Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-K (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-K (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-K (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-K (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31).
The financial performance of Synopsys Inc. from January 2021 through April 2026 is characterized by a period of steady growth in profitability and asset efficiency, followed by a sharp and significant decline beginning in early 2025.
- Return on Assets (ROA) Trends
- ROA exhibited a general upward trajectory for the majority of the analyzed period, rising from 9.02% in January 2021 to a peak of 17.31% in October 2024. This suggests a sustained improvement in the company's ability to generate earnings from its asset base. However, a precipitous decline occurred starting in January 2025, with ROA falling to 9.11% and continuing a downward slide to 1.65% by April 2026, indicating a severe erosion of asset productivity.
- Financial Leverage Dynamics
- For most of the period between 2021 and 2024, financial leverage remained remarkably stable, fluctuating within a narrow band between 1.40 and 1.71. A notable anomaly occurred in April 2025, where leverage spiked to 2.40, the highest level in the dataset. Following this peak, the ratio normalized, returning to 1.54 by April 2026. The relative stability of this ratio suggests that the company generally avoided aggressive debt-funded expansion, except for the brief surge in early 2025.
- Return on Equity (ROE) Disaggregation
- The ROE followed the trajectory of the ROA closely, as the stable leverage ratio meant that changes in shareholder returns were driven primarily by operational efficiency. ROE climbed from 14.80% in January 2021 to a high of 25.17% in October 2024. The subsequent collapse in ROE, reaching 2.54% by April 2026, mirrors the decline in ROA. While the spike in financial leverage in April 2025 provided a temporary cushion—keeping ROE at 7.23% despite a falling ROA of 4.14%—this leverage was insufficient to counteract the broader downward trend in profitability.
In summary, the two-component DuPont analysis reveals that the company's historical strength in ROE was fundamentally driven by asset efficiency rather than financial engineering. The dramatic contraction observed from 2025 onward is almost entirely attributable to the collapse in ROA, as financial leverage was unable to sustain equity returns amidst the decline in asset-based profitability.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-K (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-K (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-K (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-K (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31).
The analysis of the three-component DuPont disaggregation reveals a period of operational optimization and profitability growth followed by a severe contraction in performance indicators beginning in 2025.
- Net Profit Margin
- Profitability remained relatively stable between 18% and 21% from January 2021 through late 2023. A significant expansion occurred starting in October 2023, with margins peaking at 36.94% in October 2024. However, a precipitous decline followed, with margins falling sharply throughout 2025 and reaching a period low of 8.91% by April 2026, indicating a substantial erosion of bottom-line efficiency.
- Asset Turnover
- Asset utilization showed a gradual and consistent improvement from 0.48 in early 2021 to a peak of 0.57 in October 2023. This trend reversed sharply in 2025, with the ratio collapsing to 0.13 by July 2025. While a slight recovery to 0.19 was observed by April 2026, the current efficiency levels are significantly lower than the historical baseline, suggesting a misalignment between asset growth and revenue generation.
- Financial Leverage
- Financial leverage remained remarkably consistent, fluctuating narrowly between 1.40 and 1.71 for the majority of the period. A notable anomaly occurred on April 30, 2025, where leverage spiked to 2.40. This temporary increase was quickly reversed, with the ratio returning to a range of 1.54 to 1.75 in subsequent quarters, indicating that the overall capital structure remained stable despite a brief period of increased debt or decreased equity.
- Return on Equity (ROE)
- The aggregate effect of these components resulted in an ROE that climbed from 14.80% in January 2021 to a peak of 25.17% in October 2024, driven primarily by expanding profit margins. This trajectory shifted abruptly in 2025; the combined impact of crashing profit margins and diminished asset turnover led to a collapse in ROE, which plummeted to 2.54% by April 2026.
In summary, the decline in ROE was not driven by changes in financial leverage, which remained largely stable, but was the direct result of a dual failure in operational profitability and asset productivity starting in the first half of 2025.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-K (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-K (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-K (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-K (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31).
The return on equity (ROE) exhibited a sustained upward trajectory from January 2021, peaking at 25.17% in October 2024, before experiencing a severe and rapid decline to 2.54% by April 2026. This collapse in ROE is the result of simultaneous deteriorations in operational efficiency, asset utilization, and interest coverage following a period of strong growth.
- Operational Profitability (EBIT Margin)
- EBIT margins demonstrated consistent expansion for several years, rising from 18.76% in early 2021 to a peak of 39.14% in October 2024. However, a sharp reversal occurred thereafter, with margins contracting significantly to 16.62% by April 2026, indicating a substantial increase in operating expenses relative to revenue.
- Asset Utilization (Asset Turnover)
- Asset turnover remained relatively stable, fluctuating between 0.48 and 0.57 from January 2021 through October 2024. A dramatic decline began in January 2025, with the ratio falling to 0.13 by July 2025. While a slight recovery to 0.19 is noted by April 2026, the overall trend suggests a massive expansion of the asset base that has not yet been matched by proportional revenue growth.
- Financial Leverage and Interest Burden
- Financial leverage remained stable around 1.60 until a significant spike to 2.40 in April 2025, subsequently normalizing to 1.54. Concurrently, the interest burden, which was nearly 1.00 for years, began a steep decline starting in April 2024, reaching 0.56 by April 2026. This indicates a substantial increase in interest expenses, likely tied to the financing of the increased asset base.
- Tax Burden
- The tax burden remained the most stable component of the analysis, generally fluctuating between 0.88 and 1.01. There are no significant long-term trends in this metric that contributed to the overall volatility of the ROE.
The convergence of these trends suggests a structural shift in the financial profile starting in late 2024. The simultaneous crash in asset turnover and the surge in interest expenses, coupled with the subsequent erosion of EBIT margins, have collectively neutralized the effects of financial leverage and driven the ROE to historic lows.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-K (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-K (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-K (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-K (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31).
The analysis of the two-component disaggregation of Return on Assets (ROA) reveals a distinct three-phase trajectory characterized by initial stability, a period of significant expansion, and a subsequent sharp contraction in both profitability and operational efficiency.
- Net Profit Margin
- From January 2021 through January 2023, profitability remained relatively stable, fluctuating between 17.41% and 21.19%. A period of substantial expansion followed, with the margin peaking at 36.94% in October 2024. However, a severe downward trend emerged starting in 2025, with the margin compressing to 8.91% by April 2026, representing a significant erosion of bottom-line efficiency.
- Asset Turnover
- Asset utilization showed a gradual and consistent improvement from 0.48 in early 2021 to a peak of 0.57 in October 2023. This efficiency remained steady until October 2024, after which a precipitous decline occurred. Asset turnover dropped sharply to 0.26 in April 2025 and continued to deteriorate, reaching a low of 0.19 by April 2026, indicating a substantial decrease in the ability to generate revenue from the asset base.
- Return on Assets (ROA)
- The overall ROA reflects the combined impact of the margin and turnover trends. After maintaining a range of approximately 8% to 11% in the early years, ROA reached its maximum of 17.31% in October 2024, driven primarily by the surge in net profit margins. The subsequent collapse in both components led to a rapid decline in ROA, which fell to 1.65% by April 2026. This suggests that the recent decline in ROA is not attributable to a single factor but is the result of simultaneous margin compression and a significant reduction in asset productivity.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-K (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-K (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-K (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-K (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31).
The Return on Assets (ROA) exhibited a period of steady growth and peak performance followed by a severe contraction. From early 2021 through late 2024, ROA trended upward from 9.02%, reaching a peak of 17.31% in October 2024. However, a precipitous decline occurred starting in January 2025, with the ratio falling to 1.65% by April 2026, indicating a significant deterioration in the efficiency of asset utilization relative to net income.
- Operating Profitability (EBIT Margin)
- EBIT margins showed a strong expansionary trend for much of the analyzed period. Margins rose from 18.76% in January 2021 to a peak of 39.14% in October 2024. This expansion was a primary driver of the ROA increase during that window. Following this peak, margins underwent a sharp reversal, contracting to 16.62% by April 2026, which suggests a significant increase in operating expenses or a decline in pricing power.
- Asset Efficiency (Asset Turnover)
- Asset turnover remained relatively stable and showed slight improvement from 0.48 to 0.57 between January 2021 and October 2023. A marked decline began in 2024, accelerating sharply in 2025. The ratio dropped from 0.47 in October 2024 to a low of 0.13 by July 2025, before slightly recovering to 0.19. This collapse indicates a substantial increase in the asset base that did not generate proportional revenue growth, or a significant contraction in sales volume.
- Interest and Financial Burden
- The interest burden remained constant at 1.00 for nearly four years, indicating negligible interest expenses relative to operating income. A downward trend emerged in early 2024, accelerating rapidly in 2025. By April 2026, the interest burden fell to 0.56, signifying that a substantial portion of EBIT is now being consumed by interest payments, likely due to increased debt acquisition.
- Tax Burden
- The tax burden remained the most stable of the four components, fluctuating within a narrow range between 0.88 and 1.01. While there were minor oscillations, the ratio ended at 0.96 in April 2026, suggesting that changes in the effective tax rate had a minimal impact on the overall volatility of the ROA compared to operating and financial factors.
The synthesis of these components reveals that the decline in ROA was not driven by a single factor but by a simultaneous collapse in operating margins, asset efficiency, and interest coverage. The peak in late 2024 was characterized by high operating leverage and efficiency, whereas the 2025-2026 period is defined by an expanded asset base and increased financial leverage that failed to translate into net earnings growth.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-K (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-K (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-K (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-K (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-K (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31).
The net profit margin exhibited a period of relative stability between January 2021 and July 2023, generally fluctuating between 17.41% and 21.19%. A significant upward trajectory began in late 2023, peaking at 36.94% in October 2024. However, a sharp and accelerating decline followed, with the margin collapsing to 8.91% by April 2026, representing a substantial erosion of bottom-line profitability.
- EBIT Margin Trends
- Operational profitability remained consistent from 2021 through 2023, typically ranging between 19% and 22%. A marked improvement occurred in 2024, where margins surged from 25.12% in October 2023 to a peak of 39.14% in October 2024. While EBIT margins remained elevated through early 2025, a steep contraction began in July 2025, falling to 16.62% by April 2026, indicating a significant decline in operating efficiency or a surge in operating expenses.
- Interest Burden Analysis
- For the first three years of the analyzed period, the interest burden remained constant at 1.00, suggesting negligible interest expenses. A critical inflection point occurred in January 2025, after which the ratio began a consistent and rapid descent. The ratio fell to 0.98 in January 2025 and continued to deteriorate to 0.56 by April 2026. This trend indicates a substantial increase in interest obligations, which acted as a primary driver in the degradation of the net profit margin.
- Tax Burden Fluctuations
- The tax burden remained relatively stable, oscillating within a narrow range between 0.88 and 1.01. While minor fluctuations were observed, such as the dip to 0.88 in late 2022 and early 2023, the tax burden did not exhibit a long-term trend capable of significantly impacting the overall net profit margin compared to the operational and financial burdens.
The disaggregation of the net profit margin reveals that the overall profitability collapse in 2025 and 2026 was a dual-factor event. Initially, the increase in interest expenses severely penalized the net margin even while operating margins remained high. Subsequently, the simultaneous decline in the EBIT margin in 2026 compounded these financial pressures, leading to the lowest observed net profit margin of 8.91% at the end of the period.
AI Ask an analyst for more