Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
International Business Machines Corp. pages available for free this week:
- Analysis of Long-term (Investment) Activity Ratios
- Analysis of Reportable Segments
- Analysis of Geographic Areas
- Enterprise Value to EBITDA (EV/EBITDA)
- Price to FCFE (P/FCFE)
- Dividend Discount Model (DDM)
- Present Value of Free Cash Flow to Equity (FCFE)
- Selected Financial Data since 2005
- Current Ratio since 2005
- Debt to Equity since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to International Business Machines Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the return on equity (ROE) reveals a period of significant volatility characterized by two distinct peaks and a notable trough. While ROE began the period at 28.98% in March 2022, it experienced a sharp decline to a low of 6.29% by September 2022 before entering a recovery phase. A second, more sustained peak occurred between September 2023 and June 2024, with ROE reaching 35.17% in March 2024. The final stages of the period show a stabilization of ROE above 32% by March 2026.
- Return on Assets (ROA) Trends
- Operational efficiency, as measured by ROA, exhibited a U-shaped trajectory during the first half of the period. ROA plummeted from 4.14% in March 2022 to a nadir of 1.00% in September 2022. A substantial recovery began in the second half of 2023, with values climbing from 5.35% in September 2023 to a peak of 6.97% by December 2025. This indicates a fundamental improvement in the company's ability to generate earnings from its asset base over the long term.
- Financial Leverage Dynamics
- A consistent downward trend is observed in financial leverage throughout the analyzed timeframe. The leverage ratio decreased from a high of 7.00 in March 2022 to 4.74 by March 2026. This steady reduction suggests a strategic shift toward a more conservative capital structure and a reduction in the reliance on debt to amplify equity returns.
- Two-Component ROE Disaggregation
- The relationship between ROA and financial leverage reveals a critical shift in the drivers of shareholder returns. In early 2022, high ROE was heavily dependent on high financial leverage. However, as the company deleveraged, the maintenance and subsequent growth of ROE became increasingly dependent on improvements in ROA. By the end of the period, the high ROE of 32.61% was achieved through superior asset productivity (6.88% ROA) rather than financial gearing, marking a transition toward higher quality, operationally-driven earnings.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) demonstrates significant volatility over the analyzed period, characterized by a sharp contraction in late 2022 and 2023, followed by a robust recovery. The overall movement of ROE is primarily driven by fluctuations in profitability margins, as asset efficiency remained stagnant and financial leverage trended downward.
- Net Profit Margin
- A period of extreme volatility is observed in profitability. After starting at 9.46% in March 2022, the margin experienced a severe decline, bottoming at 2.08% in September 2022. A sustained recovery followed, with margins expanding significantly to peak at 13.52% in June 2024 and reaching a period high of 15.69% in December 2025. This component serves as the primary catalyst for the fluctuations observed in the overall ROE.
- Asset Turnover
- Efficiency in asset utilization remained remarkably stable throughout the duration of the analysis. The ratio fluctuated within a narrow band between 0.43 and 0.48, indicating that changes in ROE were not influenced by improvements or declines in the company's ability to generate revenue from its asset base.
- Financial Leverage
- A consistent deleveraging trend is evident over the analyzed timeframe. Financial leverage declined from a peak of 7.00 in March 2022 to 4.74 by March 2026. This steady reduction indicates a decrease in the use of debt to amplify equity returns, which would typically exert downward pressure on ROE in the absence of other improving factors.
- ROE Synthesis
- The Return on Equity experienced a deep trough between September 2022 and June 2023, coinciding with the collapse in net profit margins. The subsequent resurgence of ROE, which reached 35.17% in March 2024, was achieved despite the concurrent reduction in financial leverage. This suggests that the expansion of profit margins was strong enough to offset the mathematical impact of a lower leverage ratio, reflecting a shift toward higher quality, earnings-driven growth rather than debt-driven amplification.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits significant volatility over the analyzed period, characterized by a sharp contraction in 2022, a robust recovery throughout 2023, and a subsequent period of stabilization through early 2026.
- Operating Profitability and Asset Efficiency
- The EBIT Margin underwent a severe compression in the latter half of 2022, dropping to a low of 2.99% in September 2022. This was followed by a strong and sustained upward trajectory, with margins peaking at 18.18% by March 2026. This operational recovery is the primary driver behind the restoration of ROE. In contrast, Asset Turnover remained remarkably stable, fluctuating narrowly between 0.43 and 0.48, indicating that efficiency in asset utilization did not contribute to the fluctuations in equity returns.
- Financial Leverage and Interest Obligations
- A consistent downward trend in Financial Leverage is observed, with the ratio declining from 7.00 in March 2022 to 4.74 by March 2026. This systematic deleveraging suggests a reduction in the reliance on debt to finance assets. The Interest Burden showed a corresponding dip in late 2022, reaching a minimum of 0.33, which indicates a temporary surge in interest expenses relative to operating income. However, this ratio stabilized between 0.77 and 0.84 from 2023 onward, reflecting a more consistent coverage of interest expenses.
- Taxation Effects
- The Tax Burden displayed notable instability during 2022, specifically peaking at 2.10 in September 2022 and 1.62 in December 2022. These values suggest the impact of significant tax credits or non-recurring accounting adjustments that temporarily boosted net income. Following this period, the tax burden normalized, generally fluctuating between 0.83 and 1.04 through 2026.
In summary, the overall trend indicates that while financial leverage was reduced over the period—which typically exerts downward pressure on ROE—this effect was heavily offset by a substantial expansion in operating margins. The recovery of ROE from its 2022 lows was fundamentally driven by improved EBIT margins rather than changes in asset efficiency or financial engineering.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits significant volatility over the observed period, characterized by a sharp contraction in late 2022 followed by a sustained recovery phase. The overall trajectory shows a cyclical pattern where ROA reached a trough of 1.00% in September 2022 before climbing to a peak of 6.97% by December 2025.
- Net Profit Margin Trends
- The net profit margin served as the primary driver of profitability fluctuations. A substantial decline occurred during the second half of 2022, with margins dropping from 9.36% in June to 2.08% in September. A recovery period followed throughout 2023, with margins expanding to 12.13% by year-end. While 2024 showed some stabilization between 9.60% and 13.52%, the period concluded with a strong upward trend, reaching 15.61% by March 31, 2026.
- Asset Turnover Performance
- Asset turnover remained remarkably stable throughout the entire timeframe, fluctuating within a narrow band between 0.43 and 0.48. The lack of significant variance in this ratio suggests that the efficiency of asset utilization to generate revenue remained constant, regardless of the volatility observed in net income.
- ROA Disaggregation Analysis
- The two-component disaggregation reveals that the variance in ROA is almost exclusively attributable to changes in the net profit margin. Because asset turnover exhibited negligible volatility, the correlation between profit margins and ROA is nearly absolute. The recovery in ROA from the 2022 lows was not the result of improved asset efficiency, but was driven entirely by the expansion of profit margins.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
Return on Assets (ROA) exhibits a cyclical pattern characterized by a sharp contraction in late 2022, followed by a phased recovery and subsequent expansion. After declining from 4.38% in June 2022 to a trough of 1.00% in September 2022, the metric trended upward over several quarters, peaking at 6.97% in December 2025 before stabilizing near 6.88% in March 2026.
- Operating Efficiency and EBIT Margin
- The EBIT margin is the primary driver of the observed volatility in ROA. A significant compression occurred in the second half of 2022, with the margin dropping to 2.99% in September 2022. A recovery phase began in 2023, marked by a substantial increase to 15.67% by September 2023. Despite a period of moderation between September 2024 and June 2025, where margins hovered between 11.98% and 12.58%, the trend resumed an upward trajectory to reach 18.18% by March 2026, indicating a strong improvement in operating profitability.
- Asset Utilization
- Asset turnover remains remarkably stable throughout the analyzed period, fluctuating within a narrow band between 0.43 and 0.48. This consistency indicates that the changes in ROA are not a result of shifts in asset productivity or revenue generation efficiency relative to the asset base, but are instead driven by profitability and burden ratios.
- Interest Burden
- The interest burden showed a temporary but sharp decline in late 2022, reaching a low of 0.33 in September 2022 and 0.45 in December 2022. This suggests a period of increased interest expense relative to operating income. However, the ratio recovered to 0.84 by September 2023 and remained consistently stable through March 2026, suggesting a normalization of debt service costs relative to earnings.
- Tax Burden
- The tax burden exhibits the highest degree of volatility among the four components. An anomalous peak occurred in September 2022, reaching 2.10, which coincided with the lowest point of ROA. Following this, the ratio fluctuated between a low of 0.83 in September 2025 and a high of 1.04 in December 2024. While these fluctuations introduce noise into the quarterly ROA figures, they represent a secondary influence compared to the impact of the EBIT margin.
In summary, the overall trend in ROA is characterized by a transition from an operational trough in late 2022 to a state of higher profitability by 2026. This improvement is almost exclusively attributable to the expansion of the EBIT margin and the stabilization of the interest burden, while asset turnover remained a constant factor.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The net profit margin exhibits a pattern of severe contraction during the second half of 2022, followed by a consistent recovery and expansion through early 2026. The margin reached a nadir of 2.08% in September 2022 before trending upward to peak at 15.69% in September 2025, indicating a significant improvement in the company's ability to convert revenue into actual profit.
- EBIT Margin
- Operational profitability served as the primary driver of the net profit margin's volatility. A sharp decline was observed in late 2022, with the margin falling from 12.05% in June to 2.99% in September. However, a strong recovery phase followed, with margins expanding through 2023 and 2025, ultimately reaching 18.18% by March 2026. This suggests a successful improvement in core operational efficiency and cost management over the analyzed period.
- Interest Burden
- The interest burden remained relatively stable for the majority of the period, generally fluctuating between 0.77 and 0.84. A significant anomaly occurred in the second half of 2022, where the ratio plummeted to 0.33 in September. This indicates a temporary but sharp increase in the relative impact of interest expenses on earnings before taxes during that specific timeframe, which later normalized starting in late 2023.
- Tax Burden
- Tax efficiency showed considerable irregularity, particularly during the 2022 downturn. The tax burden ratio spiked to 2.10 in September 2022, suggesting that tax obligations significantly eroded the remaining operating income. From 2023 onwards, the ratio stabilized, moving primarily between 0.83 and 1.04, which indicates a more predictable and sustainable tax impact on the bottom line.
The disaggregation of the net profit margin reveals that the collapse in profitability observed in late 2022 was the result of a simultaneous decline in operational efficiency, a spike in interest costs, and an adverse tax position. The subsequent growth in net profit margin was predominantly fueled by the expansion of the EBIT margin, supported by the stabilization of both interest and tax burdens.