Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
International Business Machines Corp. pages available for free this week:
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Income Statement
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Geographic Areas
- Common Stock Valuation Ratios
- Capital Asset Pricing Model (CAPM)
- Current Ratio since 2005
- Price to Earnings (P/E) since 2005
- Price to Sales (P/S) since 2005
- Analysis of Debt
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to International Business Machines Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by Return on Equity (ROE) and its components, exhibits considerable fluctuation over the observed period. Initially, ROE is high, followed by a substantial decline, then a recovery, and finally, a period of relative stability with a recent upward trend. This behavior is largely driven by changes in Return on Assets (ROA) and Financial Leverage.
- Return on Assets (ROA)
- ROA begins at 4.14% and increases to 4.38% before experiencing a significant decrease to 1.00% and a slight recovery to 1.29%. A notable increase is then observed, rising to 5.35% and peaking at 6.30%. Subsequently, ROA declines to 3.76% before increasing again, reaching 6.97% by the end of the period. This suggests cyclicality in the company’s ability to generate earnings from its assets, potentially influenced by external economic factors or internal operational changes.
- Financial Leverage
- Financial Leverage demonstrates a generally decreasing trend from 7.00 to 5.80 over the first four quarters. It then stabilizes around the 6.00 level before declining further to 4.65 by the end of the observed period. This indicates a reduction in the company’s reliance on debt financing, which could be a strategic decision to reduce financial risk or a consequence of changes in capital structure.
- Return on Equity (ROE)
- ROE initially registers at a high level of 28.98%, then declines sharply to 6.29% mirroring the drop in ROA. It subsequently recovers, peaking at 35.17% as both ROA and Financial Leverage contribute positively. The final period shows a slight decrease to 32.45%, influenced by the decrease in Financial Leverage despite a continued high ROA. The strong correlation between ROE and ROA suggests that profitability is the primary driver of shareholder returns, with leverage playing a modulating role.
- Two-Component Interaction
- The initial high ROE is a result of both a reasonable ROA and high Financial Leverage. The subsequent decline in ROE is primarily attributable to the significant decrease in ROA, even though Financial Leverage remains relatively high. The recovery in ROE is driven by the combined effect of improving ROA and stabilizing Financial Leverage. The recent trend indicates that while ROA is increasing, the decreasing Financial Leverage is moderating the overall increase in ROE.
In summary, the observed financial performance is characterized by volatility in ROA, a decreasing trend in Financial Leverage, and a corresponding fluctuation in ROE. The company appears to be managing its leverage, but its profitability, as measured by ROA, is subject to cyclical variations that significantly impact overall returns to equity holders.
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The three-component DuPont analysis reveals significant fluctuations in Return on Equity (ROE) over the observed period. These fluctuations are driven by changes in Net Profit Margin, Asset Turnover, and Financial Leverage. A general trend of increasing ROE is visible in the latter half of the period, though preceded by a period of decline and volatility.
- Net Profit Margin
- The Net Profit Margin demonstrates considerable variability. It began at 9.46% in March 2022, decreased substantially to 2.08% by September 2022, and then exhibited a consistent upward trend, peaking at 15.69% in December 2025. The most significant improvement occurred between September 2023 and December 2025, indicating enhanced profitability. Prior to this, margins were relatively stable in the 9-10% range during the first half of the observation period.
- Asset Turnover
- Asset Turnover remained relatively stable throughout the period, fluctuating within a narrow range of 0.44 to 0.48. A slight downward trend is observable in the later quarters, decreasing from 0.47 in September 2023 to 0.44 in December 2025. This suggests a marginally decreasing efficiency in utilizing assets to generate sales, though the effect is limited.
- Financial Leverage
- Financial Leverage generally decreased from 7.00 in March 2022 to a low of 4.65 in December 2025. The decline was not linear, with some quarterly increases, but the overall trend indicates a reduction in the company’s reliance on debt financing. This decrease in leverage partially offsets the positive impact of the increasing Net Profit Margin on ROE.
- Return on Equity (ROE)
- ROE mirrored the trends in its component ratios. It experienced a significant decline from 28.98% in March 2022 to 6.29% in September 2022, coinciding with the drop in Net Profit Margin. ROE then gradually increased, reaching a peak of 35.17% in December 2024 before settling at 32.45% in December 2025. The recent increase in ROE is primarily attributable to the substantial improvement in Net Profit Margin, despite the concurrent decrease in Financial Leverage and relatively stable Asset Turnover.
In summary, the company’s ROE performance is heavily influenced by its profitability. While asset utilization and financial leverage have remained relatively stable or decreased, the substantial improvement in Net Profit Margin has been the primary driver of the recent increase in ROE. Continued monitoring of the Net Profit Margin will be crucial for assessing future ROE performance.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The five-component DuPont analysis reveals significant fluctuations in Return on Equity (ROE) over the observed period. These fluctuations are driven by changes in the underlying components: Tax Burden, Interest Burden, EBIT Margin, Asset Turnover, and Financial Leverage. A notable increase in ROE is observed towards the end of the period, though it is preceded by a period of relative weakness.
- Tax Burden
- The Tax Burden exhibits considerable volatility. It initially declines from 0.96 to 0.93, then spikes to 2.10 before decreasing to 1.62. Subsequent quarters show a downward trend to 0.86, remaining stable for two periods, before increasing again to 1.02 and peaking at 1.04. The final two periods show a slight decrease to 0.83 and a final increase to 1.02. This suggests fluctuating tax rates or changes in the company’s tax position.
- Interest Burden
- The Interest Burden generally decreases from 0.83 to 0.33, then rises to 0.84 over the observed period. There is a slight decrease to 0.77, followed by stability at 0.77 and 0.83, before ending at 0.84. This indicates a changing level of interest expense relative to earnings before interest and taxes. The initial decline suggests improved debt management or lower interest rates, while the later increase may reflect increased borrowing or rising rates.
- EBIT Margin
- The EBIT Margin demonstrates the most dramatic changes. It begins at 11.91%, increases to 12.05%, then sharply declines to 2.99% before recovering to 3.68%. A substantial increase is then observed, peaking at 18.19% in the final period. This suggests significant operational improvements or cost controls implemented during the latter part of the period, driving profitability. The initial decline may be attributed to increased costs or decreased revenue.
- Asset Turnover
- Asset Turnover remains relatively stable, fluctuating between 0.44 and 0.48 for the majority of the period. A slight decline to 0.43 is observed, followed by a return to 0.45, and a final decrease to 0.44. This indicates a consistent, though not particularly strong, efficiency in utilizing assets to generate revenue.
- Financial Leverage
- Financial Leverage generally decreases from 7.00 to 5.80, then increases to 6.00 before declining to 4.65. This suggests a shifting capital structure, with the company initially reducing its reliance on debt financing, then increasing it again before a final reduction. The changes in leverage amplify the effects of profitability on ROE.
The significant increase in ROE observed in the later periods is primarily driven by the substantial improvement in the EBIT Margin, coupled with relatively stable Financial Leverage. While Asset Turnover remains consistent, the fluctuations in Tax Burden and Interest Burden contribute to the overall volatility in ROE. The interplay between these components highlights the complex factors influencing the company’s profitability and efficiency.
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), exhibits notable fluctuations over the observed period. A clear pattern of improvement is visible in the latter half of the period, particularly in the most recent quarters. The analysis focuses on Net Profit Margin and Asset Turnover, and their combined effect on ROA.
- Net Profit Margin
- The Net Profit Margin demonstrates significant volatility. It began at 9.46% in March 2022, decreased to a low of 2.08% in September 2022, and then generally trended upwards. A substantial increase is observed from September 2023 (11.32%) to December 2025 (15.69%). Prior to this, the margin experienced fluctuations, peaking at 13.52% in June 2024 before a slight decline. The overall trend suggests improving profitability in recent periods.
- Asset Turnover
- Asset Turnover remained relatively stable throughout the analyzed timeframe, fluctuating within a narrow range. It began at 0.44 in March 2022 and generally hovered around 0.46-0.48 for most of the period. A slight downward trend is noticeable in the latter part of 2024 and early 2025, decreasing from 0.47 in June 2024 to 0.44 in December 2025. However, these changes are less pronounced than those observed in the Net Profit Margin.
- Return on Assets (ROA)
- ROA mirrors the trends in Net Profit Margin, exhibiting a low point of 1.00% in September 2022, corresponding with the lowest Net Profit Margin. ROA generally increased from 1.37% in March 2023 to 6.97% in December 2025. The increase in ROA is primarily driven by the improvement in Net Profit Margin, as Asset Turnover remained relatively constant. The most significant gains in ROA occurred in the latter half of the period, aligning with the substantial increase in profitability. The period from March 2022 to September 2022 shows a marked decline in ROA, followed by a consistent upward trajectory.
In summary, the observed performance indicates that profitability is the primary driver of changes in ROA. While asset utilization remained stable, improvements in the Net Profit Margin have significantly contributed to the overall increase in ROA, particularly in the most recent quarters. The period between March 2022 and September 2022 represents a period of lower profitability and, consequently, lower ROA.
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as disaggregated through a four-component DuPont analysis, reveals notable fluctuations over the observed period. Return on Assets (ROA) demonstrates an overall upward trend, though with significant quarterly variations. This trend is driven by changes in the constituent components: Tax Burden, Interest Burden, EBIT Margin, and Asset Turnover. A detailed examination of each component provides further insight into these dynamics.
- Tax Burden
- The Tax Burden exhibits considerable volatility. Initially, it is relatively stable around 0.93 to 0.96, then spikes significantly in September 2022 to 2.10 before decreasing. It remains relatively stable between 0.86 and 1.34 through much of 2023, then increases again towards the end of the period, reaching 1.02 in September 2025. This suggests potential impacts from changes in tax regulations or accounting practices, or significant fluctuations in taxable income.
- Interest Burden
- The Interest Burden generally remains above 0.80, indicating a consistent level of interest expense relative to earnings before interest and taxes. It decreases from 0.83 to 0.33 in September 2022, then gradually increases to 0.84 by September 2023, remaining stable through December 2024. A slight increase to 0.83 and 0.84 is observed in the final two quarters. This suggests a potential shift in the company’s capital structure or interest rate environment.
- EBIT Margin
- The EBIT Margin displays the most dramatic fluctuations. It begins at 11.91% and 12.05% in the first two quarters of 2022, then declines sharply to 2.99% and 3.68% in the subsequent quarters. A substantial recovery is observed in 2023, peaking at 16.63% in December, and remaining elevated through the first half of 2024 (16.76% and 17.04%). The margin then decreases to 11.98% and 12.09% in 2024, before increasing again to 18.19% in December 2025. This indicates significant operational improvements or cost management initiatives, coupled with potential cyclicality or industry-specific factors.
- Asset Turnover
- Asset Turnover remains relatively stable, fluctuating between 0.44 and 0.48 throughout the period. A slight downward trend is observed in the latter part of the period, decreasing from 0.47 in September 2023 to 0.44 in December 2025. This suggests a modest decrease in the efficiency with which assets are being utilized to generate sales.
The increase in ROA from 1.29% in December 2022 to 6.97% in December 2025 is primarily driven by the substantial improvement in the EBIT Margin. While Asset Turnover shows a slight decline, its impact is less pronounced than the positive influence of the EBIT Margin. The fluctuations in Tax Burden and Interest Burden introduce volatility, but the overall trend in ROA is positive. The significant swings in EBIT Margin warrant further investigation to understand the underlying drivers and sustainability of these improvements.
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the disaggregation of net profit margin, exhibits notable fluctuations over the observed period. A significant trend is the improvement in profitability metrics from 2022 to 2025, although with considerable quarterly variations. The analysis reveals a complex interplay between tax burden, interest burden, and EBIT margin in determining the ultimate net profit margin.
- Tax Burden
- The tax burden demonstrates considerable volatility. It began at 0.96 in March 2022, peaked at 2.10 in September 2022, and then generally decreased to 0.83 in September 2025 before rising again to 1.02 in December 2025. This suggests potential impacts from changes in tax regulations or strategic tax planning initiatives. The fluctuations in tax burden directly influence the net profit margin, particularly in quarters where the burden is high.
- Interest Burden
- The interest burden remained relatively stable between March 2022 and September 2022, fluctuating between 0.33 and 0.84. It showed a slight upward trend from March 2023 to December 2024, remaining around 0.77-0.84. This indicates a consistent, though moderate, cost of financing throughout the period. The relatively stable interest burden suggests consistent debt levels or effective interest rate management.
- EBIT Margin
- The EBIT margin experienced the most dramatic changes. It started at 11.91% in March 2022, declined sharply to 2.99% in September 2022, and then exhibited a strong recovery, reaching 18.19% by December 2025. This suggests significant operational improvements or shifts in revenue mix. The substantial increase in EBIT margin from 2023 onwards is a key driver of the overall improvement in net profit margin.
- Net Profit Margin
- The net profit margin mirrored the trends observed in the EBIT margin, albeit with a dampened effect due to the influence of the tax and interest burdens. It began at 9.46% in March 2022, fell to 2.08% in September 2022, and then steadily increased to 15.69% by December 2025. The correlation between EBIT margin and net profit margin is strong, indicating that operational profitability is the primary determinant of overall profitability. The improvement in net profit margin from 2023 to 2025 is substantial, suggesting successful strategic initiatives and improved operational efficiency.
In summary, the period under review demonstrates a recovery in profitability. While the tax burden exhibited volatility, the significant improvement in the EBIT margin, coupled with a relatively stable interest burden, drove a substantial increase in the net profit margin. Further investigation into the factors driving the EBIT margin improvement would be beneficial.