Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).
The financial trajectory exhibits a significant transition from a period of negative returns and extreme leverage volatility to a phase of profitability and structural balance sheet stabilization. The relationship between Return on Assets (ROA) and Financial Leverage demonstrates a shift from a high-risk profile characterized by amplified losses to a more conservative capital structure with moderating returns.
- Return on Assets (ROA) Trends
- ROA remained consistently negative from October 2020 through December 2022, reaching a low of -4.89% in October 2021. A critical inflection point occurred in January 2023, when ROA turned positive (0.26%), initiating a rapid ascent to a peak of 13.65% in January 2024. Following this peak, a gradual downward trend is observed, with ROA declining to 1.82% by April 2026, indicating a softening in asset utilization efficiency or a compression in net margins during the latter period.
- Financial Leverage Dynamics
- The leverage ratio experienced extreme volatility between 2020 and 2022, culminating in a sharp spike to 88.29 in January 2022. This period of instability was followed by a consistent and aggressive deleveraging trend. From January 2022 onward, the ratio decreased steadily, falling below 10.00 by July 2023 and continuing a downward trajectory to reach 1.67 by April 2026. This represents a substantial reduction in financial risk and a shift toward a more equity-heavy capital structure.
- Return on Equity (ROE) Disaggregation
- ROE mirrored the volatility of its two components, exhibiting severe negative values during the period of negative ROA and high leverage, most notably reaching -391.77% in January 2022. The transition to positive ROE began in January 2023 (4.71%) and peaked in January 2024 at 54.78%, driven by the simultaneous optimization of asset returns. The subsequent decline in ROE to 3.05% by April 2026 is the result of a compounding effect: the decline in ROA coinciding with the systematic reduction of the financial leverage multiplier.
In summary, the analysis reveals a strategic pivot. The initial phase was characterized by amplified losses due to high leverage. The middle phase saw a surge in equity returns as the company achieved operational profitability. The final phase reflects a transition toward financial conservatism, where the reduction in leverage has lowered the overall ROE despite the maintenance of positive, albeit declining, asset returns.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).
The financial performance over the analyzed period reflects a significant transition from structural losses and high financial risk to a phase of peak profitability, followed by a period of normalization and balance sheet deleveraging.
- Net Profit Margin
- A prolonged period of negative margins characterized the early phase, reaching a low of -11.72% in July 2021. A pivotal shift occurred in January 2023, when the margin turned positive. This was followed by a rapid expansion, peaking at 32.99% in October 2024. Subsequently, margins experienced a contraction, stabilizing between 7.95% and 14.64% through April 2026.
- Asset Turnover
- Asset utilization remained relatively stagnant for the majority of the period, generally fluctuating between 0.40 and 0.49. This indicates a consistent relationship between total assets and revenue generation. However, a sharp decline to 0.23 was observed in the final quarter ending April 30, 2026, suggesting a decrease in asset efficiency or a significant increase in the asset base that has not yet yielded proportional revenue growth.
- Financial Leverage
- The capital structure exhibited extreme volatility in the early years, with leverage peaking at 88.29 in January 2022, indicating a highly geared balance sheet. From early 2022 onward, a consistent and aggressive deleveraging trend is evident. Financial leverage declined steadily from these highs to 1.67 by April 2026, reflecting a strategic shift toward a more conservative equity-funded capital structure.
- Return on Equity (ROE)
- ROE movements were driven by the interplay of the three components. Initial deep negative ROE values, reaching as low as -391.77% in January 2022, were the result of negative profit margins amplified by high financial leverage. The transition to profitability in 2023, combined with remaining leverage, propelled ROE to a peak of 54.78% in April 2024. The subsequent decline in ROE to 3.05% by April 2026 is attributed to the simultaneous contraction of profit margins and the significant reduction in financial leverage, which diminished the multiplier effect on equity returns.
In summary, the analysis reveals a company that has moved from a high-risk, loss-making profile to one of stability. While the peak ROE was driven by high margins and moderate leverage, the final trend indicates a more conservative financial position with reduced reliance on debt and a normalization of profit margins.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).
The financial performance of the organization demonstrates a significant transition from a period of operational losses and high financial volatility to a phase of sustained profitability and capital structure stabilization. The Return on Equity (ROE) experienced extreme negative swings in the early periods, reaching a nadir of -391.77% in January 2022, before pivoting to positive territory in January 2023. A peak ROE of 54.78% was achieved in April 2024, followed by a gradual decline to 3.05% by April 2026.
- Operational Profitability (EBIT Margin)
- A consistent upward trajectory in operating efficiency is observed. The EBIT margin remained negative from October 2020 through October 2022, reflecting an initial phase of investment or scaling. The transition to profitability occurred in January 2023 with a margin of 1.80%, which expanded steadily to a peak of 18.84% in January 2026. A subsequent contraction to 13.17% in April 2026 suggests a recent increase in operating expenses or a slowdown in revenue growth.
- Financial Leverage and Capital Structure
- The organization underwent a drastic deleveraging process. Financial leverage exhibited extreme volatility between 2020 and 2022, peaking at 88.29 in January 2022. From January 2023 onward, a systematic reduction in leverage is evident, falling from 18.06 to 1.67 by April 2026. This reduction in leverage acted as a primary drag on ROE in the later periods, as the magnifying effect of debt was removed from the equity return calculation.
- Asset Utilization (Asset Turnover)
- Asset turnover remained relatively stable for the majority of the analyzed period, generally fluctuating between 0.40 and 0.49. This indicates a consistent relationship between asset investment and revenue generation. However, a sharp decline to 0.23 occurred in April 2026, coinciding with the drop in ROE and EBIT margin, suggesting a temporary decrease in the efficiency of asset deployment.
- Tax and Interest Burdens
- The interest burden stabilized at 1.00 from January 2024 through April 2026, indicating that interest expenses became negligible relative to operating income. The tax burden showed significant volatility; notably, it surged to a peak of 2.63 between January 2024 and October 2024, suggesting the impact of tax credits or one-time tax benefits that artificially inflated net income during that window. In the final quarters, the tax burden normalized to a range between 0.60 and 0.71.
In summary, the recovery of ROE was initially driven by the move toward positive EBIT margins and amplified by high financial leverage. The subsequent decline in ROE, despite maintaining positive margins, is primarily attributable to the aggressive reduction in financial leverage and a recent downturn in asset turnover and operating margins in the final quarter of the period.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).
The Return on Assets (ROA) exhibits a cyclical trajectory characterized by an initial period of negative returns, a sharp acceleration toward a peak in late 2024, and a subsequent contraction through early 2026. The overall movement of ROA is primarily driven by significant volatility in profit margins, while asset efficiency remained relatively stable for the majority of the analyzed period before declining sharply in the final quarter.
- Net Profit Margin
- A prolonged period of negative profitability is observed from October 2020 through October 2022, with margins reaching a trough of -11.72% in July 2021. A critical inflection point occurred in January 2023, when the margin turned positive (0.56%), initiating a rapid upward trend that peaked at 32.99% by October 2024. Following this peak, a substantial decline is noted, with margins falling to 14.64% in January 2025 and continuing a downward trajectory to end at 7.95% in April 2026.
- Asset Turnover
- Asset utilization remained remarkably consistent between October 2020 and January 2026, generally fluctuating within a narrow band between 0.40 and 0.49. A gradual increase in efficiency was observed leading up to October 2023, where the ratio peaked at 0.49. However, a significant deterioration in asset turnover occurred in the final reported period, dropping sharply to 0.23 in April 2026, indicating a marked decrease in the company's ability to generate revenue from its asset base.
- Return on Assets (ROA) Analysis
- The two-component disaggregation reveals that ROA was almost exclusively sensitive to changes in net profit margins for the bulk of the timeline. ROA mirrored the margin recovery, moving from a low of -4.89% in October 2021 to a high of 13.42% in October 2024. The decline in ROA observed throughout 2025 and early 2026 is the result of a dual negative impact: the compression of net profit margins and the simultaneous collapse of the asset turnover ratio in the final quarter, resulting in a terminal ROA of 1.82%.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).
The Return on Assets (ROA) exhibits a significant transition from a period of operational losses to a phase of profitability, followed by a recent deceleration. After reaching a nadir of -4.89% in October 2021, the ROA turned positive in January 2023 and peaked at 13.65% in January 2024. However, a downward trend followed, resulting in an ROA of 1.82% by April 2026.
- EBIT Margin
- A profound operational turnaround is observed. The EBIT margin declined from -4.18% in October 2020 to a low of -7.55% in October 2021. Following this trough, there was a consistent upward trajectory, with the margin entering positive territory in January 2023 (1.80%) and reaching a peak of 18.84% in January 2026. This indicates a substantial improvement in core operating efficiency and profitability per dollar of revenue.
- Asset Turnover
- Asset utilization remained relatively stable for the majority of the analyzed period, fluctuating within a narrow range between 0.40 and 0.49. This suggests a consistent relationship between revenue generation and the asset base. However, a sharp contraction is noted in the final period ending April 30, 2026, where the ratio dropped to 0.23, indicating a significant decrease in the efficiency of assets in generating sales.
- Interest Burden
- The interest burden ratio shows a steady convergence toward 1.00, starting from 0.75 in January 2023. By January 2024, the ratio stabilized at 1.00 and remained constant through April 2026. This movement suggests that interest expenses have become negligible relative to operating income, effectively removing interest as a drag on the ROA.
- Tax Burden
- The tax burden exhibits extreme volatility. Between January 2023 and July 2024, the ratio fluctuated significantly, spiking to a high of 2.63 in January 2024. Such values above 1.00 typically indicate the presence of tax credits or deferred tax benefits that increased net income relative to pre-tax income. In the subsequent periods, the ratio normalized, trending downward to 0.60 by April 2026, which reflects a return to a more standard tax expense profile.
The synthesis of these components reveals that the peak in ROA during 2024 was driven by a combination of expanding EBIT margins and significant tax benefits. The subsequent decline in ROA is attributable to a normalizing tax burden and a sharp deterioration in asset turnover in the final quarter, which offset the gains achieved through operational margin expansion.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).
A comprehensive transition in profitability is observed over the analyzed period, characterized by a shift from consistent quarterly losses to a period of significant net profitability, followed by a stabilization phase.
- Operating Profitability (EBIT Margin)
- The EBIT margin exhibited a period of deterioration from October 2020, reaching a trough of -7.55% in October 2021. Following this low point, a sustained recovery trend emerged, with the margin turning positive in January 2023. Operational efficiency improved steadily, peaking at 18.84% in January 2026 before moderating to 13.17% in April 2026.
- Interest Burden
- Since data became available in January 2023, the interest burden has remained remarkably stable, trending closely toward a ratio of 1.00. This indicates that interest expenses have a negligible impact on the conversion of operating profit to pre-tax income, suggesting a strong capital structure or minimal debt servicing requirements relative to earnings.
- Tax Burden
- The tax burden ratio shows significant volatility, which heavily influenced the net profit margin. While ratios typically hovered between 0.60 and 0.81, a substantial spike occurred between January 2024 and October 2024, with values peaking at 2.63. This indicates the presence of significant tax benefits or credits during this window that artificially inflated the bottom line.
- Net Profit Margin Synthesis
- The net profit margin followed the trajectory of the EBIT margin during the initial loss-making phase. Profitability was first achieved in January 2023. A sharp divergence between operating performance and net results is evident in early 2024, where the net profit margin surged to over 30%, coinciding with the peak in the tax burden ratio. As the tax benefits normalized in 2025, the net profit margin converged back toward the operational performance level, ending at 7.95% in April 2026.
AI Ask an analyst for more