Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the return on equity (ROE) reveals a transition in the primary drivers of shareholder returns, shifting from a reliance on financial leverage to a stronger emphasis on asset productivity. While ROE experienced significant volatility between 2022 and 2024, it eventually stabilized at a high level, supported by a fundamental improvement in the return on assets (ROA) despite a consistent reduction in financial leverage.
- Return on Assets (ROA) Trends
- ROA exhibited substantial volatility, starting at 4.14% in March 2022 and dropping to a low of 1.00% by September 2022. A recovery phase followed, with a notable surge in late 2023, peaking at 6.30% in June 2024. After a brief decline in early 2025, an upward trajectory resumed, culminating in a peak of 7.05% by June 2026. This trend indicates a long-term improvement in the efficiency of asset utilization and operational profitability.
- Financial Leverage Patterns
- A persistent downward trend in financial leverage is observed throughout the period. The leverage ratio declined from a peak of 7.00 in March 2022 to 4.41 by June 2026. This steady deleveraging suggests a strategic reduction in debt relative to equity, which typically lowers the financial risk profile of the organization.
- Return on Equity (ROE) Dynamics
- ROE fluctuated sharply, falling from 28.98% in early 2022 to 6.29% in September 2022, coinciding with the decline in ROA. A strong recovery occurred through 2023 and early 2024, with ROE reaching a high of 35.17% in March 2024. In the latter part of the period, ROE stabilized between 31% and 32%. The sustainability of this ROE level is noteworthy because it was achieved while financial leverage was decreasing, implying that the growth in ROE was driven by the expansion of ROA rather than increased financial risk.
In summary, the two-component disaggregation demonstrates a qualitative improvement in the nature of the returns. The initial high ROE in 2022 was heavily dependent on high leverage; however, the ROE observed by 2026 is underpinned by superior asset performance, reflecting a more sustainable and operationally driven financial position.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits significant volatility over the observed period, characterized by a sharp contraction in late 2022 followed by a strong recovery and subsequent stabilization. The fluctuations in ROE are primarily driven by changes in profitability margins, as operational efficiency remained stagnant and financial leverage trended downward.
- Net Profit Margin
- A substantial contraction occurred during the second half of 2022, where the margin declined to a low of 2.08% in September 2022. Following this trough, a sustained recovery trend is evident, with the margin expanding to 15.69% by December 2025. This indicates a significant improvement in the company's ability to convert revenue into profit over the long term.
- Asset Turnover
- Asset utilization remained remarkably stable throughout the entire period, oscillating within a narrow range between 0.43 and 0.48. The lack of significant variance suggests that sales generation relative to the asset base was a constant factor and did not contribute to the volatility of the overall return.
- Financial Leverage
- A consistent downward trend in financial leverage is observed, decreasing from a peak of 7.00 in March 2022 to 4.41 by June 2026. This systematic deleveraging indicates a reduction in the reliance on debt to finance assets, which typically exerts a downward pressure on ROE.
The synthesis of these components reveals that the recovery and subsequent peaks in ROE observed between 2023 and 2026 were driven almost exclusively by the expansion of the Net Profit Margin. The growth in profitability was sufficient to offset the simultaneous decline in the financial leverage multiplier, which otherwise would have diminished the return to shareholders.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
Return on Equity (ROE) exhibits significant volatility throughout the analyzed period, characterized by a sharp contraction in late 2022, a strong recovery through 2023, and a subsequent stabilization at elevated levels toward 2026. This volatility is primarily driven by fluctuations in operating profitability and financial burdens rather than changes in asset utilization.
- Operating Efficiency and EBIT Margin
- The EBIT margin serves as the primary driver of ROE fluctuations. A severe compression occurred in late 2022, with the margin dropping to a low of 2.99% in September 2022. Subsequently, a strong upward trend emerged, with margins expanding to peak at 18.19% by December 2025. This recovery in operating profitability is the fundamental cause of the ROE rebound from single-digit percentages to levels exceeding 30%.
- Financial Leverage and Capital Structure
- A consistent downward trend in financial leverage is observed, declining from a peak of 7.00 in March 2022 to 4.41 by June 2026. This indicates a strategic reduction in the use of debt to amplify returns. Notably, the increase in ROE observed in the latter half of the period occurred despite this declining leverage, suggesting that the growth in equity returns is being driven by improved organic profitability rather than increased financial risk.
- Interest and Tax Burdens
- The interest burden experienced a significant dip in the second half of 2022, reaching a low of 0.33, which suggests a period of high interest expenses relative to operating income. This ratio later stabilized around 0.84. The tax burden shows high irregularity, with a notable spike to 2.10 in September 2022, indicating a temporary tax benefit that partially offset the collapse in operating margins during that quarter.
- Asset Utilization
- Asset turnover remains remarkably stable, fluctuating within a narrow range between 0.43 and 0.48. This stability indicates that the company's ability to generate revenue from its asset base has remained constant and has not contributed to the overall volatility of the Return on Equity.
In summary, the analysis reveals a shift in the quality of the Return on Equity. The initial high ROE was supported by high financial leverage, whereas the later recovery is underpinned by substantial expansions in the EBIT margin. The overall financial profile shows a transition toward a less leveraged capital structure supported by stronger operating performance.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
Return on Assets (ROA) demonstrated a cyclical pattern over the analyzed period, experiencing a significant trough in the second half of 2022 before entering a period of gradual expansion. The recovery phase, which began in late 2023, culminated in an upward trajectory reaching 7.05% by June 2026.
- Net Profit Margin
- Profitability margins exhibited substantial volatility. A severe compression occurred between September and December 2022, with margins dropping to a period low of 2.08%. Following this decline, a sustained recovery trend emerged, with margins expanding significantly through 2023 and 2024, eventually stabilizing at a high plateau of approximately 15.5% between December 2025 and June 2026.
- Asset Turnover
- Asset utilization remained remarkably consistent throughout the entire period. The ratio fluctuated within a narrow range between 0.43 and 0.48, indicating that revenue generation relative to the asset base was stable and did not contribute to the overall volatility of the return metrics.
- ROA Driver Analysis
- The disaggregation of ROA reveals that performance fluctuations were driven almost exclusively by changes in the Net Profit Margin. Given the stagnation of Asset Turnover, the improvement in ROA from its minimum of 1.00% in September 2022 to its peak of 7.05% in June 2026 is directly attributable to increased operational profitability rather than gains in asset efficiency.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibited significant volatility between March 2022 and June 2026, characterized by a sharp decline in late 2022 followed by a sustained recovery and growth trend. ROA reached a trough of 1.00% in September 2022 before climbing to a peak of 7.05% by June 2026. This trajectory indicates a substantial improvement in the overall efficiency of asset utilization to generate net income over the analyzed period.
- EBIT Margin
- The EBIT margin served as the primary driver of ROA fluctuations. A severe contraction occurred in the second half of 2022, with the margin dropping from 12.05% in June 2022 to a low of 2.99% in September 2022. A robust recovery followed, with margins expanding rapidly in late 2023 to reach 16.63% by December. From 2024 through June 2026, the margin remained elevated, generally fluctuating between 12% and 18%, suggesting a successful shift toward higher-margin operations or improved cost management.
- Interest and Tax Burden
- The Interest Burden showed a notable dip in late 2022, falling to 0.33 in September 2022, which indicates a temporary increase in interest expenses relative to operating profit. This ratio subsequently stabilized around 0.84 from September 2023 onward. The Tax Burden displayed the highest level of volatility, spiking to 2.10 in September 2022, suggesting anomalous tax effects during that period. For the remainder of the timeline, the tax burden normalized, oscillating primarily between 0.83 and 1.04.
- Asset Turnover
- Asset turnover remained remarkably stable throughout the entire period, ranging narrowly between 0.43 and 0.48. The lack of significant variance in this ratio indicates that the improvements in ROA were not the result of increased asset efficiency or higher sales volume per unit of asset, but were instead driven almost exclusively by profitability and burden margins.
In summary, the expansion of the ROA from 2023 to 2026 was predominantly fueled by the recovery and expansion of the EBIT margin. While tax and interest burdens contributed to the volatility seen in 2022, the long-term upward trend in asset profitability is attributable to operational margin growth rather than changes in asset turnover or financial leverage efficiency.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of net profit margin disaggregation reveals a period of significant volatility followed by a sustained recovery and expansion in profitability. The net profit margin experienced a severe contraction in the second half of 2022, reaching a trough of 2.08% in September 2022, before embarking on a multi-year upward trajectory that peaked at 15.69% by December 2025.
- Operating Performance (EBIT Margin)
- The EBIT margin served as the primary driver of volatility. A substantial decline occurred in late 2022, with the margin dropping to 2.99% in September 2022. This was followed by a recovery phase starting in late 2023, where the margin surged to 15.67% in September 2023 and eventually stabilized between 17.93% and 18.19% throughout 2025 and the first half of 2026. This trend indicates a significant improvement in core operational efficiency over the analyzed period.
- Interest Burden
- The interest burden ratio exhibited extreme instability during the 2022 downturn, plummeting to 0.33 in September 2022, which indicates a heightened impact of interest expenses relative to operating income. From March 2023 onward, the ratio stabilized within a narrow range of 0.77 to 0.84, suggesting a consistent and manageable relationship between operating profit and pre-tax income.
- Tax Burden
- Tax impacts were highly erratic in 2022, specifically in September and December, where ratios of 2.10 and 1.62 suggest the presence of significant tax credits or one-time accounting adjustments. Following this period, the tax burden normalized, generally fluctuating between 0.83 and 1.04, reflecting a more standardized fiscal environment.
- Net Profit Margin Synthesis
- The overall trajectory of the net profit margin closely mirrored the movements of the EBIT margin. While the 2022 collapse was driven by a combination of operating weakness and interest pressure, the growth observed from 2023 through 2026 was predominantly fueled by operational gains. The expansion of the net profit margin to levels exceeding 15% in 2025 and 2026 was supported by the stabilization of both interest and tax burdens alongside record-high operating margins.
AI Ask an analyst for more