Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The Return on Assets (ROA) exhibits notable fluctuations over the observed period. Initial data points are missing; however, starting from March 31, 2020, ROA increased steadily from 3.58% to a peak near 4.38% by September 30, 2022. This was followed by a sharp decline to values close to 1% towards December 31, 2022. Subsequently, the ROA recovered significantly, reaching a high of 6.3% in December 31, 2024, before descending again to 3.76% by March 31, 2025. The pattern suggests periods of both robust asset efficiency and temporary dips that might warrant further investigation into underlying operational or market factors during those quarters.
Financial Leverage demonstrates a general downward trend across the entire time span. Beginning at a high ratio of 7.67 in the early periods, the leverage ratio progressively decreased with minor fluctuations, reaching its lowest observed level of approximately 5.02 around December 31, 2024. The decrease in financial leverage may indicate a strategic reduction in debt usage relative to equity, potentially reflecting a more conservative financial structure or improved capital management practices.
The Return on Equity (ROE) reflects significant volatility, mirroring some patterns observed in ROA. Starting at 27.14% as of March 31, 2020, ROE experienced a decline to approximately 21.44% at the end of 2021. This was followed by an accelerated increase, peaking at 35.17% near September 30, 2024, before dropping off to 20.36% by March 31, 2025. The substantial increases and decreases in ROE indicate fluctuating profitability influenced both by operational efficiency and capital structure changes, which could be tied to the variations in financial leverage and asset returns documented earlier.
In summary, the analyzed metrics reveal a company undergoing significant shifts in profitability and financial strategy over the reported quarters. The downward trend in financial leverage implies a cautious approach to debt, while the variable ROA and ROE suggest changing operational performance and efficiency. Such trends underline the importance of close monitoring to understand the causal factors behind the sharp performance variations and to ensure sustainable financial health moving forward.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Net Profit Margin
- The net profit margin demonstrates variability over the observed periods, with an initial increasing trend from 7.59% in March 2021, reaching above 10% in March 2022. A notable decline occurs towards the end of 2022, dropping to as low as 2.08% in December 2022. This is followed by a recovery that peaks at 13.52% in December 2023. Subsequently, the margin declines again, ending at 8.71% in March 2025. This pattern suggests fluctuating profitability, with periods of both strong and weakened margin performance.
- Asset Turnover
- Asset turnover ratios remain relatively stable throughout the periods, fluctuating moderately between 0.42 and 0.48. The ratio starts around 0.47 in the early quarters and shows minor oscillations without a clear upward or downward trend, maintaining efficiency in the utilization of assets to generate revenue across the years.
- Financial Leverage
- Financial leverage exhibits a gradual declining trend from early 2020 through to 2025. Starting at 7.67 in March 2020, the ratio decreases steadily to approximately 5.42 by March 2025. This decline indicates a reduction in the company’s reliance on debt relative to equity, implying a strengthening of the equity base or deleveraging strategy over time.
- Return on Equity (ROE)
- Return on equity shows marked fluctuations with a general pattern of decline and recovery. ROE was strong in March 2021 at 27.14%, followed by a decline reaching a low of 6.29% in December 2022. A significant recovery phase ensues, peaking at 35.17% in September 2024 before showing a decreasing trajectory toward 20.36% by March 2025. These changes reflect varying profitability and efficiency in generating returns on shareholders' equity, likely influenced by the trends observed in profit margin and financial leverage.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The analyzed financial data reveals several notable trends across the observed periods. Certain ratios and percentages indicate fluctuations in profitability, operational efficiency, and leverage, reflecting dynamic financial conditions.
- Tax Burden
- The tax burden ratio shows variability over time, initially staying near or slightly below 1.0 in the earlier periods, peaking notably at 2.1 in December 2022, before declining again to values around 0.93 by March 2025. This suggests fluctuating effective tax impacts on earnings, with a significant spike toward the end of 2022 that may reflect extraordinary tax-related events or adjustments.
- Interest Burden
- The interest burden ratio maintains relative stability between 0.79 and 0.84 throughout most periods, indicating consistent interest expense relative to earnings before interest and taxes. A pronounced dip occurs in December 2022, falling to 0.33, before gradually recovering to typical historical levels near 0.77 by early 2025. This temporary reduction may indicate a one-time decrease in interest costs or refinancing activity.
- EBIT Margin
- The EBIT margin demonstrated growth overall, with moderate margins near 8-12% in early periods, declining sharply in December 2022 to as low as 2.99%, then steadily rising to peak values above 17% by late 2023. Following this peak, the margin slightly decreased but remained strong, around 12% by early 2025. This pattern implies an operational performance dip in late 2022 followed by substantial improvement, possibly driven by increased efficiency or revenue growth.
- Asset Turnover
- Asset turnover ratios showed minor fluctuations, generally oscillating between 0.42 and 0.48. Stability around these levels suggests consistency in asset utilization efficiency over the periods, with no dramatic changes indicating either improved or declining use of assets to generate sales.
- Financial Leverage
- Financial leverage decreased gradually from 7.67 in early 2020 to a lower bound near 5.02 by late 2024, showing a reduction in reliance on debt financing relative to equity. This downward trend in leverage points to a conservative shift in capital structure or deleveraging efforts over time.
- Return on Equity (ROE)
- ROE experienced significant volatility, with values fluctuating from around 27% in early 2020, dipping to approximately 6.29% in December 2022, before recovering robustly to peak above 35% in late 2023. Afterwards, it moderated again to near 20% in early 2025. Such variation indicates swings in profitability attributable to equity holders, potentially driven by the same factors affecting operational margins and tax/interest burdens.
In summary, the data reveals periods of operational stress most prominently in late 2022, followed by recovery phases in profitability and returns. Simultaneously, financial leverage was steadily reduced, suggesting a strategic effort to strengthen the balance sheet. Despite fluctuations, asset efficiency remained fairly stable, and the combined trends suggest a financial profile adapting dynamically to internal and external influences.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Net Profit Margin Trends
- The net profit margin exhibits a general upward trend from early 2021 through the end of 2024. Starting at approximately 7.59% in March 2021, it increases steadily, peaking at 13.52% by December 2023. There is a notable dip to 2.08% in December 2022, followed by gradual recovery. After reaching the peak, the margin declines gradually to 8.71% by March 2025. This pattern suggests a period of strong profitability improvement with some fluctuations, possibly due to market or operational factors.
- Asset Turnover Ratio Patterns
- The asset turnover ratio remains relatively stable throughout the observed periods, fluctuating narrowly between 0.42 and 0.48. There is a slight downward trend from 0.47 in mid-2020 to 0.42 by the end of 2020, followed by minor increases and decreases, peaking again near 0.48 in late 2022. Towards the end of the timeline, the ratio decreases modestly to 0.43 in March 2025. This stability indicates consistent efficiency in using assets to generate revenue, with minor variations.
- Return on Assets (ROA) Developments
- ROA begins around 3.58% in March 2021 and exhibits moderate growth, reaching a low point around 1% at the end of 2022. Subsequently, ROA shows steady improvement, hitting a high of 6.3% in December 2023 before declining to 3.76% by March 2025. This pattern correlates with the trends observed in net profit margin, indicating periods of enhanced profitability contributing to improved asset returns, followed by some reduction towards the most recent quarters.
- Overall Insights
- The data reflects a period of recovery and growth in profit margins and asset returns after a dip in late 2022, accompanied by relative stability in asset utilization. Peaks in profitability and ROA in late 2023 suggest efficient operations and strong earnings during this time. The subsequent downward trend starting in early 2024 may warrant attention to underlying causes. The consistency in asset turnover suggests that operational efficiency remained sound despite fluctuations in profitability metrics.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Tax Burden
- The tax burden ratio exhibits considerable fluctuations throughout the analyzed periods. Initially declining from 1.18 to 0.79 between early 2020 and mid-2020, the ratio then experiences intermittent increases and decreases, reaching a notable peak of 2.1 in late 2022. Following this peak, the tax burden stabilizes somewhat but remains volatile, with values oscillating between approximately 0.86 and 1.04 into early 2025. These variations suggest inconsistency in tax impact on profits over time.
- Interest Burden
- Interest burden remains relatively stable, generally ranging between 0.77 and 0.84 from early 2020 through early 2025. A significant dip to around 0.33 occurs in late 2022, temporarily reducing the impact of interest expenses on earnings before tax. This lower level is short-lived, with ratios rebounding above 0.8 shortly afterward. Overall, interest expenses have a modest but relatively consistent effect on profitability during the period.
- EBIT Margin
- EBIT margin displays an overall upward trend with some volatility. From early 2020, margins grow from about 8.2% to a peak of approximately 17% in late 2023. Interim periods in late 2021 and throughout 2022 show notably lower margins around 3%, indicating potential operational challenges or cost pressures during those quarters. The strong recovery after this dip suggests improved efficiency or revenue quality in recent periods.
- Asset Turnover
- The asset turnover ratio remains relatively steady across all periods, generally fluctuating narrowly between 0.42 and 0.48. There is no significant upward or downward trend, indicating consistent utilization of assets in generating revenue without major efficiency gains or declines throughout the timeline.
- Return on Assets (ROA)
- ROA mirrors the EBIT margin trend with an overall positive trajectory but with interim troughs. Starting around 3.6% in early 2020, it rises to above 6% in late 2023 before experiencing a decline back to approximately 3.8% by early 2025. These movements reflect the combined effects of changing profitability and asset efficiency, showing improved returns on the asset base during peak performance periods but some weakening in the most recent quarters.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Tax Burden
- The tax burden ratio exhibits notable fluctuations over the examined periods. Initial values in 2020 and early 2021 range close to 1, indicating a relatively stable tax impact on profits. However, an abnormal spike occurs in December 2022 where the ratio sharply increases to 2.1, suggesting extraordinary tax expenses or adjustments during that quarter. After this peak, the tax burden gradually declines, reaching a low point of 0.86 in the first two quarters of 2023, before gradually rising again toward the end of the data range, stabilizing around 0.93 to 1.04. This variability indicates periods of tax rate changes or one-off tax-related events affecting profitability.
- Interest Burden
- The interest burden ratio remains fairly stable throughout most of the quarters, generally fluctuating in the range of 0.77 to 0.84, indicative of consistent interest expenses relative to earnings before interest and taxes. A significant drop is observable in December 2022 to 0.33, differing markedly from typical values, potentially reflecting a decrease in interest expenses or a one-time event impacting financial costs. Subsequently, the ratio recovers somewhat but stays below previous norms for several quarters before returning to values close to 0.77 by late 2024 and early 2025, suggesting a normalization of interest expenses.
- EBIT Margin
- The EBIT margin shows a generally positive trend over the period analyzed, with improvements evident from early 2020 through 2021, increasing from approximately 8.17% to over 12% in several quarters. A sharp decline occurs in late 2022, where the margin dips below 6%, coinciding temporally with the abnormal tax and interest burden figures, pointing potentially to extraordinary expenses or operational challenges during this interval. Thereafter, a strong rebound is observable, with EBIT margins peaking above 17% in late 2023 and maintaining high levels through mid-2024. Towards the end of the dataset, margins slightly decrease but remain above earlier years' levels, reflecting enhanced operating efficiency or improved profitability before a mild dip in early 2025.
- Net Profit Margin
- The net profit margin follows a pattern broadly consistent with the EBIT margin, reflecting a similar trajectory of rising profitability through 2021, reaching around 10%, then encountering a sharp decline in late 2022 to approximately 2–3%. The trough aligns with elevated tax and fluctuating interest burdens seen in the same period, suggesting significant impacts on bottom-line results. Recovery ensues post-2022, with net margins climbing to over 13% by late 2023 and maintaining elevated levels through much of 2024. By early 2025, the margin shows a mild decline but remains higher than initial 2020 figures, indicative of overall improved net profitability despite intermittent disruptions.