025 = × ×
Jan 31, 2024 = × ×
Jan 31, 2023 = × ×
Jan 31, 2022 = × ×
Jan 31, 2021 = × ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The three-component disaggregation of Return on Equity (ROE) reveals a volatile performance pattern over the observed period. Initially, the company experienced negative profitability and a relatively high degree of financial leverage, resulting in negative ROE. Subsequent years show fluctuations in each component, ultimately impacting the overall ROE.

Net Profit Margin
The Net Profit Margin demonstrates significant variability. Beginning with a negative 10.59% in 2021, it declined further to -16.18% in 2022 before improving to -8.18% in 2023. A positive margin of 2.92% was achieved in 2024, but this was followed by a return to negative margins of -0.49% and -3.38% in 2025 and 2026, respectively. This suggests challenges in maintaining consistent profitability.
Asset Turnover
Asset Turnover exhibits a generally increasing trend from 0.32 in 2021 to a peak of 0.46 in 2024. However, this is followed by a slight decrease to 0.45 in 2025 and further to 0.43 in 2026. While the company demonstrates improving efficiency in generating sales from its assets, the recent decline warrants monitoring.
Financial Leverage
Financial Leverage, representing the use of debt financing, initially increased from 3.14 in 2021 to 3.53 in 2022, then decreased to 3.43 in 2023. A more pronounced decline is observed in 2024 (2.88), 2025 (2.65), and 2026 (2.50). This indicates a reduction in the company’s reliance on debt financing over time.
Return on Equity (ROE)
ROE mirrors the combined effect of the three components. Negative ROE values are recorded from 2021 to 2023 (-10.64%, -22.89%, and -12.52%, respectively). A positive ROE of 3.88% is achieved in 2024, coinciding with improvements in Net Profit Margin and Asset Turnover. However, ROE returns to negative territory in 2025 (-0.59%) and 2026 (-3.67%), driven by the declining Net Profit Margin and, to a lesser extent, the slight decrease in Asset Turnover.

The interplay between these ratios suggests that profitability is a key driver of ROE for this company. While improvements in asset utilization and a reduction in financial leverage have been observed, the inability to sustain positive net profit margins significantly impacts overall shareholder returns. The recent trend of declining profitability is a concern and requires further investigation.


Five-Component Disaggregation of ROE

CrowdStrike Holdings Inc., decomposition of ROE

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jan 31, 2026 = × × × ×
Jan 31, 2025 = × × × ×
Jan 31, 2024 = × × × ×
Jan 31, 2023 = × × × ×
Jan 31, 2022 = × × × ×
Jan 31, 2021 = × × × ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The five-component DuPont analysis reveals a volatile period for the company, marked by significant shifts in profitability and financial health between 2021 and 2026. Initially, the company experienced negative returns, which gradually improved before declining again. A detailed examination of the individual components provides insight into these fluctuations.

Return on Equity (ROE)
ROE demonstrates substantial variability. Beginning with a negative 10.64% in 2021, it deteriorated to -22.89% in 2022 before partially recovering to -12.52% in 2023. A positive turning point was reached in 2024 with an ROE of 3.88%, but this was followed by a decline to -0.59% in 2025 and further to -3.67% in 2026. This suggests inconsistent profitability and/or inefficient capital utilization.
EBIT Margin
The EBIT Margin exhibits a clear improvement trend initially, but then reverses. Starting at -9.87% in 2021, it improved to -6.05% in 2023, reaching a peak of 4.82% in 2024. However, the margin then decreased to 1.98% in 2025 and fell into negative territory again at -2.08% in 2026. This indicates fluctuating operational efficiency and pricing power.
Asset Turnover
Asset Turnover shows a modest, relatively stable increase followed by a slight decline. The ratio rose from 0.32 in 2021 to 0.45 in 2023, indicating improving efficiency in utilizing assets to generate sales. It remained at 0.46 in 2024 before decreasing slightly to 0.45 in 2025 and 0.43 in 2026. While generally positive, the recent decrease warrants monitoring.
Financial Leverage
Financial Leverage generally decreased over the period. Starting at 3.14 in 2021, it peaked at 3.53 in 2022 before declining to 2.50 in 2026. This suggests a reduction in the company’s reliance on debt financing, which could be a deliberate strategy or a consequence of financial performance.
Tax Burden & Interest Burden
The Tax Burden and Interest Burden are only available for the later years. In 2024, the Interest Burden was 0.83 and the Tax Burden was 0.73. In 2025, the Interest Burden decreased to 0.66 while the Tax Burden became negative at -0.37. The negative tax burden in 2025 suggests the realization of tax benefits or losses. The decreasing interest burden indicates a reduction in interest expense relative to earnings before interest and taxes.

The interplay between these components explains the ROE fluctuations. The initial negative ROE was driven by negative EBIT margins. The improvement in 2024 was a result of the positive EBIT margin, partially offset by the declining financial leverage. The subsequent decline in ROE in 2025 and 2026 is attributable to the decreasing EBIT margin and, to a lesser extent, the continued reduction in financial leverage.


Two-Component Disaggregation of ROA

CrowdStrike Holdings Inc., decomposition of ROA

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jan 31, 2026 = ×
Jan 31, 2025 = ×
Jan 31, 2024 = ×
Jan 31, 2023 = ×
Jan 31, 2022 = ×
Jan 31, 2021 = ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The period under review demonstrates significant fluctuations in profitability and efficiency metrics. Return on Assets (ROA) experienced considerable volatility, transitioning from negative values to positive and then back to negative territory. This movement is directly attributable to the interplay between Net Profit Margin and Asset Turnover.

Net Profit Margin
The Net Profit Margin exhibited a substantial initial decline from -10.59% in 2021 to -16.18% in 2022. A subsequent recovery was observed in 2023, reaching -8.18%, followed by a positive value of 2.92% in 2024. However, profitability diminished again in the following two years, falling to -0.49% in 2025 and -3.38% in 2026. This indicates inconsistent profitability performance over the analyzed timeframe.
Asset Turnover
Asset Turnover showed a consistent upward trend from 0.32 in 2021 to 0.46 in 2024, suggesting increasing efficiency in utilizing assets to generate revenue. However, this trend plateaued, with the ratio decreasing slightly to 0.45 in 2025 and further to 0.43 in 2026. While remaining at a relatively stable level, the recent decline suggests a potential weakening in asset utilization efficiency.
Return on Assets (ROA)
The ROA mirrored the combined effect of the two components. The initial negative ROA values in 2021 and 2022 were driven by negative Net Profit Margins, despite increasing Asset Turnover. The improvement in ROA to 1.34% in 2024 was a direct result of the positive Net Profit Margin offsetting the Asset Turnover. The subsequent decline in ROA to -0.22% in 2025 and -1.47% in 2026 reflects the renewed negative Net Profit Margin, even with relatively stable Asset Turnover. The ROA’s sensitivity to changes in Net Profit Margin is particularly evident.

In summary, the company’s ROA performance is heavily influenced by its Net Profit Margin. While Asset Turnover demonstrates a generally positive trend, its impact on ROA is often overshadowed by the fluctuations in profitability. The recent decline in both Net Profit Margin and ROA warrants further investigation.


Four-Component Disaggregation of ROA

CrowdStrike Holdings Inc., decomposition of ROA

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jan 31, 2026 = × × ×
Jan 31, 2025 = × × ×
Jan 31, 2024 = × × ×
Jan 31, 2023 = × × ×
Jan 31, 2022 = × × ×
Jan 31, 2021 = × × ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The four-component disaggregation of Return on Assets (ROA) reveals a significant shift in performance over the observed period. Initially, the company experienced negative ROA, which improved substantially before declining again. This fluctuation is attributable to changes in profitability, efficiency, and financial leverage.

EBIT Margin
The EBIT Margin demonstrates a notable improvement from negative values in the earlier years to a peak of 4.82% in 2024. However, this positive trend reverses in 2025 and 2026, with the margin declining to 1.98% and then -2.08% respectively. This suggests increasing cost pressures or decreasing revenue growth in the later periods.
Asset Turnover
Asset Turnover exhibits a consistent, albeit modest, increase from 0.32 in 2021 to 0.46 in 2024. This indicates improving efficiency in utilizing assets to generate revenue. However, the ratio slightly decreases to 0.45 in 2025 and further to 0.43 in 2026, suggesting a potential slowdown in the rate of asset utilization.
Tax Burden
The Tax Burden is initially unavailable, then becomes positive at 0.73 in 2024, indicating a tax expense relative to pre-tax income. A substantial negative value of -0.37 is recorded in 2025, which suggests a tax benefit, potentially due to the realization of tax loss carryforwards or other tax credits. The value is unavailable for 2026.
Interest Burden
The Interest Burden is initially unavailable, then registers at 0.83 in 2024, signifying a substantial interest expense relative to EBIT. This burden decreases to 0.66 in 2025, indicating improved capacity to cover interest obligations. The value is unavailable for 2026.

The initial negative ROA is largely driven by the negative EBIT Margin. The improvement in ROA observed in 2024 is a result of both the positive EBIT Margin and continued gains in Asset Turnover. However, the subsequent decline in ROA in 2025 and 2026 is attributable to the decreasing EBIT Margin, partially offset by the continued, though slowing, Asset Turnover. The interplay between the Tax Burden and Interest Burden also influences the overall ROA, particularly in 2025 where the negative Tax Burden provides a partial offset to the declining profitability.

The shift from negative to positive, and then back to negative, ROA highlights a volatile performance trajectory. Further investigation into the drivers of the EBIT Margin is warranted to understand the sustainability of profitability.


Disaggregation of Net Profit Margin

CrowdStrike Holdings Inc., decomposition of net profit margin ratio

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jan 31, 2026 = × ×
Jan 31, 2025 = × ×
Jan 31, 2024 = × ×
Jan 31, 2023 = × ×
Jan 31, 2022 = × ×
Jan 31, 2021 = × ×

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).


The period demonstrates significant fluctuations in profitability metrics. Initially, the organization experienced negative net profit margins, which gradually improved before declining again in later years. A detailed examination of contributing factors reveals a complex interplay between operating performance and financial expenses.

EBIT Margin
The EBIT Margin exhibited a consistent negative trend from 2021 to 2023, moving from -9.87% to -6.05%. A substantial positive shift occurred in 2024, reaching 4.82%, indicating improved operational efficiency. However, this improvement was not sustained, with the margin declining to 1.98% in 2025 and further to -2.08% in 2026. This suggests potential challenges in maintaining profitability despite initial gains.
Net Profit Margin
The Net Profit Margin mirrored the trend of the EBIT Margin, starting with negative values in 2021 (-10.59%) and 2022 (-16.18%), improving to -8.18% in 2023, and then reaching 2.92% in 2024. Similar to the EBIT Margin, the Net Profit Margin experienced a reversal, declining to -0.49% in 2025 and -3.38% in 2026. This indicates that factors beyond core operations are impacting overall profitability.
Tax Burden
The Tax Burden was not reported for the earlier years but became available from 2024. In 2024, it was 0.73, suggesting a moderate tax expense relative to earnings. However, a significant negative value of -0.37 was recorded in 2025, potentially indicating tax benefits or adjustments that reduced the overall tax liability. No value is available for 2026.
Interest Burden
The Interest Burden, also first reported in 2024, was 0.83, representing a substantial portion of earnings allocated to interest expenses. This burden decreased to 0.66 in 2025, suggesting improved debt management or lower interest rates. No value is available for 2026.

The divergence between the improving EBIT Margin in 2024 and the subsequent decline in both EBIT and Net Profit Margins in 2025 and 2026 suggests that non-operating factors, such as interest expenses and tax adjustments, are playing an increasingly significant role in determining overall profitability. The negative Tax Burden in 2025 warrants further investigation to understand its underlying cause and potential impact on future financial performance.