Stock Analysis on Net

Datadog Inc. (NASDAQ:DDOG)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Datadog Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The two-component DuPont analysis reveals a period of significant volatility in profitability followed by a stabilization phase. The overall trend indicates that fluctuations in Return on Equity (ROE) are primarily driven by operational performance (ROA) rather than changes in the capital structure, as financial leverage remained relatively stable with a slight downward trajectory.

Return on Assets (ROA)
A period of operational decline is evident from March 2022 through March 2023, with ROA dropping from 0.08% to a trough of -2.67%. A recovery phase followed, with a consistent upward trend peaking at 4.15% in September 2024. Since that peak, ROA has experienced a gradual moderation, settling at 1.95% by March 2026. This suggests a cycle of initial margin pressure followed by a successful turnaround in asset utilization and profitability.
Financial Leverage
The financial leverage ratio exhibits a general long-term decline, moving from 2.26 in March 2022 to 1.74 in March 2026. While a temporary increase to 2.13 occurred in December 2024, the broader trend points toward a reduction in the reliance on debt or liabilities to finance assets. This deleveraging process reduces the multiplier effect on the return to shareholders.
Return on Equity (ROE)
ROE closely mirrors the trajectory of ROA due to the relative stability of the leverage ratio. The most significant contraction occurred in March 2023, reaching -5.55%, which coincides with the lowest point of ROA. The subsequent recovery led to a peak ROE of 7.31% in September 2024. The final observed value of 3.40% in March 2026 reflects the combined impact of moderating ROA and a lower financial leverage multiplier, indicating that equity returns are now derived more from fundamental operational efficiency than from financial gearing.

Three-Component Disaggregation of ROE

Datadog Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits significant volatility across the analyzed period, characterized by a pronounced dip into negative territory followed by a recovery and eventual stabilization. An analysis of the three DuPont components reveals that fluctuations in ROE are primarily driven by shifts in profitability rather than changes in asset utilization or financial structure.

Net Profit Margin
This component serves as the primary driver of ROE volatility. The margin experienced a sharp decline, reaching a trough of -4.68% in March 2023, which directly correlated with the lowest ROE figures. A significant recovery phase began in late 2023, peaking at 7.58% in September 2024. Following this peak, the margin entered a period of gradual normalization, stabilizing between 3.14% and 5.85% through March 2026.
Asset Turnover
Operational efficiency remained relatively stable throughout the period. The ratio fluctuated within a narrow band, ranging from a low of 0.46 to a high of 0.57. Because this metric showed minimal variance, it is concluded that changes in the efficiency of asset usage did not meaningfully contribute to the swings in overall shareholder returns.
Financial Leverage
A consistent downward trend in financial leverage is observed, decreasing from 2.26 in March 2022 to 1.74 by March 2026. Aside from a temporary increase in late 2023 and early 2024, the company has systematically reduced its reliance on leverage. This deleveraging suggests that the recovery in ROE was achieved through organic profitability improvements rather than through increased financial risk.
ROE Synthesis
The overall ROE trajectory mirrors the Net Profit Margin almost exactly, confirming a high sensitivity to bottom-line profitability. The peak ROE of 7.31% in September 2024 was the result of maximum profit margin efficiency coinciding with stable asset turnover, even as the financial leverage ratio continued its long-term decline.

Five-Component Disaggregation of ROE

Datadog Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Mar 31, 2026 = × × × ×
Dec 31, 2025 = × × × ×
Sep 30, 2025 = × × × ×
Jun 30, 2025 = × × × ×
Mar 31, 2025 = × × × ×
Dec 31, 2024 = × × × ×
Sep 30, 2024 = × × × ×
Jun 30, 2024 = × × × ×
Mar 31, 2024 = × × × ×
Dec 31, 2023 = × × × ×
Sep 30, 2023 = × × × ×
Jun 30, 2023 = × × × ×
Mar 31, 2023 = × × × ×
Dec 31, 2022 = × × × ×
Sep 30, 2022 = × × × ×
Jun 30, 2022 = × × × ×
Mar 31, 2022 = × × × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibited significant volatility throughout the analyzed period, characterized by a sharp decline into negative territory followed by a recovery to positive levels. ROE reached its lowest point of -5.55% in March 2023 before rebounding to a peak of 7.31% in September 2024. By the end of the period in March 2026, ROE stabilized at 3.40%.

Profitability and Operational Efficiency
The EBIT Margin served as the primary driver of ROE fluctuations. A contraction is observed from early 2022, with margins turning negative and bottoming at -3.15% in June 2023. A strong recovery followed, peaking at 8.40% in September 2024, which directly coincided with the peak in ROE. In the subsequent quarters, the margin experienced a gradual moderation, settling at 4.50% by March 2026.
Asset Turnover remained relatively consistent over the entire duration, fluctuating within a narrow band between 0.46 and 0.57. This stability indicates that changes in ROE were not driven by shifts in asset utilization or revenue generation efficiency per unit of asset.
Financial Leverage and Capital Structure
A general downward trend in financial leverage is evident, moving from 2.26 in March 2022 to 1.74 by March 2026. Although a temporary increase to 2.13 occurred in December 2024, the overall trajectory suggests a reduction in the use of debt to amplify equity returns, which placed more pressure on operational profitability to drive ROE.
Tax and Interest Burdens
The Interest Burden showed extreme instability in 2022, including a negative value of -0.24 in September 2022, before stabilizing at a high level between 0.92 and 0.97 from December 2023 onward. This indicates that interest expenses became a negligible factor in reducing operating income over time.
The Tax Burden improved significantly from early levels of 0.42 to a more stable range of 0.84 to 0.93 starting in 2024. This increase suggests a reduction in the proportional impact of taxes on net income, contributing positively to the recovery of ROE.

In summary, the recovery of ROE was fundamentally driven by the turnaround in EBIT margins and the stabilization of tax and interest burdens. The diminishing influence of financial leverage implies that the company's return on equity became increasingly dependent on operational performance rather than financial engineering.


Two-Component Disaggregation of ROA

Datadog Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the return on assets (ROA) indicates that fluctuations in overall asset productivity are almost exclusively driven by changes in profitability rather than operational efficiency in asset utilization. The ROA followed a cyclical path, transitioning from marginal positivity into a period of negative returns before recovering to a stable positive range.

Net Profit Margin
A period of significant volatility is observed in the net profit margin. Initial marginal gains in early 2022 transitioned into a contraction phase, with the margin turning negative in September 2022 and reaching a trough of -4.68% in March 2023. A strong recovery trend followed, with the margin returning to positive territory in December 2023 and peaking at 7.58% in September 2024. From December 2024 through March 2026, the margin entered a stabilization phase, fluctuating between 3.14% and 6.85%.
Asset Turnover
Asset turnover remained remarkably consistent throughout the analyzed period, suggesting a stable relationship between total assets and revenue generation. The ratio fluctuated within a narrow band, ranging from a low of 0.46 in December 2024 to a peak of 0.57 between March and September 2023. This stability indicates that the changes in ROA were not the result of shifts in asset efficiency or aggressive changes in the asset base.
ROA Disaggregation and Synthesis
The two-component disaggregation confirms that the return on assets is highly sensitive to net profit margin volatility. During the period where ROA was negative (September 2022 to September 2023), the asset turnover remained steady or slightly increased, proving that the decline in ROA was entirely a function of compressing profit margins. Conversely, the peak ROA of 4.15% in September 2024 coincided directly with the peak net profit margin of 7.58%. The final quarters of the data set show an ROA stabilizing between 1.62% and 1.95%, mirroring the stabilization of the net profit margin.

Four-Component Disaggregation of ROA

Datadog Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Mar 31, 2026 = × × ×
Dec 31, 2025 = × × ×
Sep 30, 2025 = × × ×
Jun 30, 2025 = × × ×
Mar 31, 2025 = × × ×
Dec 31, 2024 = × × ×
Sep 30, 2024 = × × ×
Jun 30, 2024 = × × ×
Mar 31, 2024 = × × ×
Dec 31, 2023 = × × ×
Sep 30, 2023 = × × ×
Jun 30, 2023 = × × ×
Mar 31, 2023 = × × ×
Dec 31, 2022 = × × ×
Sep 30, 2022 = × × ×
Jun 30, 2022 = × × ×
Mar 31, 2022 = × × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the four-component DuPont disaggregation reveals that the Return on Assets (ROA) was primarily driven by fluctuations in operational profitability rather than changes in asset efficiency or financing burdens. The ROA exhibited a cyclical pattern, transitioning from negative territory in early 2023 to a peak in late 2024, before moderating toward the end of the period.

EBIT Margin
The EBIT margin served as the primary catalyst for ROA volatility. A period of operational contraction occurred between December 2022 and September 2023, with margins reaching a low of -3.15% in June 2023. A subsequent recovery led to a peak margin of 8.40% by September 2024. Toward the end of the analyzed period, the margin underwent a gradual decline, stabilizing at 4.50% by March 2026.
Asset Turnover
Asset efficiency remained remarkably stable throughout the observed timeframe. The asset turnover ratio fluctuated within a narrow range between 0.46 and 0.57, indicating that the company maintained a consistent relationship between its revenue generation and its asset base, independent of the swings in net profitability.
Interest Burden
The interest burden showed significant instability in 2022, including a negative value in September 2022. However, from December 2023 onward, the ratio stabilized at a high level, ranging between 0.92 and 0.97. This suggests that interest expenses became a negligible factor in reducing operating income during the latter half of the period.
Tax Burden
The tax burden shifted from initial lows of 0.42 in early 2022 to a more consistent range between 0.84 and 0.93 starting in 2023. This upward shift indicates a higher proportion of pre-tax income being retained as net income, contributing positively to the recovery of the ROA.

In summary, the trajectory of the Return on Assets was almost entirely dependent on the volatility of the EBIT margin. While the tax and interest burdens stabilized and asset turnover remained constant, the shift from operating losses in 2023 to operating profits in 2024 and 2025 dictated the overall performance of the company's assets.


Disaggregation of Net Profit Margin

Datadog Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The net profit margin exhibited significant volatility between early 2022 and early 2026, characterized by a mid-period contraction followed by a recovery and subsequent stabilization. Profitability dipped into negative territory starting in late 2022, reaching a trough of -4.68% by March 31, 2023, before rebounding to a peak of 7.58% in September 2024. From late 2024 through March 2026, a gradual moderation in margins is observed, with the net profit margin settling at 3.69%.

Operating Performance (EBIT Margin)
The EBIT margin acted as the primary driver of overall profitability. It followed a trajectory similar to the net profit margin, declining from positive levels in early 2022 to a low of -3.15% in June 2023. A strong operational recovery occurred throughout 2024, peaking at 8.40% in September 2024. The subsequent decline toward 4.50% by March 2026 suggests a normalization of operating expenses or a shift in revenue growth dynamics.
Tax Burden Analysis
A notable shift in tax efficiency is evident. In the first half of 2022, the tax burden ratio was low, ranging between 0.42 and 0.45. However, from December 2023 onward, the ratio increased substantially and remained relatively stable, fluctuating between 0.84 and 0.93. This indicates that a higher proportion of pre-tax income was retained after taxes in the later periods compared to the start of the analysis window.
Interest Burden Analysis
The interest burden showed extreme instability in 2022, including a negative value in September 2022, suggesting volatile interest expenses or non-operating income fluctuations. Following December 2023, the ratio stabilized significantly, maintaining a range between 0.91 and 0.97. This stability indicates that interest obligations became a marginal factor in the disaggregation of net profit relative to operating results.
Synthesis of Profitability Drivers
The convergence of the interest and tax burden ratios toward 1.00 in the later periods implies that the net profit margin became almost entirely dependent on the EBIT margin. While early periods were influenced by erratic tax and interest burdens, the latter half of the timeframe demonstrates a direct correlation between operating efficiency and bottom-line results.