Stock Analysis on Net
Stock Analysis on Net

Palantir Technologies Inc. (NASDAQ:PLTR)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Two-Component Disaggregation of ROE

Palantir Technologies Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2026 = ×
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance from March 31, 2022, through June 30, 2026, exhibits a profound transition from operational losses to significant profitability. The overall trajectory of the Return on Equity (ROE) is characterized by a sustained recovery, moving from deep negative territory to substantial positive returns. This expansion is driven exclusively by improvements in asset productivity rather than the use of financial gearing.

Return on Assets (ROA)
A significant upward trend in asset efficiency is observed. After reaching a trough of -16.90% in September 2022, the ROA improved steadily, crossing the break-even point in September 2023 (3.51%). The growth accelerated throughout 2024 and 2025, culminating in a peak of 25.83% by June 30, 2026. This indicates a substantial increase in the company's ability to generate earnings from its asset base.
Financial Leverage
The financial leverage ratio remained relatively stable but followed a gradual downward trajectory over the analyzed period. Starting at 1.40 in early 2022, the ratio declined incrementally to 1.19 by June 30, 2026. This contraction suggests a reduction in the reliance on debt or a proportional increase in equity relative to total assets, resulting in a lower risk profile regarding financial solvency.
Return on Equity (ROE)
The ROE closely mirrors the movement of the ROA, shifting from a low of -23.50% in September 2022 to 30.86% by June 30, 2026. The transition to positive returns occurred in September 2023, coinciding with the shift in ROA. The acceleration of ROE in the final quarters of the period is particularly pronounced, reflecting the compounding effect of higher profitability on a leaner capital structure.

The two-component disaggregation reveals that the growth in ROE was not engineered through increased leverage, which would typically amplify returns. Instead, the increase in ROE occurred despite a decline in the financial leverage ratio. This confirms that the improvement in shareholder returns is fundamentally rooted in enhanced operational efficiency and net income growth, signifying a high-quality improvement in financial performance.



Three-Component Disaggregation of ROE

Palantir Technologies Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 = × ×
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the Return on Equity (ROE) reveals a significant structural turnaround, transitioning from substantial negative returns in early 2022 to robust positive growth by mid-2026. This evolution is primarily driven by a dramatic expansion in profit margins, which more than offsets a steady decline in financial leverage.

Net Profit Margin
A consistent and aggressive upward trend is observed in the net profit margin. Starting from a deficit of -30.25% in March 2022, the margin improved steadily, crossing into positive territory in September 2023 (6.93%). This growth accelerated throughout 2024 and 2025, ultimately reaching 49.00% by June 2026. This trajectory indicates a fundamental shift in operational efficiency and the ability to scale revenue faster than expenses.
Asset Turnover
Asset utilization remained relatively stable over the analyzed period. The ratio peaked at 0.55 in late 2022 before experiencing a slight decline to a low of 0.45 in December 2023. A gradual recovery followed, with the ratio returning to 0.53 by June 2026. The lack of significant volatility suggests that the increase in ROE is not derived from increased asset efficiency or sales volume per unit of asset.
Financial Leverage
A persistent downward trend in financial leverage is evident. The ratio decreased from 1.40 in early 2022 to 1.19 by June 2026. This indicates a reduction in the use of debt to finance assets or a significant increase in the equity base. Because financial leverage typically amplifies ROE, its decline suggests that the growth in ROE is being achieved through organic profitability rather than financial engineering.
Return on Equity (ROE) Integration
The ROE trajectory mirrors the net profit margin almost exactly. After hitting a low of -23.50% in September 2022, ROE turned positive in September 2023 (4.62%) and climbed to 30.86% by June 2026. The DuPont disaggregation confirms that the surge in ROE is exclusively a result of margin expansion, as asset turnover remained flat and financial leverage actually acted as a drag on the overall return.


Five-Component Disaggregation of ROE

Palantir Technologies Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 = × × × ×
Mar 31, 2026 = × × × ×
Dec 31, 2025 = × × × ×
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial trajectory is characterized by a significant transition from substantial operational losses to robust profitability. Return on Equity (ROE) exhibited a deep negative trend in the early periods, bottoming at -23.50% in September 2022, before initiating a consistent recovery. This metric turned positive in September 2023 and is projected to reach 30.86% by June 2026, signaling a fundamental shift in the company's value generation capacity.

Operational Profitability
The primary driver of the ROE expansion is the EBIT margin. A dramatic improvement is observed, moving from -28.24% in March 2022 to a projected 49.67% by June 2026. The transition to positive operating income occurred in September 2023 (7.86%), and the subsequent steep acceleration indicates significant scalability and enhanced operational efficiency.
Asset Utilization
Asset turnover has remained relatively stagnant throughout the period, fluctuating within a narrow range between 0.45 and 0.55. This stability suggests that the increase in ROE is not being driven by higher asset productivity or increased revenue generation per unit of asset, but rather by the expansion of profit margins.
Financial Leverage
A gradual downward trend in financial leverage is evident, decreasing from 1.40 in early 2022 to a projected 1.19 by June 2026. The reduction in leverage indicates that the growth in ROE is organic and driven by operational performance rather than an increased reliance on debt to amplify returns.
Tax and Interest Burdens
The interest burden has remained consistently near 1.00, implying that interest expenses have a negligible impact on the conversion of EBIT to net income. The tax burden, recorded from September 2023 onward, shows a steady increase from 0.91 toward 0.99, reflecting a normalization of the tax profile as the entity moved into a sustained period of profitability.

In summary, the disaggregation of ROE reveals that the company's financial turnaround is almost exclusively attributable to massive improvements in EBIT margins. The combination of expanding operational margins and a decreasing reliance on financial leverage suggests a strengthening of the fundamental business model and an improvement in the quality of earnings.



Two-Component Disaggregation of ROA

Palantir Technologies Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2026 = ×
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of Return on Assets (ROA) reveals a profound recovery and growth trajectory between March 2022 and June 2026. The transition from negative to positive returns is characterized by a stark divergence between profitability margins and asset utilization efficiency.

Net Profit Margin
A consistent and aggressive upward trend is observed. Starting at -30.25% in March 2022, the margin improved steadily, crossing into positive territory in the third quarter of 2023. This growth accelerated through 2024 and 2025, culminating in a margin of 49.00% by June 2026. This expansion indicates a significant optimization of cost structures and a substantial increase in the ability to convert revenue into net income.
Asset Turnover
Asset utilization remained relatively stable throughout the period, fluctuating within a narrow range between 0.45 and 0.55. A slight contraction was noted between late 2022 and early 2024, where the ratio declined from 0.55 to 0.45. However, a gradual recovery followed, ending at 0.53 in June 2026. The minimal variance in this ratio suggests that asset efficiency was not the primary driver of the change in overall returns.
Return on Assets (ROA)
The ROA closely mirrored the trajectory of the Net Profit Margin. After reaching a trough of -16.90% in September 2022, the ROA trended upward, turning positive in September 2023 and reaching 25.83% by June 2026. Because Asset Turnover remained relatively flat, the surge in ROA is attributable almost entirely to the expansion of profit margins, reflecting a shift from operational losses to high-margin profitability.


Four-Component Disaggregation of ROA

Palantir Technologies Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 30, 2026 = × × ×
Mar 31, 2026 = × × ×
Dec 31, 2025 = × × ×
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibits a consistent and significant upward trajectory over the analyzed period, transitioning from a deep negative position of -15.01% in March 2022 to a high of 25.83% by June 2026. This shift indicates a fundamental transformation in the company's ability to generate earnings from its asset base, with the break-even point occurring in the third quarter of 2023.

Operational Profitability
The primary driver of the ROA expansion is the EBIT Margin, which shows an aggressive improvement. Starting at -28.24% in March 2022, the margin narrowed steadily before turning positive in September 2023 (7.86%). This growth accelerated rapidly throughout 2024 and 2025, ultimately reaching 49.67% by June 2026. The magnitude of this expansion suggests substantial gains in operational efficiency and pricing power.
Asset Utilization
Asset Turnover remained relatively stable throughout the period, fluctuating within a narrow band between 0.45 and 0.55. While there was a slight decline from 0.55 in late 2022 to a low of 0.45 in December 2024, a recovery trend emerged in 2025 and 2026, ending at 0.53. The stability of this ratio indicates that the increase in ROA was driven by profitability margins rather than an increase in the velocity of asset utilization.
Financial and Tax Burdens
The Interest Burden remained consistently near 1.00 from September 2023 onwards, implying that interest expenses have a negligible impact on operating income. The Tax Burden shows a gradual increase from 0.91 in September 2023 to 0.99 by late 2025, reflecting a normalization of the tax impact as the company maintained sustained profitability.

Overall, the four-component disaggregation reveals that the improvement in ROA is almost entirely attributable to the expansion of the EBIT Margin. The combination of negligible interest costs and a stabilizing tax burden has allowed nearly all of the operational gains to flow through to the final return on assets.



Disaggregation of Net Profit Margin

Palantir Technologies Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 30, 2026 = × ×
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


A significant turnaround in profitability is observed over the analyzed period, characterized by a transition from substantial operating losses to high margins. Net Profit Margin improved from a low of -30.90% in June 2022 to 49.00% by June 2026, indicating a strong recovery and scaling of the business model.

EBIT Margin Expansion
The primary driver of profitability growth is the EBIT Margin, which exhibits a consistent upward trajectory. The margin evolved from -28.24% in March 2022 to a positive 7.86% by September 2023, marking the inflection point into operating profitability. This growth accelerated through 2024 and 2025, eventually reaching 49.67% by June 2026. This suggests a substantial reduction in operating expenses relative to revenue growth.
Interest Burden Stability
The Interest Burden remained remarkably stable and near unity throughout the period where data was available. Starting at 0.97 in September 2023, the ratio reached 1.00 by June 2023 and maintained that level through June 2026. This indicates that interest expenses have a negligible impact on the conversion of operating profit to pre-tax income.
Tax Burden Normalization
The Tax Burden showed a gradual increase from 0.91 in September 2023 to 0.99 by December 2025, where it remained constant through June 2026. This trend suggests that as the company moved deeper into profitability, the tax impact normalized, with the ratio approaching 1.00, signifying a diminishing relative impact of tax shields or a stabilization of the effective tax rate.
Net Profit Margin Correlation
The Net Profit Margin closely tracks the EBIT Margin, as the Interest and Tax Burdens remained near 1.00. The narrow gap between EBIT Margin and Net Profit Margin in the later quarters confirms that the company's bottom-line growth is almost entirely driven by operational efficiency rather than financial engineering or tax fluctuations.