Stock Analysis on Net
Stock Analysis on Net

Datadog Inc. (NASDAQ:DDOG)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check

Two-Component Disaggregation of ROE

Datadog Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2026 = ×
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The two-component DuPont analysis reveals that fluctuations in Return on Equity (ROE) are primarily driven by volatility in Return on Assets (ROA), as Financial Leverage has followed a gradual long-term decline. The relationship indicates that operational profitability, rather than the strategic use of debt, is the dominant factor influencing equity returns.

Return on Assets (ROA)
A period of significant volatility is observed between March 2022 and September 2024. ROA transitioned from near-zero levels to a trough of -2.67% in March 2023, before recovering strongly to a peak of 4.15% in September 2024. Following this peak, a moderating trend emerged, with ROA stabilizing between 1.62% and 2.35% through June 2026.
Financial Leverage
A consistent downward trend in the equity multiplier is evident, decreasing from 2.26 in March 2022 to 1.73 by June 2026. A temporary reversal occurred between December 2023 and March 2024, where leverage spiked to 2.13 before resuming its decline. This overall reduction suggests a strengthening of the equity base or a reduction in total liabilities relative to assets.
Return on Equity (ROE)
ROE mirrored the trajectory of ROA but with amplified magnitude due to the leverage effect. The lowest point occurred in March 2023 at -5.55%, coinciding with the ROA trough. The highest return was achieved in September 2024 at 7.31%. Because financial leverage declined over the analyzed period, the growth in ROE during the 2024 recovery was driven exclusively by improved asset productivity rather than increased financial risk.

The convergence of declining leverage and stabilizing ROA suggests a transition toward a more conservative capital structure. While the leverage effect on ROE has diminished, the stabilization of ROA in positive territory ensures that ROE remains positive, ending the period at 4.07%.



Three-Component Disaggregation of ROE

Datadog Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 = × ×
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits significant volatility over the observed period, characterized by a deep contraction in early 2023 followed by a recovery and eventual stabilization. The trajectory of ROE is closely aligned with fluctuations in profitability, while operational efficiency and financial leverage provide secondary influences.

Net Profit Margin
A period of margin compression is evident from March 2022 through early 2023, with the margin reaching its lowest point of -4.68% in March 2023. A strong recovery follows, with the margin peaking at 7.58% in September 2024. From December 2024 through June 2026, a gradual downward trend is observed, with the margin stabilizing in the 3% to 4.5% range.
Asset Turnover
Operational efficiency remains relatively constant throughout the analyzed timeframe. The asset turnover ratio fluctuates within a tight range between 0.46 and 0.57, suggesting that the company's ability to generate revenue from its asset base has remained steady and is not a primary driver of the volatility seen in ROE.
Financial Leverage
A general downward trend in financial leverage is observed, declining from 2.26 in March 2022 to 1.73 by June 2026. Despite a brief increase to 2.13 in December 2024, the long-term trend indicates a reduction in the use of leverage to amplify returns.

The DuPont analysis indicates that the primary driver of ROE performance is the Net Profit Margin. The shift from negative to positive ROE between September 2023 and December 2023 is directly attributable to the return to positive net margins. The overall decline in financial leverage serves as a minor dampening factor on the ROE magnification, meaning the improvement in ROE was achieved despite a more conservative capital structure.



Five-Component Disaggregation of ROE

Datadog Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 30, 2026 = × × × ×
Mar 31, 2026 = × × × ×
Dec 31, 2025 = × × × ×
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibited significant volatility between March 2022 and June 2026, transitioning from near-zero levels through a period of contraction before stabilizing in a positive range. The most pronounced decline occurred in the first half of 2023, with ROE reaching a trough of -5.55% in March 2023. A recovery phase followed, peaking at 7.31% in September 2024, before the metric normalized to a range between 2.89% and 4.07% in the final periods of the analysis.

Operational Profitability
The EBIT Margin acted as the primary catalyst for ROE fluctuations. After beginning the period with low positive margins, a downturn led to negative margins that bottomed at -3.15% in June 2023. This was followed by a strong upward trend, reaching a peak of 8.40% by September 2024. In the subsequent periods, the margin moderated, stabilizing between 4.03% and 5.32%, suggesting a shift toward a more sustainable operational equilibrium.
Asset Utilization
Asset Turnover remained relatively stable throughout the observed timeframe, fluctuating within a narrow corridor between 0.46 and 0.57. This consistency indicates that the efficiency of asset deployment in generating revenue remained steady, independent of the volatility seen in profitability margins.
Financial Leverage and Interest Burden
A general downward trend in financial leverage is observed, decreasing from 2.26 in March 2022 to 1.73 by June 2026, notwithstanding a temporary spike to 2.13 in December 2024. Parallel to this, the Interest Burden shifted from extreme instability in 2022—including a negative reading of -0.24 in September 2022—to a highly stable state near 0.92 to 0.97 from December 2023 onward. This suggests that interest expenses became a negligible drag on operating income in the latter half of the period.
Tax Burden
The Tax Burden showed a marked structural shift. Early readings in 2022 were low and unstable, ranging between 0.42 and 0.45. Starting in December 2023, the ratio increased and stabilized within a higher range of 0.84 to 0.93. This trend indicates a more consistent relationship between pre-tax and net income in the later periods compared to the volatility observed at the start of the analysis.


Two-Component Disaggregation of ROA

Datadog Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2026 = ×
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the Return on Assets (ROA) from March 2022 through June 2026 reveals a cyclical trend characterized by an initial period of decline, a sharp recovery, and subsequent stabilization. The ROA transitioned from a marginal positive state into negative territory between September 2022 and September 2023, reaching its lowest point of -2.67% in March 2023. A trend reversal began in December 2023, culminating in a peak ROA of 4.15% by September 2024, before adjusting to a stable range between 1.62% and 2.35% throughout 2025 and early 2026.

Net Profit Margin
The net profit margin acted as the primary driver of volatility within the ROA. A period of significant margin compression occurred between September 2022 and September 2023, with the lowest margin recorded at -4.68% in March 2023. This was followed by a robust recovery phase, where margins expanded rapidly to a peak of 7.58% in September 2024. Following this peak, a gradual moderation is observed, with margins settling between 3.14% and 4.48% in the final quarters of the period.
Asset Turnover
Asset turnover remained relatively stable throughout the analyzed timeframe, indicating consistent efficiency in asset utilization. The ratio climbed steadily from 0.47 in March 2022 to a peak of 0.57 in mid-2023. Despite a temporary dip to 0.46 in December 2024, the ratio recovered and maintained a consistent level of 0.53 from March 2026 through June 2026.
ROA Disaggregation Insights
The two-component analysis demonstrates that changes in ROA were almost entirely attributable to fluctuations in the net profit margin rather than changes in asset turnover. The strong correlation between the profit margin and ROA trajectories suggests that the company's ability to generate returns on its assets is heavily dependent on operational profitability and cost management rather than the scaling or efficiency of its asset base.


Four-Component Disaggregation of ROA

Datadog Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 30, 2026 = × × ×
Mar 31, 2026 = × × ×
Dec 31, 2025 = × × ×
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the four-component DuPont disaggregation reveals a period of significant operational volatility followed by a phase of stabilization and recovery in Return on Assets (ROA). ROA reached a trough of -2.67% in March 2023 before trending upward to a peak of 4.15% in September 2024, eventually settling into a range between 1.62% and 2.35% through June 2026.

EBIT Margin
Operating profitability served as the primary catalyst for fluctuations in ROA. A downward trend was observed through the first half of 2023, with margins reaching a low of -3.15% in June 2023. A subsequent and rapid expansion occurred, peaking at 8.40% in September 2024. From late 2024 through 2026, the margin experienced a gradual moderation, stabilizing between 4.03% and 5.32%.
Asset Turnover
Asset utilization remained remarkably consistent throughout the entire period. The ratio fluctuated within a narrow band between 0.46 and 0.57, indicating that changes in overall profitability were not driven by improvements or declines in the efficiency of asset usage to generate revenue.
Interest Burden
The interest burden showed extreme volatility in 2022, including a negative value of -0.24 in September 2022. However, starting in December 2023, the ratio stabilized significantly, remaining consistently high between 0.92 and 0.97. This suggests a normalization of interest expenses relative to operating income, minimizing the impact of debt servicing on net profitability in later periods.
Tax Burden
Similar to the interest burden, the tax burden exhibited a marked increase from early 2022 levels (0.42 to 0.45) to a more stable plateau starting in December 2023. From that point forward, the ratio remained largely consistent between 0.84 and 0.93, indicating a more predictable relationship between pre-tax and after-tax earnings.

In summary, the recovery and subsequent stabilization of ROA were predominantly driven by the turnaround in EBIT margins and the normalization of tax and interest burdens. The stability of the asset turnover ratio confirms that the financial performance shifts were the result of operational profitability and financial structure rather than changes in asset productivity.



Disaggregation of Net Profit Margin

Datadog Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 30, 2026 = × ×
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The net profit margin exhibited significant volatility between March 2022 and June 2026, characterized by a period of contraction and loss followed by a recovery and eventual stabilization. The trajectory of the bottom line was primarily dictated by operational performance rather than financing or tax structural changes.

EBIT Margin Trends
Operating profitability underwent a cyclical shift. After starting at 2.16% in March 2022, the margin declined into negative territory, reaching a trough of -3.15% in June 2023. A subsequent recovery led to a peak of 8.40% in September 2024, before the margin moderated to 5.32% by June 2026. This metric served as the primary driver for the overall fluctuations in net profitability.
Interest Burden Analysis
The interest burden showed extreme instability in 2022, including a negative value of -0.24 in September 2022. However, from December 2023 onward, the ratio stabilized within a narrow range of 0.91 to 0.97. This stabilization indicates that interest expenses became a minimal factor in the reduction of operating income during the latter half of the analyzed period.
Tax Burden Analysis
Tax burdens were relatively low in early 2022, recorded between 0.42 and 0.45. From December 2023 through June 2026, there was a significant upward shift, with the ratio consistently remaining between 0.84 and 0.93. This trend reflects a higher proportion of pre-tax income being retained as net income, reducing the drag of tax obligations on the final margin.
Net Profit Margin Synthesis
The net profit margin closely mirrored the movements of the EBIT margin, dipping to a low of -4.68% in March 2023 and peaking at 7.58% in September 2024. Because both the interest and tax burden ratios converged toward 1.0 in the later periods, the variance in the net profit margin became almost exclusively a function of operating efficiency.