Stock Analysis on Net

ServiceNow Inc. (NYSE:NOW)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area

The data is hidden behind: . Unhide it.

This is a one-time payment. There is no automatic renewal.


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

ServiceNow Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The analysis of the return on equity (ROE) demonstrates a significant shift in the drivers of shareholder returns between March 2022 and March 2026. The overall trend reflects a transition from a low-return environment to a higher, more stable performance level, driven predominantly by improvements in asset efficiency rather than financial engineering.

Return on Assets (ROA)
ROA exhibited a sharp increase during the mid-2023 period, rising from a range of 1.66% to 2.44% in 2022 to a peak of 10.51% by September 30, 2023. Following this spike, the metric stabilized between 6.29% and 7.94% through 2024 and 2025, concluding at 7.21% in March 2026. This indicates a substantial improvement in the ability to generate earnings from assets.
Financial Leverage
A consistent downward trend is observed in the financial leverage ratio, which declined from a high of 2.75 in March 2022 to a low of 1.93 by September 2025. This gradual reduction suggests a strategic deleveraging process, decreasing the reliance on borrowed capital relative to equity over the analyzed period.
Return on Equity (ROE) and DuPont Interaction
ROE followed a trajectory closely mirrored by ROA, experiencing a dramatic ascent from 4.39% in June 2022 to a peak of 23.78% in March 2024. Because this increase occurred simultaneously with a decline in financial leverage, the growth in ROE is attributed entirely to enhanced operational profitability. In the final stages of the period, ROE stabilized within the 13% to 15% range, reflecting a more sustainable capital structure where higher internal returns compensate for the reduced use of leverage.

Three-Component Disaggregation of ROE

ServiceNow Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Mar 31, 2026 = × ×
Dec 31, 2025 = × ×
Sep 30, 2025 = × ×
Jun 30, 2025 = × ×
Mar 31, 2025 = × ×
Dec 31, 2024 = × ×
Sep 30, 2024 = × ×
Jun 30, 2024 = × ×
Mar 31, 2024 = × ×
Dec 31, 2023 = × ×
Sep 30, 2023 = × ×
Jun 30, 2023 = × ×
Mar 31, 2023 = × ×
Dec 31, 2022 = × ×
Sep 30, 2022 = × ×
Jun 30, 2022 = × ×
Mar 31, 2022 = × ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Equity (ROE) exhibits significant volatility over the analyzed period, characterized by a substantial expansion peak in early 2024 followed by a phase of stabilization. An analysis of the three DuPont components reveals that changes in ROE are predominantly driven by fluctuations in net profit margins, while asset efficiency and financial leverage have remained relatively stable or trended slightly downward.

Net Profit Margin
A profound upward trajectory is observed from March 2022, where the margin stood at 3.56%, peaking at 20.34% by March 2024. This period of rapid margin expansion suggests a significant improvement in cost management or pricing power. Following this peak, the margin experienced a correction, settling into a range between 11.51% and 13.78% throughout 2024 and 2025, ending at 12.59% in March 2026.
Asset Turnover
Asset utilization remained remarkably consistent across the entire timeframe. The ratio fluctuated within a narrow band, ranging from a low of 0.51 in December 2025 to a high of 0.62 in September 2022. The absence of a clear upward or downward trend indicates that the company's ability to generate revenue from its asset base has remained steady, contributing neither significantly to the growth nor the decline of the overall ROE.
Financial Leverage
A gradual deleveraging trend is evident. Financial leverage declined from 2.75 in March 2022 to 2.08 by March 2026. This consistent reduction suggests a strategic shift toward a more conservative capital structure, reducing reliance on debt relative to equity. Because leverage typically amplifies ROE, this downward trend acted as a slight drag on the total return, counteracting some of the gains achieved through profitability.
Return on Equity (ROE) Synthesis
The ROE trajectory closely mirrors the movement of the net profit margin. The surge from 5.58% in early 2022 to a peak of 23.78% in March 2024 was almost entirely attributable to the expansion of profit margins, as this growth occurred despite falling financial leverage. In the subsequent period, ROE stabilized between 13.22% and 15.32%, reflecting a new equilibrium where moderate profitability is balanced against a lower-leverage capital structure.

Two-Component Disaggregation of ROA

ServiceNow Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Mar 31, 2026 = ×
Dec 31, 2025 = ×
Sep 30, 2025 = ×
Jun 30, 2025 = ×
Mar 31, 2025 = ×
Dec 31, 2024 = ×
Sep 30, 2024 = ×
Jun 30, 2024 = ×
Mar 31, 2024 = ×
Dec 31, 2023 = ×
Sep 30, 2023 = ×
Jun 30, 2023 = ×
Mar 31, 2023 = ×
Dec 31, 2022 = ×
Sep 30, 2022 = ×
Jun 30, 2022 = ×
Mar 31, 2022 = ×

Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).


The Return on Assets (ROA) exhibited significant volatility over the observed period, characterized by a period of low stability, a sharp surge, and a subsequent stabilization at a moderate level. The metric began at 2.03% in March 2022, climbed to a peak of 10.99% by March 2024, and eventually settled within a range of 6.71% to 7.94% through March 2026.

Net Profit Margin
The net profit margin served as the primary driver of ROA fluctuations. A substantial upward trajectory occurred between March 2023 (5.25%) and March 2024, where the margin peaked at 20.34%. This peak was followed by a sharp correction in June 2024 to 11.51%, after which the margin maintained a relatively stable plateau, fluctuating between 12.59% and 13.78% for the remainder of the period.
Asset Turnover
Asset turnover remained remarkably consistent throughout the analysis window, indicating a stable relationship between total assets and revenue generation. The ratio fluctuated within a narrow band, ranging from a low of 0.51 in December 2025 to a high of 0.62 in September 2022. The lack of significant variance in this component suggests that changes in ROA were not the result of improved asset efficiency or changes in the asset base relative to sales.
ROA Disaggregation Analysis
The two-component disaggregation reveals that the expansion and subsequent contraction of ROA were almost exclusively attributable to shifts in profitability rather than operational efficiency. The surge in ROA observed between June 2023 and March 2024 directly correlates with the spike in net profit margins. Because asset turnover remained flat, the overall return on assets mirrored the margin trend, confirming that profitability improvements were the sole catalyst for the increased return on investment during the peak period.