Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Synopsys Inc. pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Assets
- Cash Flow Statement
- Enterprise Value to EBITDA (EV/EBITDA)
- Enterprise Value to FCFF (EV/FCFF)
- Dividend Discount Model (DDM)
- Net Profit Margin since 2005
- Return on Assets (ROA) since 2005
- Debt to Equity since 2005
- Price to Operating Profit (P/OP) since 2005
The data is hidden behind: . Unhide it.
- Get full access to the entire website from $10.42/mo, or 
- get 1-month access to Synopsys Inc. for $24.99. 
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-K (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-K (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-K (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31).
The financial metrics analyzed over the course of multiple quarterly periods reveal several noteworthy trends and fluctuations.
- Return on Assets (ROA)
- The ROA exhibits a generally upward trajectory from the beginning of the observed period, starting at 6.7% and reaching peaks above 17% in the later quarters. However, this progress is punctuated by volatility, as the most recent quarters show a sharp decline from 16.18% down to 4.14%. This suggests a period of significant profitability growth, followed by a recent downturn in asset efficiency.
- Financial Leverage
- The financial leverage ratio remains relatively stable, fluctuating mildly between approximately 1.4 and 1.75 for most of the timeframe. A notable spike to 2.4 occurs near the end of the period, indicating an increase in the use of debt relative to equity before it decreases again. Overall, the leverage suggests moderate and consistent use of debt financing with a brief period of heightened leverage.
- Return on Equity (ROE)
- The ROE follows a pattern similar to ROA, evidencing steady improvement from about 11.64% to levels surpassing 25% during peak quarters. There is also pronounced variability, with recent quarters seeing a significant drop to 7.23%. The pattern indicates enhanced shareholder value generation over time, countered by recent challenges affecting profitability on equity.
In summary, the company has demonstrated strong financial performance reflected in improving returns on assets and equity for the majority of the analyzed period. These improvements suggest effective management and operational efficiency. However, the latter periods reveal a downturn in profitability ratios and some increased financial leverage volatility, potentially signaling emerging financial stress or strategic shifts. Monitoring these trends is essential to understand the causes behind the recent declines and to gauge future financial stability.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-K (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-K (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-K (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31).
The financial data reveals several significant trends over the observed quarterly periods.
- Net Profit Margin
- The net profit margin shows a generally increasing trend from early 2020 through early 2025, moving from approximately 14.31% to peak levels just under 37% in late 2024. After reaching these highs, the margin experiences a slight decline toward early 2025 but remains substantially higher than at the start of the period. This indicates improving profitability efficiency over time with some volatility around the peak periods.
- Asset Turnover
- Asset turnover maintained steady levels around 0.46 to 0.48 during 2020 and 2021, showing stability in how effectively assets are used to generate revenue. From 2021 to late 2023, it improved gradually, reaching about 0.57, reflecting increased efficiency in asset utilization. However, starting in early 2024, a sharp decline is observed with the ratio dropping to as low as 0.13 by mid-2025, suggesting a sudden decrease in asset usage efficiency or significant changes in asset base or sales.
- Financial Leverage
- Financial leverage ratios are relatively stable throughout the initial periods, ranging between 1.64 and 1.74. From 2022 onward, a gradual decline is evident, with leverage reaching a low near 1.4 by early 2025, which may imply reduced reliance on debt or changes in capital structure. Notably, there is a sudden spike to 2.4 in mid-2025 before settling back to 1.75 by the latest period, indicating a short-term increase in leverage that could reflect temporary financing strategies or balance sheet adjustments.
- Return on Equity (ROE)
- ROE follows a trajectory of growth from just above 11% in early 2020 to a peak exceeding 25% by late 2024, mirroring the trends in profitability and efficiency measures. This upward trend reflects improved returns for shareholders over time. However, the last recorded period shows a sharp drop to around 7.23%, signaling a significant deterioration in equity returns which could be linked to the sharp decline in asset turnover and fluctuations in financial leverage seen in the same timeframe.
Overall, the company demonstrates enhanced profitability and asset utilization efficiency for most of the period under review, accompanied by manageable financial leverage. The latter quarters display some volatility with a notable decline in asset turnover and ROE, as well as erratic leverage movements, suggesting potential challenges or strategic shifts in resource management and financing toward the end of the timeline.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-K (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-K (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-K (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31).
The analysis of the financial ratios over the observed periods reveals several noteworthy trends and shifts in the company’s financial performance and structure.
- Tax Burden
- The tax burden ratio fluctuated slightly but generally stayed close to 1, indicating that the company maintained a consistent effective tax rate. There was a slight decline from above 1 in early 2020 to values around 0.88–0.94 during 2022 and 2023, followed by a return to approximately 0.97–0.98 in the most recent periods, suggesting some variability in tax expense relative to pre-tax income but no drastic shifts.
- Interest Burden
- The interest burden ratio remained stable at 1 for most of the time series, indicating minimal interest expenses impacting operating profit. However, a decline to 0.96 and then 0.89 in the last two quarters suggests an increase in interest expenses or borrowing costs toward the end of the period, which could negatively affect net profitability if sustained.
- EBIT Margin
- The EBIT margin demonstrated a generally positive trend over the quarters, increasing from approximately 14.76% at the start of 2020 to a peak exceeding 38% by late 2024. This reflects improving operational efficiency and profitability before interest and taxes. Although there were minor fluctuations, the strong upward movement points to effective cost management or revenue growth.
- Asset Turnover
- Asset turnover showed a modest improvement from around 0.46 to a peak near 0.57 between 2020 and mid-2023, indicating better utilization of assets to generate revenue. However, a significant decline occurred in the final periods down to 0.13 by mid-2025, suggesting a potential slowdown in sales or an increase in asset base without proportional revenue growth, which could signal operational inefficiencies or changed business conditions.
- Financial Leverage
- Financial leverage ratios hovered between 1.4 and 1.74 through most periods, implying moderate use of debt relative to equity. There was a notable spike to 2.4 in one of the recent quarters, indicating a temporary increase in leverage, followed by a return to 1.75. This volatility may reflect strategic financing decisions or shifts in capital structure that warrant further examination.
- Return on Equity (ROE)
- ROE steadily rose from around 11.64% in early 2020 to over 25% in late 2024, showcasing improved profitability and value generation for shareholders. The increase aligns with rising EBIT margins and controlled leverage. However, the last recorded value dropped sharply to 7.23%, which may be connected to the observed declines in asset turnover and increased interest burden, indicating a potential setback in overall equity returns.
In summary, the company displayed improved operational profitability and shareholder returns for the majority of the period under review. Nonetheless, recent quarters exhibit potential challenges, as indicated by increased interest expenses, a drop in asset turnover, sudden leverage changes, and a sharp decline in ROE. These developments suggest the need for cautious monitoring of financial strategy and operational efficiency moving forward.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-K (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-K (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-K (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31).
The analysis of the quarterly financial ratios reveals several noteworthy trends over the observed periods.
- Net Profit Margin (%)
- The net profit margin generally exhibits an upward trend from early 2020 through early 2025, with fluctuations along the timeline. Initially starting around 14.31%, it rises steadily to exceed 23% by early 2024, reaching a peak of 36.94% in October 2024. However, following this peak, a decline is observed, with the margin decreasing to 31.04% by July 2025. This pattern indicates improved profitability over most of the timeframe, followed by a notable contraction towards the end.
- Asset Turnover (ratio)
- The asset turnover ratio shows a moderate increase from 0.47 in January 2020 to a peak of 0.57 during 2023 and early 2024, suggesting improved efficiency in using assets to generate revenue. Nevertheless, after reaching the peak, there is a sharp decline from 0.47 in January 2025 to as low as 0.13 in July 2025. This decline signals a significant drop in asset utilization efficiency in the most recent quarters, which could warrant further investigation.
- Return on Assets (ROA) (%)
- The ROA follows a similar trajectory to net profit margin, increasing consistently from 6.7% at the start of 2020 to a high of 17.31% in October 2024. After peaking, the ROA declines sharply to 4.14% by July 2025. This indicates that the company’s ability to generate earnings from its assets improved over the majority of the period, but experienced a marked reduction in the latest quarters.
In summary, the financial ratios indicate improving profitability and efficiency from 2020 through most of 2024. However, the last few quarters show a reversal in these positive trends, with a notable decline in asset utilization and return on assets despite still maintaining a relatively strong net profit margin compared to earlier periods. This emerging volatility suggests potential challenges in operational or market conditions affecting asset productivity and overall profitability in the most recent period.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-K (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-K (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-K (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31).
The financial analysis over the presented quarters reveals several key trends and shifts in operational efficiency and profitability ratios.
- Tax Burden
- The tax burden ratio shows some variability but generally remains close to 1. It started at 0.97 in early 2020, fluctuating slightly downward to a low of 0.88 in late 2022 and early 2023, then trending upward again to stabilize around 0.97-0.98 by mid-2025. This indicates a relatively stable tax environment with minor fluctuations impacting net income after tax.
- Interest Burden
- The interest burden ratio is remarkably stable at 1 through most periods, suggesting minimal or no interest expense affecting operating income until 2024-2025 when it declines to 0.96 and further to 0.89. This decline may indicate increased interest expenses or borrowing costs impacting profitability in later periods.
- EBIT Margin
- The EBIT margin exhibits a generally positive trend with some fluctuations. It begins at approximately 14.76% in early 2020, rises steadily through 2021 and 2022 to reach above 22%, peaking notably at 38.57% in early 2024. Subsequent quarters show a slight decline but maintain a high level around 35-37%. This progression points to improving operational profitability, possibly due to increased efficiency or better pricing power, though the sharp peak in early 2024 may warrant further investigation regarding sustainability.
- Asset Turnover
- Asset turnover displays a moderate upward trend early on, increasing from 0.47 in early 2020 to a peak near 0.57 in early 2023. However, thereafter, it shows a noticeable decline, dropping sharply to 0.26 and finally to 0.13 by mid-2025. The early increases suggest enhanced utilization of assets to generate revenue, but the subsequent drop could imply either a significant increase in asset base without proportionate revenue growth, or declining sales efficiency in later periods.
- Return on Assets (ROA)
- The ROA mirrors trends in EBIT margin and asset turnover to some extent. It starts at 6.7%, rising steadily to a peak exceeding 13% in early 2024, indicating improved overall profitability relative to assets. Past this peak, ROA decreases sharply to 4.14% by mid-2025, which aligns with the drop in asset turnover and hints at diminishing returns from the asset base despite prior gains in profit margins.
Overall, the data depicts a company that improved operational profitability and asset efficiency from 2020 through early 2024, reflected in rising EBIT margins and ROA supported by increasing asset turnover. However, from 2024 onward, there is evidence of increasing interest costs, declining asset turnover, and a subsequent reduction in ROA, suggesting challenges in sustaining previous performance levels or changes in capital structure that may affect profitability and efficiency metrics.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-K (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-K (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-K (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-K (reporting date: 2020-10-31), 10-Q (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31).
The financial data reveals several notable trends in profitability and burden ratios over the observed periods. Tax Burden demonstrates a gradual decline from early periods, slightly below 1.00 initially, decreasing to a range near 0.88-0.94 through the middle periods, before inching upwards modestly toward 0.97-0.98 in the later dates. This trend suggests fluctuations in the proportion of income retained after taxes, with some improvement in tax efficiency towards the end.
Interest Burden remains consistently at 1.00 during most reporting periods, indicating negligible or stable interest expenses relative to earnings, until a sharp drop occurs in the final quarters to 0.96 and then 0.89. This decrease could indicate increased interest costs or financial leverage impacting earnings towards the end of the timeline.
The EBIT Margin shows a generally positive trajectory, starting at 14.76% and experiencing periodic increases, peaking selectively above 25% around early to mid-2024. Notably, it achieves a very high level of 38.57% in one quarter, followed by a slight decrease but remaining elevated above 30% in subsequent quarters. This pattern indicates improving operating efficiency and profitability before extraordinary peaks.
Net Profit Margin follows a similar upward trend, beginning near 14.31%, rising steadily with occasional fluctuations, and reaching a peak above 36.94% in early 2024. Subsequently, it slightly declines but remains high above 30%. The trend in net profit margin confirms overall growth in profitability after all expenses and taxes, paralleling the improvements in EBIT Margin and highlighting effective cost and tax management until the final periods.
Overall, the data suggests a period of strengthening operational performance and net profitability, accompanied by relatively stable tax conditions and a late-stage increase in interest burden, implying possible changes in financing structure or increased borrowing costs affecting the latest periods.
- Tax Burden
- Trend shows initial reduction followed by minor recovery, indicating varied tax efficiency over time.
- Interest Burden
- Stable at 1.00 for most periods, with a notable decrease in last quarters, suggesting increased interest expense or leverage.
- EBIT Margin
- Progressive improvement with notable peak near 38.57%, reflecting better operating profitability and efficiency.
- Net Profit Margin
- Mirrors EBIT Margin trends with strong growth, peaking near 37%, indicating significant net profitability gains.