Stock Analysis on Net

Datadog Inc. (NASDAQ:DDOG)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Datadog Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Return on Assets (ROA)
The Return on Assets demonstrated an initial period of negative performance, starting from -1.3% in December 2020 and reaching a low of -2.67% by June 2023. Subsequently, the ROA showed a pronounced recovery, moving into positive territory in March 2024 at 1.23%, then continuing to improve, peaking at 4.15% in December 2024 before showing a slight decline to 2.14% by June 2025. This pattern suggests a turnaround in asset efficiency, indicating improving profitability relative to the company’s asset base after the earlier sustained losses.
Financial Leverage
Financial Leverage increased markedly during the early period, rising from 1.33 in March 2020 to a peak around 2.32 by March 2021. After this peak, a gradual and consistent decline in leverage ratios is observed, reaching a low of 1.76 in March 2025. A moderate uptick then occurs, rising back to 2.06 in June 2025. The overall trend shows a shift from higher reliance on debt or liabilities toward a more conservative leverage position, potentially reflecting reduced financial risk or strategic deleveraging.
Return on Equity (ROE)
The Return on Equity shows a pattern similar to ROA, with an initial phase of negative returns from December 2020 (-2.56%) down to a trough of -5.89% in September 2021, reflecting significant shareholder value erosion during this period. Thereafter, a recovery trend began, with ROE moving into positive territory around March 2024 (2.4%) and peaking at 7.31% in December 2024. Following the peak, a slight decline to 3.9% by June 2025 is noted. This recovery phase in ROE reflects improved profitability and effective equity utilization after a sustained period of losses.
Overall Insights
The financial data reveal a distinct pattern of initial financial stress with declining profitability and increasing leverage, followed by a recovery phase marked by improved returns on both assets and equity, coupled with a decreasing trend in financial leverage. This indicates a strategic adjustment that led to greater efficiency and profitability along with a reduction in financial risk. The recent slight declines in profitability metrics after their peaks may warrant monitoring but do not negate the positive trend observed over the longer period.

Three-Component Disaggregation of ROE

Datadog Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analysis of the quarterly financial data reveals several important trends across the key performance indicators provided.

Net Profit Margin
The net profit margin showed persistent negative values starting from -4.07% in December 2020 and worsening to a low of -7.03% in September 2020 through mid-2021. However, beginning around the end of 2021 and into 2022, the margin began to improve steadily, crossing into positive territory by March 2022. The upward trend continued with notable growth reaching a peak of 7.58% by December 2024, before slightly declining to 4.13% by June 2025. This pattern indicates a recovery phase from losses to profitability, achieving healthy margins in the most recent periods.
Asset Turnover
Asset turnover exhibited a gradual and consistent increase from 0.32 in December 2020 to a peak of around 0.57 from late 2022 through late 2023, demonstrating improved efficiency in utilizing assets to generate sales. After this plateau, a slight decline was observed towards mid-2025, with ratios decreasing to roughly 0.46-0.52. This suggests some recent deceleration in asset utilization efficiency but overall reflects a positive trend in operational productivity over the longer term.
Financial Leverage
Financial leverage ratios increased from 1.33 at the start of 2020 to near 2.3 by December 2020, signifying higher use of debt relative to equity during this period. From early 2021 onward, the leverage steadily declined, reaching a low around 1.76 by December 2024, before modestly rising again to approximately 2.06 by mid-2025. This trend suggests an initial phase of leveraging followed by a period of de-leveraging and deleveraging before a slight increase in leverage again near the end of the series.
Return on Equity (ROE)
ROE followed a similar trajectory to net profit margin, starting with negative values around -2.56% in late 2020 and deteriorating to lows near -5.89% by mid-2021. Subsequent periods showed gradual improvement, crossing into positive ROE figures by the first quarter of 2022 and increasing to a high of roughly 7.31% at the end of 2024. A slight drop is noted toward mid-2025, closing at approximately 3.9%. This overall trend reflects an improving ability to generate shareholder returns paralleling the margin recovery.

In summary, the data indicates that the company experienced initial financial challenges with negative profitability and returns on equity, alongside increased financial leverage. Over time, operational efficiency improved as evident from rising asset turnover, while profitability and equity returns recovered markedly. The leverage position was moderated following an initial rise. The recent periods show strong positive margins and returns, although some indications of slight declines in asset turnover and ROE in the latest quarters merit monitoring.


Five-Component Disaggregation of ROE

Datadog Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×
Dec 31, 2021 = × × × ×
Sep 30, 2021 = × × × ×
Jun 30, 2021 = × × × ×
Mar 31, 2021 = × × × ×
Dec 31, 2020 = × × × ×
Sep 30, 2020 = × × × ×
Jun 30, 2020 = × × × ×
Mar 31, 2020 = × × × ×

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Tax Burden
The tax burden ratio shows missing values initially but from the first available data point in June 2022, it fluctuates between 0.42 and 0.45, then demonstrates a significant upward trend starting in March 2024, reaching values close to 0.9 before a slight decrease to 0.84 by June 2025. This indicates a rising proportion of pre-tax income retained after taxes in recent periods.
Interest Burden
The interest burden ratio exhibits considerable volatility with negative values observed in earlier periods, followed by a recovery to positive ratios around 0.19 and 0.42. From March 2024 onward, the ratio stabilizes at a high level near 0.9 to 0.97, suggesting improvement in managing interest expenses relative to earnings before interest and taxes.
EBIT Margin
The EBIT margin shows negative or low single-digit values through most of 2020 and 2021, reflecting operating losses or minimal profits. Starting in March 2023, the margin turns positive and progressively increases to a peak of 8.4% in December 2024. A slight decline follows but remains above 5% by mid-2025, indicating improved operating profitability over time.
Asset Turnover
This ratio has progressively increased from 0.32 in December 2020 to around 0.57 through late 2022 to early 2023, implying more efficient use of assets to generate sales. From mid-2023 onwards, the asset turnover ratio shows some fluctuation but overall remains in the range of 0.5 to 0.55, suggesting a relatively stable asset utilization efficiency in recent quarters.
Financial Leverage
Financial leverage increases from 1.33 in March 2020, peaking around 2.32 in March 2021, and then gradually decreases to approximately 1.76 by December 2024. There is a modest rebound to around 2.13 in March 2025 before a reduction to 1.82 by June 2025, indicating a general trend toward less reliance on debt financing over the years, with moderate fluctuations.
Return on Equity (ROE)
ROE was negative or very low from 2020 through early 2023, indicating losses or minimal returns to shareholders. Starting March 2023, the metric turns positive and shows consistent growth, peaking at 7.31% in December 2024 before slightly regressing to 3.9% by June 2025. This reflects a strengthening capacity to generate profit from equity investment over the period observed.

Two-Component Disaggregation of ROA

Datadog Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×
Dec 31, 2021 = ×
Sep 30, 2021 = ×
Jun 30, 2021 = ×
Mar 31, 2021 = ×
Dec 31, 2020 = ×
Sep 30, 2020 = ×
Jun 30, 2020 = ×
Mar 31, 2020 = ×

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


Net Profit Margin
The net profit margin shows an initial negative trend from the end of 2020 through 2022, starting at -4.07% in December 2020 and reaching a low of -4.68% in June 2023. There is a noticeable improvement beginning in late 2023, with the margin turning positive in March 2024 at 2.28%, and continuing to rise to a peak of 7.58% in December 2024. However, the margin then experiences a slight decline in 2025, ending at 4.13% in June 2025. This indicates a recovery and improvement in profitability over the observed period, particularly from 2023 onward, despite some volatility.
Asset Turnover
Asset turnover exhibits a steady upward trend from early 2021, starting at 0.32 in March 2021 and gradually increasing to 0.57 by December 2023. There is a minor dip observed in 2024 where the ratio decreases slightly to around 0.54 - 0.55 but remains relatively stable through mid-2025, finishing at 0.52 in June 2025. This pattern suggests improved efficiency in using assets to generate revenue through most of the period, with a small reduction in efficiency noted toward the end.
Return on Assets (ROA)
Return on assets reflects a negative performance at the start of the period, with ROA declining to a low of -2.67% in June 2023. Following this, there is a marked improvement from late 2023, turning positive at 1.23% in March 2024 and peaking at 4.15% in December 2024. Similar to net profit margin, ROA declines slightly afterward, finishing at 2.14% in June 2025. This shows a recovery in asset profitability that parallels the increase in profit margin, indicating better utilization of assets generating returns.
General Observations
The financial ratios collectively reveal a period of initial underperformance and losses through 2022 and early 2023, followed by a phase of consistent improvement in the latter part of 2023 into 2024. Profitability and efficiency metrics both improve, suggesting successful operational adjustments or growth strategies. The slight declines in early 2025 could indicate emerging challenges or normalization after rapid growth. Overall, the data points to recovering financial health with gains in profitability and asset utilization toward the end of the series.

Four-Component Disaggregation of ROA

Datadog Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×
Dec 31, 2021 = × × ×
Sep 30, 2021 = × × ×
Jun 30, 2021 = × × ×
Mar 31, 2021 = × × ×
Dec 31, 2020 = × × ×
Sep 30, 2020 = × × ×
Jun 30, 2020 = × × ×
Mar 31, 2020 = × × ×

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The financial data reveals several notable trends in key performance metrics over the analyzed periods. The tax burden ratio, which reflects the portion of earnings paid as tax, was initially missing but emerged around 0.42 to 0.45 in the early 2020s, then demonstrated a significant increase, peaking near 0.93 in late 2024 before showing a slight decline to approximately 0.84 by mid-2025. This upward trajectory suggests an increasing effective tax rate or taxable income over these periods.

The interest burden ratio experienced high volatility in the earlier years, with some negative values indicating unusual financial conditions or interest expenses exceeding earnings before interest and taxes. However, from early 2024 onward, the ratio stabilized at a high level close to 0.97, slightly retreating to 0.94 by mid-2025, pointing to improved operational earnings relative to interest costs in the latter periods.

The EBIT margin showed a generally improving trend following initial fluctuations. Early data points indicated negative margins, reaching lows around -3.15%, signifying operational losses during some quarters in 2022 and 2023. From 2024, the margin improved significantly, peaking at approximately 8.4%, before gradually declining to 5.24% by mid-2025. This pattern suggests a turnaround in operational efficiency and profitability, although some softness was noted toward the latest quarters.

Asset turnover presented a consistent upward trend from around 0.32 initially, indicating increased sales generation relative to assets. The ratio peaked near 0.57 during 2022 and 2023, maintaining this level for several quarters before experiencing a mild decline to around 0.46–0.47 in early 2025, with a slight recovery to 0.52 by mid-2025. This points to generally improved asset utilization over time, with minor fluctuations in the most recent periods.

Return on assets (ROA) mirrored the trends seen in EBIT margin and asset turnover. Initial periods showed negative or near-zero returns, reflecting operational challenges and possibly high costs. ROA improved steadily starting 2021, crossing into positive territory and peaking at above 4% in late 2024. Subsequently, it displayed a downward trend toward about 2.14% in mid-2025. This suggests that asset profitability enhanced significantly during the analyzed timeframe but faced some pressures recently.

Overall, the data indicates an improving financial performance marked by increasing operational margins, enhanced asset efficiency, and strengthening returns on assets. Despite some volatility in tax and interest burden ratios in the earlier years, recent periods demonstrate stabilization and more favorable financial conditions. The slight downturns observed in the latest quarters warrant monitoring but do not currently negate the overall positive long-term trajectory.


Disaggregation of Net Profit Margin

Datadog Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×
Dec 31, 2021 = × ×
Sep 30, 2021 = × ×
Jun 30, 2021 = × ×
Mar 31, 2021 = × ×
Dec 31, 2020 = × ×
Sep 30, 2020 = × ×
Jun 30, 2020 = × ×
Mar 31, 2020 = × ×

Based on: 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31), 10-K (reporting date: 2021-12-31), 10-Q (reporting date: 2021-09-30), 10-Q (reporting date: 2021-06-30), 10-Q (reporting date: 2021-03-31), 10-K (reporting date: 2020-12-31), 10-Q (reporting date: 2020-09-30), 10-Q (reporting date: 2020-06-30), 10-Q (reporting date: 2020-03-31).


The analysis of the financial ratios over the observed quarters reveals distinct trends in profitability and cost management indicators. Notable improvement is evident in both EBIT Margin and Net Profit Margin, particularly from early 2023 onwards, indicating a positive shift in operational efficiency and overall profitability.

Tax Burden
The tax burden ratio shows an initial moderate measure near 0.42 to 0.45 in mid-2022. Subsequently, from early 2024, there is a marked increase with values stabilizing around 0.9, before a slight decrease towards the later periods. This suggests a growing proportion of earnings being consumed by taxes during the recent quarters, likely reflecting changes in taxable income or tax policy impact.
Interest Burden
The interest burden ratio was highly volatile in the early periods, including negative and extreme values such as -2.71 and -7, indicating significant interest expense impacts or unusual financing costs. However, starting mid-2022, the ratio stabilizes around positive levels nearing 0.91 to 0.97 by late 2024 and slightly declining thereafter. This pattern indicates an improvement and stabilization in the company’s earnings before interest and taxes relative to earnings before taxes, suggesting better control of interest expenses or changes in financing structure.
EBIT Margin
The EBIT margin began with small positive and negative fluctuations around 1-2% and negative margins as low as -3.15% in late 2022. Beginning in early 2023, there is a clear upward trend with margins climbing steadily to a peak of approximately 8.4% by late 2024, before a slight decline towards the end of the observed period. This improvement reflects enhanced operational profitability and better management of operating costs relative to revenue.
Net Profit Margin
The net profit margin demonstrates a similar pattern to EBIT margin, with initial negative values reaching nearly -7% in mid-2020 through 2021, indicating net losses. From early 2022 onward, margins oscillate but show a progressive increase toward positive profitability, peaking around 7.58% by late 2024. Thereafter, a slight decline is observed. The net profit trend highlights recovery from losses to sustainable profitability, linked to the improvements in operating efficiency and possibly tax and interest management.

Overall, the data indicate a phase of financial distress or restructuring during the earlier years, followed by consistent improvement in operational margins and net profitability in recent quarters. The stabilization of tax and interest burdens in the latter periods complements the recovery of profit margins, suggesting that the company has effectively managed its expense structure and is now realizing stronger profitability trends.