Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analyzed period is characterized by a fundamental shift in the drivers of equity returns. There is a clear transition from a high-leverage model toward one supported by increased operational asset efficiency.
- Return on Assets (ROA)
- Asset efficiency experienced a sharp contraction in 2022, reaching a low of 1.00% in September. However, a sustained recovery trend emerged throughout 2023 and 2024, with values climbing to a peak of 6.30% by June 2024. Despite a temporary decline in late 2024, ROA continued to expand in the subsequent period, reaching 7.21% by September 2026, signaling a significant improvement in the company's underlying profitability relative to its asset base.
- Financial Leverage
- The financial leverage ratio exhibits a consistent and disciplined decline over the observed timeframe. Starting at 7.00 in March 2022, the ratio steadily decreased to 4.36 by September 2026. This trend reflects a strategic reduction in debt or an increase in equity, effectively lowering the company's financial risk profile and reducing its dependence on borrowed capital to amplify returns.
- Return on Equity (ROE)
- Return on Equity demonstrates high sensitivity to changes in asset returns, as evidenced by the decline to 6.29% in September 2022. A strong rebound occurred throughout 2023 and early 2024, peaking at 35.17% in March 2024. In the final phase of the period, ROE stabilized within a range between 31.13% and 32.61%. This stability is noteworthy as it was achieved while the leverage multiplier was concurrently decreasing, confirming that equity returns are increasingly driven by improved operational performance rather than financial leverage.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the Return on Equity (ROE) reveals significant volatility over the observed period, characterized by a sharp contraction in late 2022, a strong recovery throughout 2023, and a subsequent period of stabilization and growth leading into 2026. The fluctuations in ROE are primarily driven by substantial shifts in net profit margins, while asset efficiency remained constant and financial leverage trended consistently downward.
- Net Profit Margin
- Profitability exhibited extreme variance, starting at approximately 9.46% in early 2022 before declining to a low of 2.08% by September 30, 2022. A robust recovery followed, with margins climbing to 13.18% by March 31, 2024. Following a brief mid-2024 dip, a strong upward trajectory is observed through 2025 and 2026, culminating in a peak of 15.99% by September 30, 2026. This component acted as the primary catalyst for the overall movement in ROE.
- Asset Turnover
- Asset utilization remained remarkably stable throughout the entire period. The ratio fluctuated within a narrow band between 0.43 and 0.48, indicating that the company's ability to generate revenue from its asset base did not significantly contribute to the volatility of the return on equity. There is no discernible long-term upward or downward trend in operational efficiency.
- Financial Leverage
- A consistent deleveraging trend is evident. The financial leverage ratio decreased from a high of 7.00 in March 2022 to 4.36 by September 30, 2026. This steady reduction suggests a strategic move toward reducing debt or increasing the equity base, which mathematically creates a headwind for ROE. The decline in leverage means that the gains in ROE observed in later periods were achieved despite a reducing multiplier effect from debt.
- Return on Equity (ROE) Synthesis
- The interplay between the three components shows that ROE is highly sensitive to profit margin fluctuations. The collapse of ROE to 6.29% in September 2022 was almost exclusively the result of the margin compression. Conversely, the recovery of ROE to levels exceeding 30% in 2023 and 2026 was driven by expanding profit margins, which more than offset the drag created by the declining financial leverage. By the end of the period, the quality of the ROE improved, as the returns were driven by higher profitability rather than financial engineering through leverage.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
Return on Equity (ROE) exhibited significant volatility over the analyzed period, characterized by a severe contraction in late 2022 followed by a robust recovery and eventual stabilization. ROE declined from 28.98% in March 2022 to a low of 6.29% by September 2022, before rebounding to peak at 35.17% in March 2024 and maintaining a range between 31.13% and 32.61% throughout 2026.
- Operating Profitability (EBIT Margin)
- The EBIT margin served as the primary driver of ROE volatility. A sharp decline was observed in the second half of 2022, with the margin falling to 2.99% in September 2022. However, a strong recovery trend emerged in 2023, with margins expanding to 16.63% by December 2023. Profitability remained elevated through 2025 and 2026, peaking at 18.19% in December 2025, indicating a significant improvement in operational efficiency and pricing power.
- Financial Leverage
- A consistent downward trend in financial leverage is evident, indicating a strategic deleveraging of the balance sheet. The leverage ratio decreased from 7.00 in March 2022 to 4.36 by September 2026. This systematic reduction in debt relative to equity suggests a shift toward a more conservative capital structure, which acted as a drag on ROE but likely reduced the overall financial risk profile.
- Asset Utilization (Asset Turnover)
- Asset turnover remained remarkably stable throughout the period, fluctuating within a narrow band between 0.43 and 0.48. This suggests that the volatility in ROE was not driven by changes in asset efficiency or revenue generation per unit of asset, but rather by margins and financial structure.
- Interest and Tax Burdens
- The interest burden experienced a notable dip in late 2022, reaching 0.33 in September 2022, before stabilizing around 0.84 from 2023 onward. The tax burden showed extreme variance in 2022, peaking at 2.10 in September 2022, which suggests the impact of one-time tax adjustments or deferred tax assets/liabilities. By 2024 and 2025, the tax burden normalized, oscillating near 1.00.
The overall analysis indicates that the initial collapse in ROE in 2022 was predominantly caused by a temporary compression of EBIT margins and adverse tax effects. The subsequent recovery and stabilization of ROE were driven by a substantial expansion in operating margins, which more than offset the downward pressure exerted by the steady reduction in financial leverage.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) demonstrates a pattern of significant volatility throughout the analyzed period, primarily driven by fluctuations in profitability rather than changes in asset efficiency. A cyclical trend is evident, characterized by a sharp contraction in 2022, a recovery phase through 2023 and early 2024, and a sustained upward trajectory beginning in late 2025.
- Net Profit Margin
- Profitability experienced a substantial decline in the second half of 2022, reaching a trough of 2.08% in September 2022. This was followed by a strong recovery in 2023, where margins climbed to 12.13% by year-end. After a period of relative stability and a slight moderation in 2024, a consistent growth trend emerged starting in March 2025, culminating in a peak of 15.99% by September 2026. This indicates a significant improvement in the ability to convert revenue into actual profit over the long term.
- Asset Turnover
- The asset turnover ratio remained remarkably stable across the entire period, oscillating within a narrow range between 0.43 and 0.48. There is no observable long-term growth or decline in asset productivity, suggesting that the volume of revenue generated per unit of asset remained constant regardless of the fluctuations in net profit.
- Return on Assets (ROA)
- ROA movements are almost entirely synchronized with the Net Profit Margin due to the static nature of Asset Turnover. The ROA declined to 1.00% in September 2022, mirrored by the margin collapse, and subsequently recovered to reach a high of 6.30% in June 2024. A subsequent dip occurred in early 2025, falling to 3.76%, before ascending to a period-high of 7.21% by September 2026. This confirms that the drivers of overall asset return are rooted in operational pricing or cost management rather than improvements in asset utilization efficiency.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) exhibits a cyclical trajectory over the observed period, characterized by a significant contraction in late 2022 followed by a sustained recovery and growth phase through 2026. After starting at 4.14% in March 2022, the ROA reached a trough of 1.00% in September 2022 before climbing steadily to reach a peak of 7.21% by September 2026.
- EBIT Margin Analysis
- The EBIT margin serves as the primary driver of ROA volatility. A sharp decline is observed in the second half of 2022, with margins falling from 12.05% in June to 2.99% in September. However, a robust recovery began in 2023, with margins expanding to a range between 15% and 18% from September 2023 onward. This indicates a significant improvement in operational efficiency and profitability over the long term.
- Asset Turnover Trends
- Asset turnover remains remarkably consistent throughout the entire period, fluctuating within a narrow band between 0.43 and 0.48. This stability suggests that the fluctuations in ROA are not a result of changes in asset utilization efficiency, but are instead driven by profitability and burden ratios.
- Interest Burden Assessment
- The interest burden experienced a severe temporary depression in late 2022, dropping to 0.33 in September and 0.45 in December, which implies a period of heightened interest expenses relative to operating income. Following this period, the ratio stabilized and recovered, maintaining a consistent range between 0.77 and 0.85 from 2023 through 2026.
- Tax Burden Observations
- The tax burden shows the highest degree of volatility, particularly in late 2022 where it peaked at 2.10, indicating a period of significant tax benefits or credits. Following this irregularity, the ratio normalized and generally oscillated between 0.83 and 1.06, reflecting a more stable corporate tax environment in the subsequent years.
In summary, the overall improvement in ROA is predominantly attributed to the expansion of the EBIT margin and the stabilization of interest and tax burdens. The consistency of the asset turnover ratio confirms that the growth in returns is derived from increased operational profitability rather than an increase in the velocity of asset employment.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The net profit margin exhibited significant volatility over the analyzed period, characterized by a severe contraction in late 2022 followed by a sustained recovery and expansion through 2026. While the margin began at 9.46% in March 2022, it fell to a low of 2.08% by September 2022 before trending upward to reach 15.99% by September 2026.
- EBIT Margin
- Operational profitability mirrored the overall net margin trend, showing a sharp decline in the second half of 2022, reaching a trough of 2.99% in September. A robust recovery occurred throughout 2023, with the margin accelerating to 16.63% by December 2023. From 2024 through 2026, the EBIT margin stabilized at a significantly higher plateau, consistently fluctuating between 11.98% and 18.19%, indicating a fundamental improvement in core operating efficiency.
- Interest Burden
- The interest burden experienced a period of instability during 2022, dropping from 0.83 to a low of 0.33 in September 2022, which suggests a temporary surge in interest expenses relative to EBIT. However, from mid-2023 onwards, this ratio normalized and remained stable, fluctuating within a narrow range between 0.77 and 0.85, indicating a consistent management of financing costs relative to operating income.
- Tax Burden
- The tax burden showed the highest degree of irregularity, particularly in late 2022 when the ratio spiked to 2.10 in September and 1.62 in December. These values, being greater than 1.0, indicate the presence of tax credits or benefits that provided a significant cushion during the period of operational weakness. In subsequent years, the ratio stabilized, generally oscillating around 0.83 to 1.06, reflecting a more standardized tax environment.
- Net Profit Margin Synthesis
- The disaggregation reveals that the profitability crisis in late 2022 was primarily driven by a collapse in the EBIT margin and an increased interest burden, which were only partially mitigated by favorable tax adjustments. The long-term growth in net profit margin from 2023 to 2026 is predominantly attributable to the substantial expansion of the EBIT margin, while the interest and tax burdens returned to baseline levels, allowing operational gains to flow more directly to the bottom line.
AI Ask an analyst for more
Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
How can I help you?