Stock Analysis on Net

Palantir Technologies Inc. (NASDAQ:PLTR)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Palantir Technologies Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis reveals a significant improvement in Return on Equity (ROE) over the observed period, driven by changes in both Return on Assets (ROA) and Financial Leverage. Initially, ROE is negative, but demonstrates a consistent upward trajectory, culminating in a substantial increase by the end of the period. This improvement is attributable to a recovery in ROA and a moderate decrease in Financial Leverage.

Return on Assets (ROA)
ROA begins with negative values, reaching a low point in the third quarter of 2022. A clear upward trend is then observed, transitioning to positive values in the third quarter of 2023 and continuing to increase through the end of the observed period. The rate of increase in ROA accelerates in the later quarters, indicating improving asset utilization and profitability. The increase from -16.90% in September 2022 to 18.26% in December 2025 is particularly noteworthy.
Financial Leverage
Financial Leverage exhibits a slight downward trend throughout the period. Starting at 1.40, it gradually decreases to 1.20. While consistently above 1.0, indicating the use of debt financing, the decreasing trend suggests a reduction in the company’s reliance on debt relative to equity. The changes are relatively small, suggesting a measured approach to managing leverage.
Return on Equity (ROE)
ROE mirrors the trend in ROA, beginning with negative values and steadily increasing over time. The initial negative ROE values are a result of the negative ROA. As ROA improves and Financial Leverage remains relatively stable, ROE experiences a substantial positive shift. The increase from -23.50% in September 2022 to 22.00% in December 2025 demonstrates a significant enhancement in shareholder returns. The magnitude of the ROE increase is greater than either the ROA or Financial Leverage changes alone would suggest, indicating a synergistic effect between the two components.

In summary, the observed period is characterized by a strong turnaround in financial performance, as evidenced by the dramatic improvement in ROE. This improvement is primarily driven by a substantial increase in ROA, coupled with a modest decrease in Financial Leverage. The consistent upward trends in ROA and ROE suggest a strengthening financial position.


Three-Component Disaggregation of ROE

Palantir Technologies Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The three-component DuPont analysis reveals a significant improvement in Return on Equity (ROE) over the observed period. This improvement is driven by changes in Net Profit Margin, Asset Turnover, and Financial Leverage, with the most substantial gains occurring in the latter half of the period.

Net Profit Margin
The Net Profit Margin demonstrates a consistent upward trend, evolving from substantial negative values in early periods to positive and increasingly higher percentages. Initially, the margin ranged from -30.25% to -30.90% between March 2022 and June 2022. A gradual improvement is then observed, reaching 9.43% by December 2022. This positive trajectory continues, culminating in a margin of 36.31% by December 2025. This represents a dramatic shift in profitability.
Asset Turnover
Asset Turnover exhibits relative stability throughout the period. It begins at 0.50 in March 2022 and fluctuates modestly, peaking at 0.55 in September 2022, before declining to 0.45 by December 2024. A slight recovery is then noted, reaching 0.50 by December 2025. While not exhibiting the dramatic change seen in the Net Profit Margin, the ratio remains within a narrow range, suggesting consistent efficiency in utilizing assets to generate revenue.
Financial Leverage
Financial Leverage shows a gradual, though consistent, decline over the observed timeframe. Starting at 1.40 in the first four quarters of the period, it decreases to 1.31 by September 2023 and continues to fall to 1.20 by December 2025. This indicates a decreasing reliance on debt financing, which, in conjunction with the improving Net Profit Margin, contributes to the overall increase in ROE.

The initial negative ROE values are a direct consequence of the negative Net Profit Margins. As the Net Profit Margin transitions to positive territory and increases, the ROE correspondingly improves. The decreasing Financial Leverage moderates the impact of asset utilization, while the relatively stable Asset Turnover provides a consistent base for revenue generation. The combined effect of these factors results in a substantial increase in ROE from -21.07% in March 2022 to 22.00% in December 2025.

The most significant driver of the ROE improvement is the substantial increase in Net Profit Margin. While Asset Turnover and Financial Leverage contribute to the overall result, their impact is less pronounced than the change in profitability.


Five-Component Disaggregation of ROE

Palantir Technologies Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × × × ×
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The five-component DuPont analysis reveals a significant improvement in Return on Equity (ROE) over the observed period. Initially, ROE is negative, indicating a net loss relative to shareholder equity. However, a clear upward trajectory emerges, culminating in a substantial ROE of 22.00% by the final period. This improvement is driven by a combination of factors, most notably a dramatic increase in the EBIT Margin and, to a lesser extent, changes in the other components.

Tax Burden
The Tax Burden demonstrates a consistent, albeit gradual, increase from 0.91 to 0.99. This suggests a decreasing proportion of earnings retained after tax payments, but the impact on ROE is relatively small compared to other factors.
Interest Burden
The Interest Burden exhibits a similar pattern to the Tax Burden, rising from 0.97 to 1.00. This indicates a slightly increasing proportion of earnings used to cover interest expenses. Like the Tax Burden, its influence on the overall ROE trend is limited.
EBIT Margin
The EBIT Margin displays the most substantial change. Starting with significantly negative values (-28.24% to -18.87% in the initial periods), it experiences a remarkable turnaround, reaching 36.82% in the final period. This improvement in operational profitability is the primary driver of the ROE increase. The progression from losses to substantial profits demonstrates a significant enhancement in the company’s core business performance.
Asset Turnover
Asset Turnover shows a slight initial increase, peaking at 0.55, followed by a gradual decline to 0.45, and a subsequent modest recovery to 0.50. This indicates a fluctuating efficiency in generating sales from its asset base. While there is some volatility, the overall impact on ROE is less pronounced than that of the EBIT Margin.
Financial Leverage
Financial Leverage, representing the use of debt financing, generally decreases from 1.40 to 1.20. This suggests a reduction in the proportion of assets financed by debt. The decline in leverage contributes to a more conservative capital structure, but its effect on ROE is moderate compared to the EBIT Margin’s influence.

In summary, the substantial improvement in ROE is primarily attributable to the dramatic increase in the EBIT Margin. While changes in Tax Burden, Interest Burden, Asset Turnover, and Financial Leverage contribute to the overall trend, their impact is comparatively smaller. The company’s ability to move from operating losses to substantial profitability is the key factor driving the observed positive change in shareholder returns.


Two-Component Disaggregation of ROA

Palantir Technologies Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), demonstrates a significant improvement over the observed period. Initially, the company experienced negative ROA values, which transitioned to positive and progressively increasing returns. This improvement is attributable to changes in both Net Profit Margin and Asset Turnover, though the margin exhibits a more pronounced effect.

Net Profit Margin
The Net Profit Margin displays a substantial upward trend. Beginning with negative values ranging from approximately -30% to -31% in the first four quarters, the margin steadily improved. By the end of the observed period, it reached 36.31%. This indicates a considerable enhancement in the company’s profitability, suggesting improved cost management, pricing strategies, or revenue generation capabilities. The most significant gains occurred between March 31, 2024, and December 31, 2025.
Asset Turnover
Asset Turnover remained relatively stable throughout the period, fluctuating within a narrow range. It began at 0.50 and generally decreased to 0.45 before recovering to 0.50. While there is some variation, the changes are less dramatic than those observed in the Net Profit Margin. This suggests that the company’s efficiency in utilizing its assets to generate revenue remained consistent, with only minor fluctuations. The slight increase in the final period may indicate a modest improvement in asset utilization.
Return on Assets (ROA)
The ROA mirrors the improvements in the Net Profit Margin. Starting with negative values around -15% to -17%, it progressively increased, culminating in a value of 18.26% by December 31, 2025. The positive correlation between ROA and Net Profit Margin is evident, highlighting the margin’s dominant influence on overall asset profitability. The initial improvement in ROA was gradual, accelerating as the Net Profit Margin moved into positive territory and continued to expand.

In summary, the observed trend indicates a significant turnaround in financial performance. The primary driver of this improvement is the substantial increase in Net Profit Margin, while Asset Turnover remained relatively consistent. The company’s ability to enhance profitability has directly translated into improved returns on its assets.


Four-Component Disaggregation of ROA

Palantir Technologies Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2025 = × × ×
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance, as disaggregated through a four-component DuPont analysis, reveals a significant improvement in Return on Assets (ROA) over the observed period. This improvement is driven by substantial changes in profitability and, to a lesser extent, efficiency. The analysis indicates a transition from consistent losses to increasing profitability, coupled with a relatively stable asset turnover.

EBIT Margin
The EBIT Margin demonstrates a dramatic upward trend. Beginning with negative values ranging from -28.24% to -28.52% between March 2022 and June 2022, the margin progressively improved, reaching 36.82% by December 2025. This indicates a substantial enhancement in operational profitability. The most significant gains occurred between September 2022 and December 2023, and then again between March 2024 and December 2025, suggesting successful implementation of cost control measures or revenue growth strategies.
Asset Turnover
Asset Turnover exhibits relative stability throughout the period. It fluctuates within a narrow range, starting at 0.50 in March 2022 and reaching 0.55 in September 2022, before declining slightly to 0.45 in December 2023. A modest recovery is then observed, reaching 0.50 by December 2025. This suggests consistent efficiency in utilizing assets to generate revenue, with no major shifts in operational efficiency.
Tax Burden
The Tax Burden gradually increases from 0.91 in September 2022 to 0.99 in December 2025. This increase reflects a higher proportion of pre-tax income being consumed by taxes, likely due to increasing profitability and a move into taxable income brackets.
Interest Burden
The Interest Burden also shows a gradual increase, moving from 0.97 in September 2022 to 1.00 from December 2023 onwards. This indicates a growing proportion of earnings being used to cover interest expenses, potentially due to increased debt levels or changes in interest rates. However, the impact appears minimal given the overall improvement in profitability.
Return on Assets (ROA)
The ROA mirrors the improvements in the EBIT Margin. Starting with negative values between -15.01% and -16.90% in the first half of 2022, it steadily increases to 18.26% by December 2025. This positive trajectory is directly attributable to the substantial gains in profitability, partially offset by the slight increases in Tax and Interest Burdens. The ROA improvement demonstrates a significant enhancement in the company’s ability to generate earnings from its asset base.

In summary, the observed trends indicate a successful turnaround in financial performance, driven primarily by improvements in operational profitability. While the Tax and Interest Burdens have increased slightly, their impact has been outweighed by the substantial gains in the EBIT Margin, resulting in a significant and positive shift in ROA.


Disaggregation of Net Profit Margin

Palantir Technologies Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The information presents a quarterly view of key profitability ratios, specifically focusing on the components impacting net profit margin. A significant improvement in profitability is evident over the observed period, with a clear progression from substantial losses to considerable gains. The analysis details the contributions of tax burden, interest burden, and EBIT margin to this overall trend.

Tax Burden
The tax burden exhibits a consistent upward trend, increasing from 0.91 in September 2022 to 0.99 in both September and December 2025. This indicates a progressively higher proportion of earnings retained after tax payments, suggesting increased profitability and potentially a reduced benefit from tax loss carryforwards or tax credits. The ratio remains consistently high throughout the period, indicating a minimal impact from tax-related benefits.
Interest Burden
The interest burden demonstrates a similar pattern to the tax burden, rising from 0.97 in September 2022 to a consistent 1.00 from June 2023 onwards. This signifies a complete offset of interest expense against earnings before interest and taxes, suggesting a stable capital structure and effective interest expense management as profitability increases. The consistent value of 1.00 indicates that interest expense is fully accounted for within EBIT.
EBIT Margin
The EBIT margin displays a dramatic improvement over the period. Beginning with negative values ranging from -28.24% to -28.52% in the first four quarters, it steadily increases, reaching 36.82% by December 2025. This substantial positive shift indicates a significant enhancement in core operational profitability. The rate of improvement accelerates in the later quarters, suggesting successful implementation of cost control measures or revenue growth strategies. The initial negative margins indicate substantial operating losses, which are progressively reduced and ultimately converted into significant gains.
Net Profit Margin
Mirroring the trend in EBIT margin, the net profit margin transitions from substantial losses to significant profits. Starting with values between -30.25% and -30.90%, it rises to 36.31% by December 2025. The progression closely follows the EBIT margin, with the tax and interest burdens having a relatively small, consistent impact. This suggests that improvements in core operations are the primary driver of the overall increase in net profitability. The convergence of the net profit margin and EBIT margin indicates minimal influence from financing costs or tax obligations on the bottom line.

In summary, the observed trends indicate a substantial turnaround in financial performance. The company has moved from significant losses to substantial profitability, driven primarily by improvements in operational efficiency as reflected in the EBIT margin. The consistent tax and interest burdens suggest stable financial management practices and a minimal impact from these factors on overall net profit.