AI Tokens
Stock Analysis on Net

ServiceNow Inc. (NYSE:NOW)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

ServiceNow Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Sep 30, 2026 11.03% = 4.54% × 2.43
Jun 30, 2026 13.34% = 5.27% × 2.53
Mar 31, 2026 14.98% = 7.21% × 2.08
Dec 31, 2025 13.48% = 6.71% × 2.01
Sep 30, 2025 15.32% = 7.94% × 1.93
Jun 30, 2025 15.19% = 7.53% × 2.02
Mar 31, 2025 15.17% = 7.33% × 2.07
Dec 31, 2024 14.83% = 6.99% × 2.12
Sep 30, 2024 14.38% = 7.25% × 1.98
Jun 30, 2024 13.22% = 6.29% × 2.10
Mar 31, 2024 23.78% = 10.99% × 2.16
Dec 31, 2023 22.69% = 9.96% × 2.28
Sep 30, 2023 22.08% = 10.51% × 2.10
Jun 30, 2023 20.56% = 9.54% × 2.15
Mar 31, 2023 7.14% = 2.94% × 2.43
Dec 31, 2022 6.46% = 2.44% × 2.64
Sep 30, 2022 4.44% = 1.81% × 2.46
Jun 30, 2022 4.39% = 1.66% × 2.65
Mar 31, 2022 5.58% = 2.03% × 2.75

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibited significant volatility over the analyzed period, characterized by a substantial surge beginning in mid-2023 followed by a gradual moderation through 2026.

Return on Assets (ROA) Trends
Asset efficiency remained relatively low and stable throughout 2022, fluctuating between 1.66% and 2.44%. A sharp upward inflection occurred in June 2023, where ROA rose to 9.54%, eventually peaking at 10.99% in March 2024. Following this peak, a consistent downward trend is observed, with ROA declining to 4.54% by September 2026.
Financial Leverage Dynamics
The financial leverage ratio followed a general contractionary path for most of the period. From a high of 2.75 in March 2022, the ratio steadily decreased to a trough of 1.93 in September 2025. A reversal of this trend emerged in 2026, as leverage increased again to 2.53 by June 2026 before settling at 2.43 in September 2026.
ROE Decomposition and Analysis
The expansion of ROE from 5.58% in early 2022 to its peak of 23.78% in March 2024 was driven almost exclusively by the improvement in ROA, as this growth occurred while financial leverage was simultaneously decreasing. This indicates that the period of peak profitability was a result of operational efficiency rather than increased debt utilization. In the subsequent period from June 2024 to September 2026, ROE declined from 13.22% to 11.03%. This decline mirrors the compression in ROA, although the moderate increase in financial leverage during 2026 acted as a partial buffer, mitigating the impact of falling asset returns on the overall return to shareholders.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Three-Component Disaggregation of ROE

ServiceNow Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Sep 30, 2026 11.03% = 9.36% × 0.48 × 2.43
Jun 30, 2026 13.34% = 11.34% × 0.47 × 2.53
Mar 31, 2026 14.98% = 12.59% × 0.57 × 2.08
Dec 31, 2025 13.48% = 13.16% × 0.51 × 2.01
Sep 30, 2025 15.32% = 13.67% × 0.58 × 1.93
Jun 30, 2025 15.19% = 13.78% × 0.55 × 2.02
Mar 31, 2025 15.17% = 13.41% × 0.55 × 2.07
Dec 31, 2024 14.83% = 12.97% × 0.54 × 2.12
Sep 30, 2024 14.38% = 12.77% × 0.57 × 1.98
Jun 30, 2024 13.22% = 11.51% × 0.55 × 2.10
Mar 31, 2024 23.78% = 20.34% × 0.54 × 2.16
Dec 31, 2023 22.69% = 19.30% × 0.52 × 2.28
Sep 30, 2023 22.08% = 18.72% × 0.56 × 2.10
Jun 30, 2023 20.56% = 17.76% × 0.54 × 2.15
Mar 31, 2023 7.14% = 5.25% × 0.56 × 2.43
Dec 31, 2022 6.46% = 4.49% × 0.54 × 2.64
Sep 30, 2022 4.44% = 2.90% × 0.62 × 2.46
Jun 30, 2022 4.39% = 2.79% × 0.59 × 2.65
Mar 31, 2022 5.58% = 3.56% × 0.57 × 2.75

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits significant volatility over the analyzed period, characterized by a sharp acceleration in 2023 followed by a period of stabilization and a subsequent decline toward the end of 2026. The overall trajectory of ROE is primarily driven by fluctuations in net profit margins rather than shifts in asset efficiency or capital structure.

Net Profit Margin
A substantial expansion in profitability is observed beginning in June 2023, where the margin rose from 5.25% in March 2023 to a peak of 20.34% by March 2024. This represents the primary catalyst for the increase in ROE. However, a corrective trend emerged throughout 2024 and 2025, with margins settling into a range between 11% and 13%, before sliding to 9.36% by September 2026.
Asset Turnover
Asset utilization remained relatively constant throughout the entire period, fluctuating within a narrow band between a high of 0.62 in September 2022 and a low of 0.47 in June 2026. The lack of a sustained upward or downward trend indicates that the company's ability to generate revenue from its asset base has remained stable and did not contribute significantly to the volatility of the ROE.
Financial Leverage
A general trend of deleveraging occurred between March 2022 and September 2025, with the leverage ratio decreasing from 2.75 to 1.93. This reduction in financial risk typically exerts downward pressure on ROE. However, a reversal is noted in 2026, with leverage increasing to a peak of 2.53 in June 2026, suggesting a shift in the financing strategy toward higher debt or lower equity during the final stages of the period.
Return on Equity (ROE) Synthesis
The ROE mirrored the movement of the net profit margin almost exactly, peaking at 23.78% in March 2024. The subsequent decline in ROE to 11.03% by September 2026 is the result of contracting profit margins, which overwhelmed the slight increase in financial leverage observed in the final year. The analysis suggests that the company's equity returns are highly sensitive to operational profitability rather than balance sheet optimization.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Five-Component Disaggregation of ROE

ServiceNow Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Sep 30, 2026 11.03% = 0.71 × 0.95 × 13.74% × 0.48 × 2.43
Jun 30, 2026 13.34% = 0.71 × 0.99 × 16.08% × 0.47 × 2.53
Mar 31, 2026 14.98% = 0.74 × 0.99 × 17.21% × 0.57 × 2.08
Dec 31, 2025 13.48% = 0.77 × 0.99 × 17.20% × 0.51 × 2.01
Sep 30, 2025 15.32% = 0.79 × 1.00 × 17.28% × 0.58 × 1.93
Jun 30, 2025 15.19% = 0.83 × 1.00 × 16.63% × 0.55 × 2.02
Mar 31, 2025 15.17% = 0.82 × 1.00 × 16.29% × 0.55 × 2.07
Dec 31, 2024 14.83% = 0.82 × 1.00 × 15.82% × 0.54 × 2.12
Sep 30, 2024 14.38% = 0.82 × 1.00 × 15.50% × 0.57 × 1.98
Jun 30, 2024 13.22% = 0.82 × 1.00 × 14.11% × 0.55 × 2.10
Mar 31, 2024 23.78% = 1.55 × 1.00 × 13.14% × 0.54 × 2.16
Dec 31, 2023 22.69% = 1.72 × 1.00 × 11.24% × 0.52 × 2.28
Sep 30, 2023 22.08% = 1.88 × 1.00 × 9.96% × 0.56 × 2.10
Jun 30, 2023 20.56% = 2.20 × 1.00 × 8.07% × 0.54 × 2.15
Mar 31, 2023 7.14% = 0.80 × 1.00 × 6.59% × 0.56 × 2.43
Dec 31, 2022 6.46% = 0.81 × 1.00 × 5.51% × 0.54 × 2.64
Sep 30, 2022 4.44% = 0.81 × 1.00 × 3.58% × 0.62 × 2.46
Jun 30, 2022 4.39% = 0.86 × 1.00 × 3.24% × 0.59 × 2.65
Mar 31, 2022 5.58% = 0.95 × 1.00 × 3.76% × 0.57 × 2.75

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits significant volatility over the analyzed period, characterized by a substantial peak in 2023 followed by a period of stabilization. While the ROE started at 5.58% in March 2022, it reached a zenith of 23.78% by March 2024 before moderating to 11.03% by September 2026. This trajectory is the result of diverging trends across the five components of the DuPont disaggregation, most notably the expansion of operating margins and anomalies in the tax burden.

Operating Performance and Asset Efficiency
A consistent and strong upward trend is observed in the EBIT Margin, which climbed from 3.76% in March 2022 to a peak of 17.28% in September 2025. This expansion indicates a significant improvement in operational efficiency and profitability per dollar of revenue. Conversely, Asset Turnover remained relatively stagnant, fluctuating within a narrow band between 0.47 and 0.62. This suggests that while the company has successfully increased its profit margins, it has not significantly increased the efficiency of its asset utilization to generate sales.
Tax and Interest Burdens
The Tax Burden ratio shows extreme volatility, particularly between June 2023 and March 2024, where it spiked as high as 2.20. These values suggest the impact of significant tax credits or one-time tax benefits that artificially inflated the ROE during this window. Following this period, the ratio stabilized and entered a gradual decline, reaching 0.71 by September 2026. The Interest Burden remained nearly constant at 1.00 for the majority of the period, indicating a negligible impact of interest expenses on the net income relative to operating income, until a slight dip to 0.95 in the final quarter.
Financial Leverage
Financial leverage generally followed a downward trajectory for the first several years, decreasing from 2.75 in March 2022 to a low of 1.93 in September 2025. This reduction in leverage typically exerts downward pressure on ROE. However, a sharp increase in leverage is noted in mid-2026, peaking at 2.53 in June 2026 before settling at 2.43 in September 2026, indicating a recent shift in the capital structure or an increase in liabilities.
Summary of ROE Drivers
The analysis reveals that the long-term elevation of ROE compared to 2022 levels was primarily driven by the substantial expansion of the EBIT Margin. The dramatic spike in ROE during 2023 was not operational in nature but was driven by the Tax Burden component. In the most recent periods, the decline in ROE to 11.03% is attributable to the normalization of the tax burden and a slight contraction in EBIT margins, which was not sufficiently offset by the recent increase in financial leverage.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Two-Component Disaggregation of ROA

ServiceNow Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Sep 30, 2026 4.54% = 9.36% × 0.48
Jun 30, 2026 5.27% = 11.34% × 0.47
Mar 31, 2026 7.21% = 12.59% × 0.57
Dec 31, 2025 6.71% = 13.16% × 0.51
Sep 30, 2025 7.94% = 13.67% × 0.58
Jun 30, 2025 7.53% = 13.78% × 0.55
Mar 31, 2025 7.33% = 13.41% × 0.55
Dec 31, 2024 6.99% = 12.97% × 0.54
Sep 30, 2024 7.25% = 12.77% × 0.57
Jun 30, 2024 6.29% = 11.51% × 0.55
Mar 31, 2024 10.99% = 20.34% × 0.54
Dec 31, 2023 9.96% = 19.30% × 0.52
Sep 30, 2023 10.51% = 18.72% × 0.56
Jun 30, 2023 9.54% = 17.76% × 0.54
Mar 31, 2023 2.94% = 5.25% × 0.56
Dec 31, 2022 2.44% = 4.49% × 0.54
Sep 30, 2022 1.81% = 2.90% × 0.62
Jun 30, 2022 1.66% = 2.79% × 0.59
Mar 31, 2022 2.03% = 3.56% × 0.57

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibits significant volatility over the observed period, characterized by a distinct peak between mid-2023 and early 2024. The two-component disaggregation reveals that these fluctuations are almost exclusively driven by shifts in the Net Profit Margin, while Asset Turnover remained relatively stable, acting as a constant multiplier.

Net Profit Margin
A substantial expansion in profitability occurred starting in June 2023, where margins rose sharply from 5.25% in March 2023 to a peak of 20.34% by March 2024. Following this peak, a correction is observed, with margins stabilizing in the 11% to 13% range throughout 2024 and early 2025, before entering a gradual downward trend to 9.36% by September 2026.
Asset Turnover
Asset utilization remained remarkably consistent, with the ratio fluctuating within a narrow corridor between 0.47 and 0.62. The lack of a strong upward or downward trend suggests that revenue generation relative to the asset base remained steady, indicating that changes in overall asset efficiency did not contribute to the volatility of the ROA.
Return on Assets (ROA)
The ROA trajectory closely mirrors the movement of the Net Profit Margin. After maintaining low levels between 1.66% and 2.94% throughout 2022 and early 2023, the metric surged to a high of 10.99% in March 2024. A subsequent decline is evident, with the ROA retreating to 4.54% by the final observation period, directly reflecting the compression in profit margins.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Four-Component Disaggregation of ROA

ServiceNow Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Sep 30, 2026 4.54% = 0.71 × 0.95 × 13.74% × 0.48
Jun 30, 2026 5.27% = 0.71 × 0.99 × 16.08% × 0.47
Mar 31, 2026 7.21% = 0.74 × 0.99 × 17.21% × 0.57
Dec 31, 2025 6.71% = 0.77 × 0.99 × 17.20% × 0.51
Sep 30, 2025 7.94% = 0.79 × 1.00 × 17.28% × 0.58
Jun 30, 2025 7.53% = 0.83 × 1.00 × 16.63% × 0.55
Mar 31, 2025 7.33% = 0.82 × 1.00 × 16.29% × 0.55
Dec 31, 2024 6.99% = 0.82 × 1.00 × 15.82% × 0.54
Sep 30, 2024 7.25% = 0.82 × 1.00 × 15.50% × 0.57
Jun 30, 2024 6.29% = 0.82 × 1.00 × 14.11% × 0.55
Mar 31, 2024 10.99% = 1.55 × 1.00 × 13.14% × 0.54
Dec 31, 2023 9.96% = 1.72 × 1.00 × 11.24% × 0.52
Sep 30, 2023 10.51% = 1.88 × 1.00 × 9.96% × 0.56
Jun 30, 2023 9.54% = 2.20 × 1.00 × 8.07% × 0.54
Mar 31, 2023 2.94% = 0.80 × 1.00 × 6.59% × 0.56
Dec 31, 2022 2.44% = 0.81 × 1.00 × 5.51% × 0.54
Sep 30, 2022 1.81% = 0.81 × 1.00 × 3.58% × 0.62
Jun 30, 2022 1.66% = 0.86 × 1.00 × 3.24% × 0.59
Mar 31, 2022 2.03% = 0.95 × 1.00 × 3.76% × 0.57

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibits a volatile trajectory over the analyzed period, characterized by an initial steady increase, a significant peak in 2023, and a subsequent gradual decline toward the end of the period. While ROA started at 2.03% in March 2022, it reached a high of 10.99% by March 2024 before receding to 4.54% by September 2026.

Operational Efficiency (EBIT Margin)
A strong and consistent expansion in the EBIT margin is observed for the majority of the period. The margin improved from 3.76% in March 2022 to a peak of 17.28% in September 2025. This indicates a substantial improvement in operational profitability and cost management. However, a downturn is evident in the final two quarters, with the margin compressing to 13.74% by September 2026.
Tax Burden Impact
The tax burden ratio reveals significant anomalies that heavily influenced the overall ROA. Between June 2023 and March 2024, the ratio spiked above 1.0, peaking at 2.20 in June 2023. These values suggest the presence of substantial tax credits or one-time tax benefits that artificially inflated net income and, consequently, ROA. From June 2024 onward, the tax burden stabilized and trended downward from 0.82 to 0.71, indicating a return to a more normalized tax environment.
Asset Utilization (Asset Turnover)
Asset turnover remained relatively stagnant throughout the period, fluctuating within a narrow range between 0.47 and 0.62. The lack of a sustained upward trend suggests that the growth in ROA was not driven by increased efficiency in utilizing assets to generate revenue, but rather by margin expansion and tax effects.
Financial Leverage (Interest Burden)
The interest burden remained constant at 1.00 for the vast majority of the timeline, indicating that interest expenses had a negligible impact on the conversion of EBIT to net income. A slight decrease to 0.95 is noted by September 2026, signaling the emergence of minor interest costs toward the end of the analyzed period.

In summary, the overall trend in ROA was primarily driven by a significant expansion in EBIT margins and a temporary boost from tax benefits in 2023. The eventual decline in ROA toward 2026 is attributed to the combined effect of contracting EBIT margins and a slight increase in interest expenses, while asset turnover remained a neutral factor.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?


Disaggregation of Net Profit Margin

ServiceNow Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Sep 30, 2026 9.36% = 0.71 × 0.95 × 13.74%
Jun 30, 2026 11.34% = 0.71 × 0.99 × 16.08%
Mar 31, 2026 12.59% = 0.74 × 0.99 × 17.21%
Dec 31, 2025 13.16% = 0.77 × 0.99 × 17.20%
Sep 30, 2025 13.67% = 0.79 × 1.00 × 17.28%
Jun 30, 2025 13.78% = 0.83 × 1.00 × 16.63%
Mar 31, 2025 13.41% = 0.82 × 1.00 × 16.29%
Dec 31, 2024 12.97% = 0.82 × 1.00 × 15.82%
Sep 30, 2024 12.77% = 0.82 × 1.00 × 15.50%
Jun 30, 2024 11.51% = 0.82 × 1.00 × 14.11%
Mar 31, 2024 20.34% = 1.55 × 1.00 × 13.14%
Dec 31, 2023 19.30% = 1.72 × 1.00 × 11.24%
Sep 30, 2023 18.72% = 1.88 × 1.00 × 9.96%
Jun 30, 2023 17.76% = 2.20 × 1.00 × 8.07%
Mar 31, 2023 5.25% = 0.80 × 1.00 × 6.59%
Dec 31, 2022 4.49% = 0.81 × 1.00 × 5.51%
Sep 30, 2022 2.90% = 0.81 × 1.00 × 3.58%
Jun 30, 2022 2.79% = 0.86 × 1.00 × 3.24%
Mar 31, 2022 3.56% = 0.95 × 1.00 × 3.76%

Based on: 10-Q (reporting date: 2026-09-30), 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the net profit margin disaggregation reveals a period of significant operational expansion coupled with substantial volatility in tax-related impacts. While operational efficiency improved steadily over the analyzed timeframe, the final net profitability was heavily influenced by non-operational factors, particularly tax burdens.

EBIT Margin Trend
Operational profitability demonstrates a consistent and strong upward trajectory for the majority of the period. The EBIT margin rose from 3.76% in March 2022 to a peak of 17.28% in September 2025. This steady growth indicates a sustained improvement in core operational efficiency and cost management. However, a decline is observed in the final two quarters of the period, with the margin retreating to 13.74% by September 2026.
Tax Burden Analysis
The tax burden ratio exhibits extreme volatility, serving as the primary driver for fluctuations in net profit. For most of the period, the ratio remains stable between 0.71 and 0.95. A significant anomaly occurs between June 2023 and March 2024, where the ratio spikes to a peak of 2.20. This suggests the realization of substantial tax credits or deferred tax assets, which artificially inflated net income relative to operating earnings during those quarters.
Interest Burden Evaluation
The interest burden remained nearly constant at 1.00 from March 2022 through December 2024, indicating that interest expenses were negligible or non-existent relative to operating income. A slight decrease to 0.95 is noted by September 2026, suggesting a marginal increase in interest obligations or a change in the capital structure toward the end of the period.
Net Profit Margin Synthesis
The net profit margin does not move in linear correlation with the EBIT margin due to the tax anomalies. Although operating margins grew steadily, the net profit margin spiked to 20.34% in March 2024, coinciding with the peak tax burden ratio. Following the normalization of the tax burden in June 2024, the net profit margin dropped to 11.51%. The period concludes with a downward trend in net profitability, reaching 9.36% in September 2026, mirroring the decline seen in the underlying EBIT margin.

AI Ask an analyst for more

Hi, I’m an AI-powered financial analyst at Stock Analysis on Net.
Without a user account, I tend to respond rather slowly.

How can I help you?