Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
The analysis of the quarterly financial ratios reveals distinct dynamic trends over the reported periods. The focus is on Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE), which collectively illustrate the company’s profitability and capital structure changes.
- Return on Assets (ROA)
- The ROA exhibited a negative trend early in the series, with a low point around the end of 2020 and into early 2021, reaching approximately -2.67% in June 2023. However, starting from early 2024, a recovery trend is noticeable. The ROA improves significantly, turning positive and peaking near 4.15% by December 2024, before marginally declining to 2.76% at the end of the series. This suggests enhanced asset efficiency and profitability improvements in the later periods.
- Financial Leverage
- The Financial Leverage ratio showed an overall declining pattern after peaking around the first quarter of 2021 at 2.32. From that point, the leverage decreased steadily, reaching its lowest levels around the quarter ending in September 2024 at 1.76, before a slight uptick to 2.06 by the final quarter. This indicates a gradual reduction in dependence on debt or increased equity financing over the majority of the periods, before a minor increase in leverage in the very last stages.
- Return on Equity (ROE)
- The ROE follows a trajectory similar to ROA but with more volatility. It was negative in the earlier periods, hitting a trough of approximately -5.89% in the middle of 2021 and maintaining negative values well into late 2023. Starting in early 2024, ROE rebounded sharply, reaching positive values and peaking around 7.31% by December 2024, slightly decreasing to 5.68% by March 2025. This positive turnaround reflects improved profitability available to shareholders and likely benefits from decreasing leverage and better asset returns.
In summary, the data indicate a period of initial financial stress with negative profitability metrics subsequently followed by a clear recovery phase beginning around early 2024. The improvement in ROA and ROE suggests enhanced operational effectiveness and shareholder returns, supported by a general reduction in financial leverage through the mid-periods, which stabilizes toward the end. This overall pattern points toward a strengthening financial position and improved management of assets and capital structure over time.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Net Profit Margin
- The net profit margin exhibits a progression from negative values in early periods toward positive territory in later periods. Initially, there is a clear negative margin around -4% to -7% between March 2020 and December 2020, with the lowest point at -7.03%. A gradual improvement follows, turning positive around March 2022 with a small margin of 0.17%, before returning briefly to negative in December 2022. From March 2023 onward, the margin improves consistently, peaking at 7.58% in December 2024, and moderately declining to 5.85% by March 2025. This pattern indicates a transition from losses to sustained profitability during the observed timeframe.
- Asset Turnover
- Asset turnover shows a consistent upward trend starting from 0.32 in December 2020 and increasing steadily to about 0.57 from late 2022 through 2023. There is a slight dip to 0.46 in March 2025 after maintaining stable values around 0.54 to 0.57 for several quarters. This increasing trend suggests improving efficiency in utilizing assets to generate revenue, although the recent decline signals a potential reduction in this efficiency toward the end of the period.
- Financial Leverage
- Financial leverage rises from 1.33 in March 2020 to a peak near 2.32 by March 2021, indicating an increased use of debt relative to equity during the initial period. Thereafter, leverage declines gradually, reaching a low near 1.76 in September 2024, before increasing again slightly to just above 2.00 in the final quarters. This pattern shows a phase of deleveraging followed by a mild reversal, reflecting possible strategic adjustments in capital structure management.
- Return on Equity (ROE)
- Return on equity mirrors the general trend seen in net profit margin, starting with negative figures between March 2020 and December 2020, reaching roughly -5.89% at the worst point. A recovery begins thereafter, with fluctuating small positive and negative returns until early 2023. From March 2023 onward, ROE improves significantly, reaching a peak of 7.31% in December 2024, before slightly declining to 5.68% by March 2025. This improvement points to enhanced profitability and effective equity utilization over the period.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Tax Burden
- The tax burden ratio shows values starting from approximately 0.42 in June 2022 and gradually increases to a high of around 0.93 by December 2024. It then slightly decreases towards early 2025, ending near 0.87. The trend indicates increasing efficiency or a higher effective tax rate over the observed periods, stabilizing in the later quarters.
- Interest Burden
- The interest burden ratio exhibits significant volatility in the earlier periods, with large negative values noted around the end of 2020 and early 2021, indicating substantial interest expenses relative to earnings. From mid-2023 onward, the ratio stabilizes at a high level close to 0.96-0.97, implying a strong recovery or reduced interest expense impact on earnings in more recent quarters.
- EBIT Margin
- The EBIT margin shows a predominantly negative trend from early 2020 through mid-2023, reaching lows near -3%. Starting from early 2024, the margin turns positive and improves steadily, peaking at 8.4% by December 2024 before a slight decrease to approximately 7% in the first quarter of 2025. This pattern suggests ongoing operational challenges initially, followed by a notable improvement in profitability.
- Asset Turnover
- Asset turnover steadily increases from approximately 0.32 in early 2020 to a peak near 0.57 around late 2023 and early 2024, indicating better utilization of assets over time. However, starting from early 2025, it shows a moderate decline towards 0.46-0.47, which might reflect changes in asset efficiency or strategic investment decisions.
- Financial Leverage
- Financial leverage sees a rising trend from early 2020 through 2021, peaking near 2.32, before gradually decreasing over subsequent periods to about 1.76 by early 2024. There is a reversal afterward, with leverage increasing again to around 2.06 in early 2025. The fluctuations denote adjustments in financing structure, with initial increased reliance on debt or equity leverage, followed by deleveraging and a slight uptick later.
- Return on Equity (ROE)
- ROE trends closely mirror EBIT margin movements but with more pronounced negative values earlier in the period, hitting lows near -5.89%. The results improve after that, moving into positive territory around early 2023 and reaching peaks above 7% by late 2024. A slight dip to approximately 5.68% occurs in early 2025. The returns indicate historical losses turning to sustained profitability and efficient equity utilization in recent quarters.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Net Profit Margin
- The net profit margin exhibited a negative trend at the beginning of the observed period, with losses measurable from December 31, 2020, through March 31, 2023. The margin started at -4.07% and deepened to -7.03%, before gradually recovering to positive territory by the end of 2023. From March 31, 2024, the margin remained positive and showed a steady upward trajectory, peaking at 7.58% in December 31, 2024, before slightly declining to 5.85% by March 31, 2025. This pattern indicates a transition from losses to profitability with sustained improvement in operational efficiency or cost management over time.
- Asset Turnover
- Asset turnover began at relatively low levels, starting from 0.32 and increasing consistently through 2022 to reach a peak of 0.57 during late 2021 and late 2023. After reaching this plateau, the ratio showed minor fluctuations but generally remained stable around 0.54 to 0.57 before declining slightly to 0.46-0.47 in the final quarters. This suggests an initial improvement in how efficiently the company utilized its assets to generate revenue, with a potential slight decline in asset utilization efficiency toward the end of the period.
- Return on Assets (ROA)
- ROA followed a pattern consistent with net profit margin trends. It started in the negative range at -1.3%, deepening to -2.59% around the third quarter of 2021. Subsequently, ROA improved gradually, reaching positive values near the end of 2021, but experienced variability as it again dipped below zero in 2022 and early 2023. From mid-2023 onward, ROA showed a steady increase, peaking at 4.15% in December 2024, before a modest decrease to 2.76% by March 2025. This recovery reflects improving asset profitability, aligning with higher net profit margins and the earlier gains in asset turnover.
- Overall Observations
- The data reveal a company transitioning from sustained losses to consistent profitability, with improving returns and asset utilization efficiency up to late 2024. While asset turnover stabilizes after initial growth, profitability ratios show marked improvement, suggesting effective operational and financial management during the observed timeframe. The slight decreases in asset turnover and profitability in the final quarters may warrant further monitoring to assess whether these are temporary fluctuations or indicative of emerging challenges.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Tax Burden
- The tax burden ratio shows a notable increase from 0.42 in June 2022 to a peak of 0.93 by December 2024, followed by a slight decrease to 0.87 in March 2025. This trend indicates a rising proportion of pre-tax earnings retained after tax over the later periods.
- Interest Burden
- The interest burden ratio demonstrates significant volatility initially, with extreme negative values observed around late 2020 and early 2022. However, from March 2024 onwards, the ratio stabilizes close to 0.96-0.97, signaling reduced interest expense impact on operating income and stronger interest coverage in recent quarters.
- EBIT Margin
- The EBIT margin started with slightly positive or negative values early in the period, including notable negative margins up to -3.15% in June and September 2023. From March 2024, a marked improvement is visible, with margins rising steadily to 8.4% by December 2024 and slightly declining to 6.99% in March 2025. This recovery reflects improved operational profitability in the most recent year.
- Asset Turnover
- Asset turnover exhibits a consistent upward trend from 0.32 in March 2020 to about 0.57 by December 2023, indicating enhanced efficiency in generating sales from assets. After stabilizing for several quarters around 0.54-0.57, the ratio declines slightly to 0.46-0.47 by March 2025, suggesting a recent decrease in asset utilization.
- Return on Assets (ROA)
- ROA shows negative values in the early years, ranging from -1.3% to -2.67%, indicating periods of unprofitable asset use. However, starting in March 2024, the ROA improves substantially to a peak of 4.15% in December 2024, before dipping modestly to 2.76% in March 2025. This improvement is consistent with the enhanced EBIT margin and suggests recovering overall asset profitability.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).
- Tax Burden Ratio
- The tax burden ratio data begins at 0.42 in June 2022 and shows a gradual increase through the subsequent quarters, reaching a peak of 0.93 by December 2024 before slightly declining to 0.87 by March 2025. This upward trend indicates that the effective tax rate as a proportion of pre-tax earnings has generally increased over the periods with available data.
- Interest Burden Ratio
- The interest burden ratio data is sporadic in earlier periods with some extreme negative values (-2.71 and -7.0), indicating unusual or negative interest expenses which may reflect one-off financial events or adjustments. From June 2022 onwards, the ratio stabilizes and progressively increases from 0.19 to a high of 0.97 by December 2024, then slightly decreases to 0.96 in March 2025. This suggests an improving ability to cover interest expenses relative to earnings before interest and taxes over the recent periods.
- EBIT Margin
- Earlier quarters exhibit instability with negative EBIT margins from December 2020 through June 2023, reflecting operational losses or weak profitability. From March 2023 onward, a clear positive trend emerges, with EBIT margin improving steadily from 3.13% to a peak of 8.4% by December 2024, followed by a slight decline to 6.99% by March 2025. This signifies a substantial improvement in operational efficiency and profitability in the company's core activities during the most recent periods.
- Net Profit Margin
- Net profit margins mirror the earlier negative trends seen in EBIT margin, with significant losses observed from December 2020 through June 2023. Starting March 2023, profitability improves markedly, moving into positive territory and rising steadily to 7.58% by December 2024 before a marginal reduction to 5.85% in March 2025. This reflects successful efforts toward enhancing bottom-line profitability, likely driven by operational improvements and better cost management.