Stock Analysis on Net

Datadog Inc. (NASDAQ:DDOG)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Datadog Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the presented financial information reveals significant fluctuations in Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE) over the observed period. Initially, ROE demonstrates positive performance, but subsequently experiences a period of decline before recovering and stabilizing. Financial Leverage exhibits a consistent, albeit gradual, downward trend, while ROA displays the most volatility.

Return on Assets (ROA)
ROA begins at 8% in March 2022 and increases substantially to 25% by June 2022. A sharp reversal occurs, with ROA declining to -50% by September 2022 and reaching a low of -1.67% in December 2022. A recovery begins in 2023, culminating in a positive 1.23% by December 2023. This positive trend continues into 2024, peaking at 4.15% in September, before moderating to 3.18% and 2.76% in the subsequent quarters. The trend continues to decline slightly, reaching 1.62% by December 2025.
Financial Leverage
Financial Leverage shows a consistent, though moderate, decrease throughout the period. Starting at 2.26 in March 2022, it declines steadily to 1.88 by March 2024. A slight increase is observed in March 2025, rising to 2.13, but then decreases again to 1.76 by September 2025 and stabilizes at 1.78 by December 2025. This suggests a decreasing reliance on debt financing over time.
Return on Equity (ROE)
ROE mirrors the initial positive trend of ROA, increasing from 18% in March 2022 to 54% in June 2022. However, it then experiences a significant decline, falling to -1.08% by September 2022 and reaching a low of -5.55% in March 2023. A recovery commences in the latter half of 2023, with ROE reaching 2.40% by December 2023. The upward trajectory continues into 2024, peaking at 7.31% in September, before decreasing to 6.77% and 5.68% in the following quarters. The trend continues to decline, reaching 3.10% by September 2025 and 2.89% by December 2025.
ROE Disaggregation
The initial high ROE in June 2022 is driven by both a strong ROA and relatively high Financial Leverage. The subsequent decline in ROE is primarily attributable to the dramatic decrease in ROA, despite the continued presence of substantial Financial Leverage. The recovery in ROE from late 2023 onwards is a result of the improving ROA, partially offset by the decreasing Financial Leverage. The recent stabilization and slight decline in ROE from September 2024 onwards appears to be linked to the moderating ROA and continued decrease in Financial Leverage.

In summary, the period under review demonstrates a cyclical pattern. Initial strong performance gives way to a period of significant challenges, followed by a recovery and eventual stabilization. The interplay between ROA and Financial Leverage is crucial in understanding the fluctuations in ROE. The decreasing trend in Financial Leverage suggests a shift in capital structure, while the volatility in ROA indicates sensitivity to underlying operational or economic factors.


Three-Component Disaggregation of ROE

Datadog Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The three-component DuPont analysis reveals a volatile period for the company, with significant fluctuations in Return on Equity (ROE) driven by changes in Net Profit Margin, Asset Turnover, and Financial Leverage. Initial periods demonstrate moderate performance, followed by substantial declines and a subsequent recovery, culminating in a period of stabilization with a slight downward trend in the most recent quarters.

Net Profit Margin
The Net Profit Margin exhibits considerable variability. It begins at 17% in March 2022, peaks at 48% in June 2022, then experiences a sharp decline into negative territory, reaching -9.1% in September 2022 and -2.99% in December 2022. Further declines are observed through March 2023 (-4.68%) and June 2023 (-4.38%), before a recovery begins. By December 2023, the margin reaches 2.28%, continuing to improve to 6.81% in June 2024 and peaking at 7.58% in September 2024. The margin then moderates, decreasing to 3.14% by December 2025. This suggests a period of initial profitability followed by significant challenges, a subsequent turnaround, and a recent stabilization with a slight downward trend.
Asset Turnover
Asset Turnover demonstrates a relatively stable trend overall. It increases gradually from 0.47 in March 2022 to 0.57 in March 2023, remaining consistent through September 2023. A slight decrease is observed in December 2023 (0.54), followed by a further decline to 0.46 in March 2024. The ratio recovers somewhat to 0.53 in September 2025, before decreasing slightly to 0.52 in December 2025. This indicates a generally efficient use of assets, with a minor dip in efficiency in late 2023 and early 2024.
Financial Leverage
Financial Leverage generally decreases over the analyzed period. Starting at 2.26 in March 2022, it declines steadily to 1.94 in December 2023. An increase is then observed in March 2024 (2.13), followed by a decline to 1.76 in September 2024. The leverage ratio stabilizes in the latter part of the period, ending at 1.78 in December 2025. This suggests a reduction in the company’s reliance on debt financing, with a temporary increase in early 2024.
Return on Equity (ROE)
ROE mirrors the volatility of the Net Profit Margin. It begins at 18% in March 2022, rises to 54% in June 2022, and then plunges to -1.08% in September 2022 and -3.56% in December 2022. The decline continues into 2023, reaching -5.55% in March 2023. A recovery begins in late 2023, with ROE reaching 2.40% in December 2023 and peaking at 7.31% in September 2024. The ROE then moderates, decreasing to 2.89% by December 2025. The strong correlation between ROE and Net Profit Margin indicates that profitability is the primary driver of equity returns.

The initial decline in ROE appears directly linked to the significant drop in Net Profit Margin. While Asset Turnover remained relatively stable, and Financial Leverage decreased, the negative profitability overwhelmed these factors. The subsequent recovery in ROE is attributable to the improvement in Net Profit Margin, despite a slight decrease in Asset Turnover and Financial Leverage. The recent stabilization and slight decline in ROE suggest a maturing of the recovery, with profitability leveling off.


Five-Component Disaggregation of ROE

Datadog Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Dec 31, 2025 = × × × ×
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The five-component DuPont analysis reveals a volatile period for the company, marked by significant fluctuations in profitability and efficiency. Initial periods demonstrate moderate performance, followed by substantial declines, a subsequent recovery, and then a leveling off with a slight downward trend in recent periods. The interplay between profit margins, asset utilization, and financial leverage is key to understanding these shifts.

Tax Burden
The tax burden exhibits considerable variability. It begins at 0.42 and rises to 0.45, then experiences missing values before jumping to 0.81 and peaking at 0.93. A slight decline to 0.85 is observed in the most recent period. This suggests changes in the company’s effective tax rate or taxable income.
Interest Burden
The interest burden demonstrates significant volatility, including a negative value in one period. It starts at 0.19, increases substantially to 0.42, then dips to -0.24, followed by missing values. It then rises to 0.91 and remains relatively stable around 0.96-0.92 in the latest periods. The negative value indicates a period where earnings before interest and taxes were insufficient to cover interest expense, while the subsequent high values suggest a greater proportion of earnings are allocated to interest payments.
EBIT Margin
The EBIT margin displays the most dramatic fluctuations. It begins at 2.16%, rises to 2.56%, then declines through 1.01% and into negative territory at -1.29%. The margin reaches a low of -3.15% before recovering to 3.13% and peaking at 8.40%. Recent periods show a decline to 4.03%. This indicates substantial shifts in the company’s operational profitability, potentially due to changes in revenue, cost of goods sold, or operating expenses.
Asset Turnover
Asset turnover remains relatively stable, fluctuating between 0.47 and 0.57. A slight downward trend is observed in the most recent periods, decreasing from 0.55 to 0.52. This suggests a moderate change in the efficiency with which the company utilizes its assets to generate revenue.
Financial Leverage
Financial leverage generally decreases over the observed period, starting at 2.26 and declining to 1.76. A slight increase to 2.13 is seen before settling at 1.78. This indicates a reduction in the company’s reliance on debt financing, which could be a strategic decision to reduce financial risk or a consequence of changes in capital structure.
Return on Equity (ROE)
ROE mirrors the volatility of the EBIT margin. It begins at 0.18%, rises to 0.54%, then declines sharply to -3.56% and -5.55%. A recovery is observed, peaking at 7.31%, before declining to 2.89% in the latest period. The fluctuations in ROE are directly influenced by the changes in the component ratios, particularly the EBIT margin.

In summary, the company experienced a period of significant operational challenges, as evidenced by the negative EBIT margins and ROE. While a recovery was observed, recent trends suggest a potential stabilization at a lower level of profitability. The decreasing financial leverage may indicate a more conservative financial strategy, but the declining asset turnover warrants further investigation to ensure efficient asset utilization.


Two-Component Disaggregation of ROA

Datadog Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), exhibits considerable volatility over the observed period. Initially, a positive relationship between Net Profit Margin and Asset Turnover drives ROA upwards. However, subsequent periods demonstrate significant fluctuations, ultimately resulting in a stabilization at a lower, yet positive, level.

Net Profit Margin
The Net Profit Margin demonstrates a highly variable pattern. It begins at 17% in March 2022, peaks at 48% in June 2022, then experiences a sharp decline into negative territory, reaching -91% in September 2022 and -2.99% in December 2022. A recovery is observed in 2023, culminating in a peak of 6.81% in June 2024, followed by a gradual decline to 3.14% by December 2025. The initial positive margins suggest strong profitability, but the subsequent negative values indicate periods of substantial losses or significant cost increases relative to revenue.
Asset Turnover
Asset Turnover shows a more stable, albeit modestly fluctuating, trend. It increases from 0.47 in March 2022 to 0.57 between March 2023 and September 2023, indicating increasing efficiency in utilizing assets to generate revenue. A slight decrease to 0.46 in December 2023 is observed, followed by a return to 0.55 in September 2024. The ratio then gradually declines to 0.52 by December 2025. Overall, asset turnover remains relatively consistent, suggesting a stable capacity to generate sales from its asset base.
Return on Assets (ROA)
ROA mirrors the volatility of the Net Profit Margin. Starting at 8% in March 2022, it rises to 25% in June 2022, then plunges to -50% in September 2022 and -1.67% in December 2022. A recovery begins in 2023, reaching a peak of 4.15% in September 2024, before settling at 1.62% by December 2025. The initial positive ROA is driven by both margin and turnover, but the subsequent declines are primarily attributable to the negative Net Profit Margin. The later stabilization suggests a return to more sustainable, though modest, profitability.

The interplay between Net Profit Margin and Asset Turnover is critical to understanding the ROA fluctuations. Periods of high Asset Turnover are not sufficient to offset the impact of negative Net Profit Margins. The recent trend indicates a move towards positive, albeit lower, ROA levels, driven by improvements in Net Profit Margin, despite a slight decrease in Asset Turnover. Continued monitoring of both components is essential for assessing future performance.


Four-Component Disaggregation of ROA

Datadog Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Dec 31, 2025 = × × ×
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The four-component disaggregation of Return on Assets (ROA) reveals a significant improvement in profitability and efficiency over the observed period, though with notable volatility. Initially, ROA experienced fluctuations, ultimately demonstrating a strong upward trajectory beginning in late 2022 and continuing through mid-2024 before stabilizing. This improvement is attributable to changes in the EBIT Margin, Asset Turnover, Interest Burden, and Tax Burden.

EBIT Margin
The EBIT Margin exhibited considerable volatility. It began at 2.16% in March 2022, peaked at 8.40% in September 2023, and then decreased to 4.03% by December 2025. The negative values observed in late 2022 and early 2023 indicate periods of operating losses. The substantial increase in the EBIT Margin from late 2022 through September 2023 was a primary driver of the overall ROA improvement.
Asset Turnover
Asset Turnover remained relatively stable, fluctuating between 0.47 and 0.57. A slight downward trend is observed in the latter part of the period, decreasing from 0.55 in September 2024 to 0.52 in December 2025. While not dramatic, this suggests a marginal decrease in the efficiency with which assets are used to generate sales.
Interest Burden
The Interest Burden displayed significant fluctuations, including a negative value in September 2022. This suggests a period where investment income exceeded interest expense. The ratio generally increased, reaching 0.96-0.97 in several quarters before stabilizing around 0.92. The positive correlation between the Interest Burden and the EBIT Margin suggests that increased profitability allowed for greater interest expense without negatively impacting ROA.
Tax Burden
The Tax Burden increased steadily from 0.42 in March 2022 to a peak of 0.93 in June 2024, before decreasing slightly to 0.85 by December 2025. This increase reflects a higher proportion of pre-tax profits being allocated to taxes, likely due to increased profitability. The relatively high and stable Tax Burden in the latter part of the period indicates consistent tax obligations as profitability remained strong.

The combined effect of these components resulted in a substantial increase in ROA from 0.08% in March 2022 to 1.62% in December 2025. The primary driver of this improvement was the significant increase in the EBIT Margin, partially offset by a slight decrease in Asset Turnover. The fluctuations in the Interest Burden and the increasing Tax Burden also influenced the overall ROA, but to a lesser extent.


Disaggregation of Net Profit Margin

Datadog Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The financial performance, as indicated by the disaggregation of net profit margin, exhibits considerable volatility over the observed period. Significant fluctuations are present in both profitability and the burdens associated with tax and interest expenses. A general trend towards improved profitability is visible in the latter half of the period, though this improvement is not consistent across all quarters.

Tax Burden
The tax burden demonstrates an increasing trend from March 2022 to December 2022, rising from 0.42 to 0.81, before stabilizing around 0.90 for the subsequent three quarters. A slight decrease is then observed, falling to 0.85 by December 2025. This suggests a potential shift in the company’s effective tax rate or taxable income.
Interest Burden
The interest burden shows substantial variation. It increases significantly from 0.19 in March 2022 to 0.42 in June 2022, then experiences a negative value of -0.24 in September 2022. Following missing values, the interest burden rises sharply to 0.91 in December 2022 and remains consistently high, fluctuating slightly between 0.92 and 0.97, through December 2025. This pattern could indicate changes in debt levels, interest rates, or the impact of hedging activities.
EBIT Margin
The EBIT margin displays the most pronounced volatility. It begins at 2.16% in March 2022, increases to 2.56% in June 2022, then declines sharply, reaching -1.29% in December 2022. The margin continues to decrease, hitting a low of -4.68% in March 2023, before beginning a recovery. By December 2024, the EBIT margin reaches 7.86%, and stabilizes around 4.03% by December 2025. This suggests significant operational challenges in the earlier periods followed by a substantial improvement in core business profitability.
Net Profit Margin
The net profit margin mirrors the volatility observed in the EBIT margin. Starting at 0.17% in March 2022, it rises to 0.48% in June 2022, then declines to -2.99% by December 2022. The margin reaches a low of -4.68% in March 2023, before exhibiting a consistent upward trend. By December 2024, the net profit margin reaches 6.85%, and concludes at 3.14% in December 2025. The correlation between the EBIT margin and net profit margin is strong, indicating that changes in core operating profitability directly impact the bottom line. The influence of tax and interest burdens, while present, appears secondary to the fluctuations in EBIT.

Overall, the period under review demonstrates a challenging initial phase followed by a recovery in profitability. The increasing and consistently high interest burden warrants further investigation, as does the fluctuation in the tax burden. The strong correlation between EBIT margin and net profit margin highlights the importance of focusing on core operational improvements to drive overall financial performance.