Stock Analysis on Net

International Business Machines Corp. (NYSE:IBM)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

  • Get full access to the entire website from $10.42/mo, or

  • get 1-month access to International Business Machines Corp. for $24.99.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

International Business Machines Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


The analysis of the quarterly financial metrics reveals distinct patterns and fluctuations over the observed periods concerning return on assets (ROA), financial leverage, and return on equity (ROE).

Return on Assets (ROA)
The ROA initially shows moderate stability with values hovering around 3.3% to 4.38% in the early quarters through mid-2022, indicating consistent asset profitability during this period. However, there is a sharp decline in ROA values in the subsequent quarters, dropping to a low of nearly 1.0% and hovering slightly above it, signaling a period of reduced efficiency in asset utilization. Notably, starting from late 2023, ROA experiences a robust recovery and a positive upward trend with rates rising above 5%, peaking at 6.3% before easing slightly towards the end of the observed timeline. This suggests a return to more effective asset management and improvement in overall profitability later in the period.
Financial Leverage
The financial leverage ratio exhibits a gradually decreasing trend over time. It starts relatively high, close to 7.0, indicating a higher reliance on debt relative to equity in the company's capital structure in early 2021. Over the subsequent quarters, there is a steady, progressive decline in financial leverage, reaching values around 5.0 to 5.5 by the later periods. This declining leverage trend signifies a strategic reduction in debt exposure or an increase in equity, suggesting a potentially more conservative financial management approach and a lower risk profile as time progresses.
Return on Equity (ROE)
ROE displays more volatility compared to ROA and financial leverage. Initially, it maintains relatively high values above 20%, peaking around 30% to 33% at times, reflecting strong returns to shareholders. However, there is a pronounced dip coinciding with the period of low ROA, where ROE drops sharply to single-digit levels (around 6-9%), indicating diminished profitability and possibly the impact of lower asset returns compounded by fluctuating leverage. Following this trough, ROE rebounds substantially to the mid-30% range towards late 2023 and early 2024, before gradually declining again towards approximately 20-28% in the latest quarters. This fluctuation suggests variability in equity profitability possibly linked to operational performance and leverage adjustments throughout the periods.

In summary, the data reflects a cycle of initial stable profitability and leverage, followed by a period of operational challenges as seen in diminished ROA and ROE values. The company subsequently manages to improve asset efficiency and shareholder returns while gradually reducing financial leverage, indicating a strategic shift toward financial stability and improved performance in the latter periods.


Three-Component Disaggregation of ROE

International Business Machines Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Net Profit Margin
The net profit margin exhibits notable fluctuations over the analyzed periods. Initially, it hovers between approximately 7.7% and 10% through 2021 and early 2022, indicating moderate profitability. However, in the mid-to-late 2022 quarters, there is a sharp decline to values near 2%, signaling a period of reduced profit efficiency. This is followed by a recovery phase starting late 2022 through 2023, reaching peaks above 13%, which suggests improved cost management or revenue quality. In the most recent quarters of 2024 and early 2025, the margin stabilizes in the range of approximately 8.7% to 12.1%, indicating a somewhat volatile but overall positive profit margin trajectory.
Asset Turnover
The asset turnover ratio remains relatively stable throughout the periods under review, fluctuating between 0.42 and 0.48. Minor variations occur, with a slight decline towards the middle of 2023 followed by a small uptick in later quarters. This stability indicates consistent efficiency in the use of assets to generate revenue, with no significant improvements or deteriorations observed over the timeline.
Financial Leverage
Financial leverage demonstrates a downward trend from an initial high ratio close to 7.0 in early 2021, gradually decreasing to around 5.0 by mid-2025. This suggests a strategy or trend toward reduced reliance on debt or financial obligations relative to equity. The leverage decreases most significantly from late 2022 to mid-2024, indicating a consistent deleveraging approach or improved equity base during this timeframe. Despite fluctuations, the general movement points to a more conservative capital structure over time.
Return on Equity (ROE)
ROE shows considerable volatility. Early periods up to early 2022 report high returns, peaking over 30%, which indicates strong profitability relative to shareholder equity. Nevertheless, a sharp decline occurs in the latter half of 2022, dropping to single-digit percentages, which aligns with the earlier observed drop in net profit margin. From early 2023 onwards, ROE recovers significantly, surging back above 30% and reaching peaks near 35% in mid-2024. Despite some corrections afterward, the final periods show a generally high ROE above 20%. The pattern underscores that profitability relative to equity has experienced episodic declines but overall maintains a robust and upward growth trend.
Overall Insights
The company's profitability metrics reveal periods of stress and recovery, particularly notable in late 2022 where profit margins and ROE drop sharply before rebounding strongly. The steady asset turnover ratio suggests consistent operational efficiency in asset utilization, while the marked decrease in financial leverage indicates a shift toward less debt dependency. The recovery in ROE alongside improved net margins post-2022 illustrates successful strategic or operational adjustments that have positively influenced shareholder returns. Continuous monitoring is advisable given the volatility observed in profitability and leverage ratios.

Five-Component Disaggregation of ROE

International Business Machines Corp., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Sep 30, 2021 = × × × ×
Jun 30, 2021 = × × × ×
Mar 31, 2021 = × × × ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Tax Burden
The tax burden ratio exhibits fluctuations over the periods, initially remaining close to 1.0 from early 2021 through mid-2022. A pronounced spike occurs in late 2022 with a peak value above 2.0, followed by a gradual decline through 2023 and 2024, returning near or slightly below 1.0 towards the end of the dataset. The general trend shows some volatility with a notable outlier period.
Interest Burden
The interest burden ratio is relatively stable around 0.8 during the first half of the timeline, then significantly decreases to a low around 0.33 in late 2022. After this trough, it gradually recovers to approximately 0.84 in early 2024 before declining again slightly below 0.8 in the final quarters. This suggests periods of reduced interest expense burden followed by partial rebounds.
EBIT Margin
The EBIT margin demonstrates variability within a moderate range in 2021 and early 2022, showing values predominantly between 9% and 12%. A sharp decline appears during the mid to late 2022 timeframe, dropping below 5%. This is followed by a strong rebound beginning late 2022 through 2023 and 2024, peaking above 17%. The margin declines again towards the later quarters but remains higher than the early period. The pattern indicates significant profitability fluctuations with recovery and growth after a dip.
Asset Turnover
Asset turnover remains relatively stable over the span, fluctuating mildly between 0.42 and 0.48 with no clear upward or downward trend. This consistency suggests a relatively steady efficiency in utilizing assets to generate revenue throughout the reported periods.
Financial Leverage
Financial leverage shows a general downward trend from above 6.9 in early 2021 towards approximately 5.2 by late 2025. The leverage gradually decreases with minor fluctuations, indicating a reduction in the reliance on debt financing or an increase in equity relative to assets over time.
Return on Equity (ROE)
ROE exhibits strong volatility with an initial range between 20% and 30% in 2021 and early 2022. It drops substantially to below 10% during late 2022, coinciding with low EBIT margins and interest burden changes. Following this trough, ROE recovers robustly, surpassing 30% in late 2023 and maintaining elevated levels above 20% through 2024. The final periods show some decline but remain above the earlier mid-cycle lows. The fluctuation reflects varying profitability and efficiency in generating shareholder returns, strongly impacted by the mid-2022 downturn and subsequent recovery.

Two-Component Disaggregation of ROA

International Business Machines Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Net Profit Margin
The net profit margin exhibited moderate fluctuations over the periods observed. Starting at 7.76% in the first quarter of 2021, it peaked at 10.01% by the end of 2021. During 2022, the margin declined significantly, reaching as low as 2.08% in the third quarter, before gradually recovering and surpassing prior levels in early 2023. The margin peaked again at 13.52% in mid-2024, followed by a downward trend to a low of 8.71% in late 2025 before rising to 12.09% in the final quarter. This pattern suggests periods of both strong profitability and notable compressions in margin, indicating variability in cost management or pricing strategies.
Asset Turnover
The asset turnover ratio remained relatively stable throughout the timeline, fluctuating narrowly between 0.42 and 0.48. The ratio showed a slight dip in the middle of the period but generally maintained a consistent level around 0.45 to 0.47. This stability indicates a steady efficiency in utilizing assets to generate revenue, with no significant shifts in operational efficiency or asset utilization intensity during the analyzed quarters.
Return on Assets (ROA)
The return on assets followed a pattern somewhat aligned with the net profit margin but displayed more pronounced volatility. Beginning at 3.61% in early 2021, ROA reached a high of 4.38% in mid-2022 before sharply declining to approximately 1% in late 2022. Subsequently, it rebounded strongly, reaching a peak of 6.3% in mid-2024. After this peak, ROA experienced a gradual decline, dropping to around 3.76% by late 2025, with a minor recovery to 5.4% at the end of the period. These movements suggest fluctuations in asset profitability, impacted by changes in net income or asset base efficiency.
Overall Insight
The financial performance indicators reveal a business experiencing phases of varying profitability and asset efficiency. The net profit margin and ROA are subject to noticeable swings, implying potential operational or market challenges as well as recovery periods. Asset turnover remains relatively stable, indicating consistent asset utilization across the periods. The recovery in profitability ratios after mid-2023 suggests effective management responses or favorable market conditions, though the volatility warrants close monitoring of cost structures and asset deployment to sustain stable returns.

Four-Component Disaggregation of ROA

International Business Machines Corp., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Sep 30, 2021 = × × ×
Jun 30, 2021 = × × ×
Mar 31, 2021 = × × ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Tax Burden
The tax burden ratio exhibits notable variability across the observed periods. Initial values are close to or slightly below 1.0, indicating a near-neutral tax impact. A significant spike occurs in the third quarter of 2022, reaching 2.1, followed by elevated levels until the end of 2022. Subsequently, the ratio gradually declines, stabilizing near 0.9 to 1.0 in the most recent quarters, with a slight dip to 0.83 in the last reported period. This pattern suggests periods of unusually high tax impacts followed by normalization.
Interest Burden
The interest burden ratio remains relatively stable around 0.8 during the earlier quarters, indicating consistent interest expense relative to earnings. However, a sharp decline occurs in the third quarter of 2022, bottoming at 0.33, and slightly recovering thereafter but remaining below previous levels until the fourth quarter of 2023. From that point on, it stabilizes close to 0.8, suggesting variability in interest expenses with partial recovery in later periods.
EBIT Margin
The EBIT margin procentual shows a mixture of fluctuations and growth phases. It starts modestly around 9-12% with some dips, most notably in the third and fourth quarters of 2022 where it falls below 5%. Thereafter, a vigorous upward trend appears, with margins increasing significantly to peaks above 16% by late 2023 and early 2024. The margin slightly moderates afterwards but remains relatively strong, reaching the highest value of 17.37% in the last reported period. This indicates improved operational profitability over time, following a period of notable struggle.
Asset Turnover
Asset turnover remains within a narrow range throughout the timeline, fluctuating moderately between 0.42 and 0.48. There is no clear directional trend, suggesting stable efficiency in asset utilization with minor quarter-to-quarter variations. The metric slightly declines in the more recent periods but remains close to historical averages.
Return on Assets (ROA)
ROA reflects the combined effects of the above variables and shows evident fluctuations. Initial values hover around 3.3% to 4.4%, followed by a sharp decline to about 1% in the third and fourth quarters of 2022. A recovery is observed thereafter, peaking above 6% in early 2024. The ratio then decreases somewhat but remains elevated compared to earlier low points, with a notable uptick to 5.4% in the final period. Overall, ROA indicates significant variability but a positive recovery and strengthening of asset profitability in recent quarters.

Disaggregation of Net Profit Margin

International Business Machines Corp., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×

Based on: 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31).


Tax Burden
The tax burden ratio exhibits fluctuations over the periods analyzed, with values mostly remaining close to 1.00, indicating a near neutral impact of taxes on profitability in many quarters. Notably, there was a significant spike to 2.10 in the third quarter of 2022, followed by a decrease to 0.83 by the third quarter of 2025. Generally, the ratio demonstrates variability but tends to stabilize around values slightly below or above 1.00 in the latest periods.
Interest Burden
The interest burden ratio shows a relatively steady trend with minor variations across the quarters. The ratio mostly remains between 0.77 and 0.84, indicating a fairly consistent impact of interest expenses on earnings before tax. A marked dip occurred in the latter half of 2022, reaching as low as 0.33 in the third quarter, followed by a recovery and stabilization near 0.80 in subsequent periods.
EBIT Margin
The EBIT margin presents notable volatility throughout the timeframe. Starting near 10%, the margin peaked dramatically in the first few quarters of 2024, reaching values above 16%. There was a sharp decline during 2022, with the margin falling to below 4%, before a strong recovery. In recent periods, the margin maintains a higher level, fluctuating between approximately 12% and 17%, suggesting improved operating profitability after a period of weakness.
Net Profit Margin
The net profit margin shows similar dynamics to the EBIT margin, with an initial range around 7–10%, a significant dip in mid-2022 to around 2–3%, followed by a marked improvement reaching above 13% in early 2024. After this peak, the margin stabilizes around 9–12%, indicating a recovery and strengthening of net profitability following temporary downturns. The fluctuations reflect sensitivity to both operational and tax/interest impacts over the periods.