Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
ServiceNow Inc. pages available for free this week:
- Statement of Comprehensive Income
- Balance Sheet: Liabilities and Stockholders’ Equity
- Common-Size Balance Sheet: Assets
- Common-Size Balance Sheet: Liabilities and Stockholders’ Equity
- Analysis of Short-term (Operating) Activity Ratios
- Net Profit Margin since 2012
- Return on Assets (ROA) since 2012
- Current Ratio since 2012
- Total Asset Turnover since 2012
- Price to Sales (P/S) since 2012
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to ServiceNow Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits a period of significant growth followed by a stabilization phase over the analyzed timeframe. After beginning at 5.58% in March 2022, ROE climbed steeply to a peak of 23.78% by March 2024, before moderating to a range between 13.22% and 15.32% through June 2026.
- Return on Assets (ROA)
- Operational profitability showed a marked inflection point starting in June 2023, where ROA rose from 2.94% to 9.54%. This upward trajectory peaked at 10.99% in March 2024. In the subsequent period from June 2024 to June 2026, ROA remained relatively stable, fluctuating between a low of 5.27% and a high of 7.94%, indicating a sustained improvement in asset utilization compared to the 2022 baseline.
- Financial Leverage
- A general trend of deleveraging is observed throughout most of the period. The leverage ratio decreased from a peak of 2.75 in March 2022 to a low of 1.93 in September 2025. While a late increase to 2.53 occurred by June 2026, the overall trajectory suggests a reduction in the reliance on debt to amplify equity returns during the high-growth ROE phase.
- ROE Decomposition and Synthesis
- The surge in ROE observed between June 2023 and March 2024 was driven predominantly by the sharp increase in ROA rather than financial engineering. Because financial leverage was simultaneously declining during this peak period, the improvement in equity returns is attributable to enhanced operational efficiency and profitability. The subsequent stabilization of ROE in the 13% to 15% range reflects the convergence of a normalized ROA and a lower average leverage ratio.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits a significant transition over the analyzed period, shifting from single-digit figures in early 2022 to a peak in early 2024, before stabilizing in the mid-teens through mid-2026. This trajectory is primarily dictated by fluctuations in profitability rather than changes in asset efficiency or capital structure.
- Net Profit Margin
- A substantial expansion in profitability is observed beginning in mid-2023. The margin rose sharply from 5.25% in March 2023 to a peak of 20.34% by March 2024. Following this peak, a corrective trend occurred, with margins moderating to a range between 11.34% and 13.78% from June 2024 through June 2026. This component acted as the primary catalyst for the overall increase in ROE during the 2023-2024 period.
- Asset Turnover
- Asset utilization remained relatively stable throughout the period, with values consistently fluctuating between 0.47 and 0.62. There is no evident long-term upward or downward trend, suggesting that the company's ability to generate revenue from its asset base remained constant. A slight decline to 0.47 is noted in the final quarter of the analysis, June 2026.
- Financial Leverage
- A general deleveraging trend is observed from March 2022 through September 2025, as the leverage ratio decreased from 2.75 to a low of 1.93. This reduction indicates a shift toward a more equity-heavy capital structure or a reduction in total liabilities. However, a sharp reversal occurred in the final period, with the ratio increasing to 2.53 by June 2026.
- ROE Synthesis
- The DuPont disaggregation reveals that the surge in ROE from 7.14% in March 2023 to 23.78% in March 2024 was driven almost exclusively by the expansion of the net profit margin, as this growth occurred despite a simultaneous decline in financial leverage. The subsequent moderation of ROE to 13.34% by June 2026 reflects the compression of profit margins, which was only partially offset by the recent increase in financial leverage.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The analysis of the two-component disaggregation of Return on Assets (ROA) reveals that fluctuations in overall asset productivity are primarily driven by volatility in the Net Profit Margin, while Asset Turnover remained relatively stable throughout the observed period.
- Net Profit Margin
- A substantial expansion in profitability is observed starting in June 2023, where the margin surged from 5.25% in March 2023 to a peak of 20.34% by March 2024. Following this peak, a normalization occurred in June 2024, with the margin retreating to 11.51%. For the remainder of the period through June 2026, the margin maintained a consistent range between 11.34% and 13.78%, indicating a shift from a period of rapid margin growth to a phase of relative stability.
- Asset Turnover
- The efficiency of asset utilization exhibited minimal variance, generally oscillating between 0.47 and 0.62. There is no evidence of a long-term upward or downward trend, suggesting that revenue generation relative to the asset base remained constant regardless of the significant shifts in net profitability. A slight decline to 0.47 was noted in the final quarter of the analysis.
- Return on Assets (ROA)
- The ROA trajectory closely correlates with the Net Profit Margin. Initial performance in 2022 was modest, with values ranging from 1.66% to 2.44%. The sharp increase in profit margins led to a corresponding spike in ROA, which peaked at 10.99% in March 2024. Subsequent quarters saw ROA stabilize between 5.27% and 7.94%, reflecting the underlying stabilization of the profit margin and the steady nature of asset turnover.