Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-10-31), 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31).
The period under review demonstrates significant fluctuations in financial performance metrics. Return on Assets (ROA) and Return on Equity (ROE) generally increased from 2020 to 2023, followed by substantial declines in 2024 and 2025. Financial Leverage exhibited more moderate changes over the same timeframe.
- Return on Assets (ROA)
- ROA increased steadily from 8.27% in 2020 to 11.90% in 2023, indicating improving efficiency in utilizing assets to generate earnings. However, a dramatic decrease to 2.76% occurred in 2025, suggesting a significant decline in asset profitability. The peak ROA in 2023 represents the highest value within the observed period.
- Financial Leverage
- Financial Leverage remained relatively stable between 2020 and 2023, fluctuating between 1.64 and 1.71. A decrease to 1.45 was observed in 2024, indicating reduced reliance on debt financing. Leverage then increased again to 1.70 in 2025, returning towards levels seen in prior years. These changes, while present, are less pronounced than those observed in ROA and ROE.
- Return on Equity (ROE)
- ROE mirrored the trend in ROA, increasing from 13.54% in 2020 to a peak of 25.17% in 2024. This increase suggests that the company became more effective at generating profits from shareholder investments. However, ROE experienced a substantial decline to 4.70% in 2025, aligning with the decrease in ROA and indicating a significant reduction in returns to equity holders. The 2025 value represents the lowest ROE recorded during the period.
The concurrent increases in ROA and Financial Leverage from 2020 to 2023 contributed to the rise in ROE during that period. The subsequent declines in ROA in 2024 and 2025, despite fluctuating leverage, were the primary drivers of the significant reduction in ROE. The substantial drop in both ROA and ROE in 2025 warrants further investigation to determine the underlying causes.
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-10-31), 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31).
The three-component DuPont analysis reveals a dynamic shift in performance over the observed period. Return on Equity (ROE) demonstrates a generally increasing trend from 2020 to 2024, followed by a substantial decline in 2025. This ROE movement is attributable to changes in Net Profit Margin, Asset Turnover, and Financial Leverage.
- Net Profit Margin
- Net Profit Margin exhibits volatility. It remains relatively stable between 2020 and 2022, fluctuating around 18-19%. A significant increase is observed in 2024, reaching 36.94%, before declining sharply to 18.89% in 2025. This suggests a considerable improvement in profitability in 2024, followed by a return to levels closer to those seen in earlier years.
- Asset Turnover
- Asset Turnover shows an increasing trend from 2020 to 2023, rising from 0.46 to 0.57. This indicates improving efficiency in utilizing assets to generate revenue. However, a substantial decrease to 0.15 is noted in 2025, suggesting a significant reduction in the efficiency of asset utilization during that year.
- Financial Leverage
- Financial Leverage remains relatively stable between 2020 and 2023, fluctuating between 1.64 and 1.71. A decrease to 1.45 is observed in 2024, indicating reduced reliance on debt financing. Leverage then increases again in 2025, reaching 1.70, suggesting a renewed increase in the use of debt.
The increase in ROE from 2020 to 2024 is primarily driven by improvements in Net Profit Margin and Asset Turnover, with Financial Leverage contributing modestly. The dramatic decline in ROE in 2025 is attributable to the combined effect of a decreased Asset Turnover and a lower Net Profit Margin, despite a slight increase in Financial Leverage. The substantial drop in Asset Turnover appears to be the dominant factor contributing to the ROE decline in the final year.
The interplay between these three components highlights the sensitivity of ROE to changes in operational efficiency and profitability. The significant fluctuations observed in 2024 and 2025 warrant further investigation to understand the underlying drivers of these changes.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-10-31), 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31).
The five-component DuPont analysis reveals significant shifts in performance over the observed period. Return on Equity (ROE) demonstrates a notable increase from 13.54% to a peak of 25.17% before experiencing a substantial decline to 4.70%. This fluctuation warrants a detailed examination of the underlying drivers.
- Profitability (EBIT Margin)
- The EBIT Margin exhibits a consistent upward trend from 17.48% in 2020 to 39.14% in 2024, indicating improving operational efficiency and pricing power. However, this is followed by a decrease to 26.01% in 2025. This suggests that while profitability reached a high point, it is not consistently maintained.
- Efficiency (Asset Turnover)
- Asset Turnover initially increases from 0.46 to 0.57, signifying improved asset utilization. However, a sharp decline to 0.15 is observed in 2025, suggesting a significant decrease in the company’s ability to generate sales from its assets. This decrease is a key contributor to the overall ROE decline in the final year.
- Financial Leverage
- Financial Leverage remains relatively stable between 1.64 and 1.71 for the first four years, indicating a consistent use of debt financing. A decrease to 1.45 in 2024 is followed by an increase to 1.70 in 2025. These fluctuations suggest a changing approach to capital structure management.
- Tax Burden
- The Tax Burden generally decreases from 1.04 to 0.88 over the period 2020-2022, implying a lower effective tax rate. It then stabilizes around 0.94-0.96 before remaining at 0.96 in the final two years. This suggests tax planning strategies had a positive impact initially, but the benefit plateaued.
- Interest Burden
- The Interest Burden remains consistently near 1.00 for the first four years, indicating that interest expense is well-covered by earnings before interest and taxes. A significant decrease to 0.76 in 2025 suggests improved interest coverage, potentially due to lower debt levels or increased earnings. However, this improvement is not sufficient to offset the declines in Asset Turnover and EBIT Margin.
The substantial decline in ROE in 2025 is primarily driven by the dramatic reduction in Asset Turnover, despite a relatively stable Financial Leverage and a slight improvement in the Interest Burden. The decrease in EBIT Margin also contributes to the overall decline. While profitability peaked in 2024, the inability to efficiently utilize assets in 2025 significantly impacted overall returns.
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-10-31), 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31).
The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), demonstrates a period of growth followed by a significant shift in the most recent periods. Overall, ROA increased substantially from 2020 to 2024, but experienced a sharp decline in 2025. This fluctuation is attributable to changes in both Net Profit Margin and Asset Turnover.
- Net Profit Margin
- Net Profit Margin exhibited relative stability between 2020 and 2022, fluctuating around 18-19%. A notable increase occurred in 2023, reaching 21.05%, and an even more substantial surge was observed in 2024, peaking at 36.94%. However, the margin decreased considerably in 2025, falling back to 18.89%. This suggests a period of improved profitability followed by a return to levels closer to the earlier period.
- Asset Turnover
- Asset Turnover showed a consistent upward trend from 2020 to 2023, increasing from 0.46 to 0.57. This indicates increasing efficiency in utilizing assets to generate revenue. However, a substantial decrease was observed in 2025, with the ratio dropping to 0.15. This represents a significant decline in the company’s ability to generate sales from its asset base.
- Return on Assets (ROA)
- ROA mirrored the combined effect of the two components. The increase in both Net Profit Margin and Asset Turnover from 2020 to 2023 drove a corresponding increase in ROA, from 8.27% to 11.90%. The exceptionally high Net Profit Margin in 2024 partially offset a slight decline in Asset Turnover, resulting in a peak ROA of 17.31%. The dramatic decrease in Asset Turnover in 2025, coupled with a return to a more moderate Net Profit Margin, led to a substantial reduction in ROA to 2.76%.
The significant changes in both Net Profit Margin and Asset Turnover in 2024 and 2025 warrant further investigation to understand the underlying drivers. The decline in Asset Turnover in 2025 is particularly noteworthy, as it suggests a potential issue with asset utilization or sales generation.
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-10-31), 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31).
The financial performance, as disaggregated by the four-component DuPont analysis, reveals notable shifts over the observed period. Return on Assets (ROA) experienced an overall increase from 8.27% to 11.90% between 2020 and 2023, followed by a substantial decline to 2.76% by 2025. This fluctuation warrants further investigation, as it is driven by changes in the underlying components.
- Tax Burden
- The Tax Burden generally decreased from 1.04 in 2020 to 0.88 in 2022, indicating a lessening impact from taxes on earnings. It then modestly increased to 0.96 by 2025, suggesting a stabilization of the tax impact. The changes are relatively small, indicating tax efficiency is consistently maintained.
- Interest Burden
- The Interest Burden remained consistently near 1.00 from 2020 to 2024, suggesting stable interest expense relative to earnings before interest and taxes. A significant decrease to 0.76 in 2025 is observed, indicating a reduced impact of interest expense on earnings, potentially due to debt reduction or lower interest rates.
- EBIT Margin
- The EBIT Margin demonstrated a consistent upward trend from 17.48% in 2020 to 22.50% in 2023, reflecting improved operational profitability. A substantial increase to 39.14% in 2024 is followed by a decline to 26.01% in 2025. This volatility suggests significant fluctuations in underlying profitability drivers, potentially related to revenue growth, cost control, or product mix.
- Asset Turnover
- Asset Turnover increased from 0.46 in 2020 to 0.57 in 2023, indicating improved efficiency in utilizing assets to generate revenue. However, a sharp decrease to 0.15 in 2025 is observed, suggesting a significant decline in the efficiency of asset utilization. This is the most dramatic change in the observed period and likely a primary driver of the ROA decline.
The increase in ROA from 2020 to 2023 was supported by improvements in both the EBIT Margin and Asset Turnover. However, the substantial decline in Asset Turnover in 2025, coupled with a decrease in EBIT Margin, more than offset the positive effects of the Interest and Tax Burdens, resulting in a significant reduction in ROA. The 2024 peak in ROA was driven by a large increase in EBIT Margin, but this was not sustained into 2025.
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2025-10-31), 10-K (reporting date: 2024-10-31), 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31).
An examination of the provided financial metrics reveals notable shifts in profitability drivers between 2020 and 2025. The net profit margin demonstrates overall volatility, with a peak in 2024 followed by a substantial decline in the most recent year. This fluctuation is influenced by changes in both operating profitability and financial expenses.
- Tax Burden
- The tax burden exhibits a decreasing trend from 1.04 in 2020 to 0.88 in 2022, before stabilizing around 0.96 for the subsequent three years. This suggests a decreasing effective tax rate, potentially due to changes in tax regulations or the geographic distribution of profits, which contributed positively to net income in the earlier period. The stabilization indicates this benefit has largely been realized.
- Interest Burden
- The interest burden remains consistently near 1.00 from 2020 to 2023, indicating a stable relationship between interest expense and earnings before interest and taxes. However, a significant decrease to 0.76 is observed in 2025, suggesting a reduction in interest expense relative to EBIT. This could be attributable to debt repayment, refinancing at lower rates, or increased earnings.
- EBIT Margin
- The EBIT margin shows a consistent upward trend from 17.48% in 2020 to 22.50% in 2023, indicating improving operational efficiency and profitability. A substantial increase to 39.14% in 2024 is followed by a considerable decrease to 26.01% in 2025. The 2024 surge suggests a period of exceptional operating performance, while the 2025 decline indicates a return towards more typical levels, though still above the initial values.
- Net Profit Margin
- The net profit margin largely mirrors the trend in the EBIT margin, increasing from 18.03% in 2020 to 21.05% in 2023. The significant jump to 36.94% in 2024 is consistent with the substantial increase in the EBIT margin, and is also influenced by the stable tax and interest burdens. The decline to 18.89% in 2025 is notable, and while partially offset by the reduced interest burden, suggests a significant impact from the decreased EBIT margin. The interplay between operating profitability, tax expense, and interest expense is the primary driver of the net profit margin’s fluctuations.
In summary, the period demonstrates a strong improvement in core operating profitability through 2024, which translated into higher net profit margins. The subsequent decline in 2025, despite a favorable shift in the interest burden, highlights the sensitivity of net income to changes in EBIT. Further investigation into the factors driving the 2025 EBIT margin decrease is warranted.