Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31).
- Return on Assets (ROA)
- The ROA exhibits a clear upward trend over the analyzed periods. Initially, it registers negative values starting from approximately -2.95% and progressively declines further to around -4.89%, indicating asset inefficiency or losses. However, from around October 2022 onwards, the trend reverses, transitioning from negative to positive territory. The ROA improves steadily, eventually reaching a peak above 13% by January 2024. Despite a slight decrease afterward, it remains positive and strong, maintaining levels above 4.5%. This suggests an overall enhancement in asset utilization and profitability through time.
- Financial Leverage
- Financial leverage shows high volatility and significant fluctuations throughout the periods. Initially, leverage remains moderate, ranging from about 4.5 to 11.68. A pronounced spike is observed around January 2022, where leverage surges dramatically to an extremely high level of approximately 88.29. Subsequently, leverage exhibits a downward trend, decreasing sharply in the following quarters to around 3.0 by the latest periods. The initial spike and subsequent decline indicate a period of increased debt or liabilities relative to equity, which was later corrected or reduced. The general reduction in leverage towards the end may imply efforts to strengthen the capital structure.
- Return on Equity (ROE)
- ROE follows a pattern reflective of significant challenges and eventual recovery. In the early data, ROE is negative and increasingly deteriorates, reaching extremely low values in the period around January 2022, with negative figures dropping below -390%. After this period, ROE begins a notable recovery, moving from negative into positive ranges by mid-2022. This upward trend continues, and ROE peaks above 54% by early 2024, indicating a period of strong profitability for shareholders. However, subsequent periods show a decline from the peak, though ROE remains positive and robust. This rebound after a severe downturn signals effective measures to restore equity profitability.
- Summary Insights
- The financial indicators analyzed suggest a company that experienced significant operational and financial stress resulting in negative returns and elevated leverage around early 2022. Following this challenging phase, there is strong evidence of recovery and improvement in profitability as reflected by rising ROA and ROE figures. The considerable reduction in financial leverage aligns with an enhanced capital position, reducing financial risk. Overall, the trends depict a turnaround process marked by improved asset efficiency, strengthened equity returns, and deleveraging efforts.
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31).
The financial data reveals several notable trends across profitability, operational efficiency, leverage, and returns over the examined periods.
- Net Profit Margin
- The net profit margin initially shows negative values starting around -7.83% and deteriorating further to approximately -11.72% during the 2020–2021 timeframe, indicating sustained operational losses. From early 2022 onwards, the margin gradually improves, eventually turning positive in the first quarter of 2023 at 0.56%, and continuing an upward trend peaking at a substantial 32.99% in October 2023. However, this peak is followed by a decline to approximately 12.3% by mid-2025, suggesting increased profitability volatility or exceptional items impacting these results.
- Asset Turnover
- This ratio reflects a relatively stable operational efficiency in utilizing assets to generate revenue, ranging between 0.38 and 0.49 during most of the periods. There is a slight upward trend peaking near 0.49 in late 2023, but follows a mild decline toward 0.39 by mid-2025. Overall, asset turnover does not experience dramatic fluctuations, indicating consistent asset use relative to sales over time.
- Financial Leverage
- Financial leverage exhibits significant volatility. Early values hover around 4.5 but surge markedly to a high of 88.29 in early 2022, indicating a temporary substantial increase in debt or liabilities relative to equity. Following this spike, leverage declines steadily, returning to more moderate levels between 3.01 and 4.2 from mid-2023 onward. This suggests an initial period of aggressive leverage or balance sheet restructuring, followed by deleveraging and stabilization in more conservative capital structure metrics.
- Return on Equity (ROE)
- The ROE follows a pattern consistent with the net profit margin and leverage trends. Initial values are deeply negative, reaching an extreme low of approximately -391.77% in early 2022, reflecting very poor equity returns possibly linked to the spike in financial leverage and operating losses. Subsequently, ROE improves steadily, turning positive in early 2023 and peaking near 54.78% in January 2024, indicating a strong return on shareholder equity during this period. A gradual decline occurs thereafter, settling around 14.49% by mid-2025, which may point to normalization after a period of exceptional returns.
In summary, the company experienced a challenging phase with negative profitability and extraordinary leverage, culminating in very weak equity returns up to early 2022. Post this period, the firm improved operational performance and profitability, reduced leverage considerably, and achieved strong equity returns before showing signs of stabilization and slight normalization of these metrics toward mid-2025.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31).
The financial data reveal several significant trends and shifts over the analyzed periods. A review of the profitability, efficiency, leverage, and return metrics provides insights into performance dynamics and financial health.
- EBIT Margin (%)
- The EBIT margin started at negative levels, exhibiting a decline from around -4.2% in early periods down to approximately -7.55%, indicating operating losses. Subsequently, a notable recovery occurred with a gradual rise turning positive around early 2023, ultimately improving sharply to 17.34% by the last period. This progression highlights an enhanced operating efficiency and profitability over time.
- Asset Turnover (ratio)
- This ratio remained relatively stable across the periods, fluctuating in a narrow range between 0.38 and 0.49. Such stability suggests consistent efficiency in utilizing assets to generate revenue, without significant deterioration or improvement.
- Financial Leverage (ratio)
- The financial leverage demonstrated considerable volatility, initially around 4.5, then spiking dramatically to levels exceeding 80 at certain points. Over the last periods, this ratio steadily decreased to near 3, indicating a reduction in the use of debt relative to equity. This trend towards deleveraging enhances the firm’s financial stability and lowers risk exposure.
- Return on Equity (ROE %)
- The ROE mirrored the EBIT margin trend, showing highly negative values initially, with an extreme low close to -392%, reflecting substantial losses and possibly accounting irregularities tied to high leverage. From early 2023 onward, ROE recovered substantially, achieving a peak above 54%, indicating strong shareholder returns fueled by operational improvements and lower leverage.
- Tax Burden (ratio)
- Tax burden data is limited to the later periods. Initially low at 0.41, it surged and fluctuated around higher values exceeding 2.5, then moderated back near 0.7 towards the final periods, potentially reflecting changes in taxable income, effective tax rate adjustments, or tax planning strategies.
- Interest Burden (ratio)
- The interest burden showed improvement over time, increasing from 0.75 to consistently near or at 1. This suggests a reduction in interest expense relative to operating income or stabilization of interest costs, easing operational pressure and benefiting net income.
In summary, the company experienced a challenging phase marked by operating losses, excessive leverage, and negative returns. Subsequently, a turnaround is evident through improved profitability ratios, decreased leverage, stable asset utilization, and recovery in ROE. The stabilization of tax and interest burdens further complements this positive trend, illustrating an overall strengthening of financial performance and health across the most recent quarters.
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31).
The financial performance indicators reveal several notable trends over the examined periods.
- Net Profit Margin (%)
- The net profit margin began with negative values around -7.83% to -11.72% during the early periods, indicating sustained losses. From approximately early 2023, the margin turned positive and showed a marked improvement, peaking remarkably at over 32% in mid-2024. Following this peak, the margin decreased to approximately 12-14% towards early 2025, yet remained comfortably positive. This suggests a strong recovery and profitability enhancement phase, followed by a correction or stabilization period.
- Asset Turnover (ratio)
- Asset turnover started around 0.38 to 0.44 initially and showed a gradual increase towards 0.48 by mid-2023, reflecting a more efficient utilization of assets to generate revenue. After this upper peak, the ratio declined somewhat to around 0.39-0.41 in early 2025, indicating a slight reduction in asset utilization efficiency in the latest periods observed.
- Return on Assets (ROA) (%)
- ROA mirrored the patterns seen in net profit margin, starting with negative values near -2.95% to -4.89%, indicating overall losses relative to asset base in early periods. A substantial upward trend began around early 2023, with ROA reaching a high of roughly 13.65% in mid-2024. Subsequently, this figure dropped to about 4.81%-5.99% in early 2025, signifying decreased but still positive returns on assets. This trend aligns with improved profitability followed by moderation.
In summary, the company showed a period of sustained losses and operational inefficiency early in the timeline, followed by a phase of strong financial recovery and improved profitability beginning around 2023. Both profitability measures (net profit margin and ROA) peaked significantly in mid-2024 before stabilizing at solid positive levels. Asset efficiency also improved leading up to that point but declined slightly afterward. These patterns suggest a turnaround phase culminating in strong earnings performance, with some recent indications of normalization or strategic adjustment affecting asset use and profit margins.
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31).
The financial ratios exhibit several evolving trends over the analyzed periods, highlighting notable shifts in profitability, efficiency, and burden levels.
- Tax Burden
- This ratio shows a significant increase starting from the data's earliest available value at 0.41. It peaks around 2.63 during the October 2023 period, subsequently fluctuating but remaining above 0.7 in most recent quarters. The increase suggests rising tax expenses relative to pre-tax income or changes in the company’s tax position over time.
- Interest Burden
- The interest burden ratio demonstrates a consistent upward trend from 0.75 to a steady level of 1 by the latest quarters. This implies decreasing interest expense impact on earnings before tax, possibly due to reduced debt levels or more favorable interest terms.
- EBIT Margin
- The EBIT margin starts in negative territory, declining from -4.2% to a low of approximately -7.55% in early 2021. Thereafter, there is a pronounced recovery trend moving into positive margins by early 2023, reaching as high as 17.34% by April 2025. This shift marks a substantial improvement in operational profitability over the observed period.
- Asset Turnover
- The asset turnover ratio remains relatively stable with minor fluctuations between approximately 0.38 and 0.49. There is no clear upward or downward trend, indicating consistent efficiency in generating sales from asset base throughout the periods.
- Return on Assets (ROA)
- ROA tracks a similar pattern to the EBIT margin, initially negative and worsening to nearly -4.89% in early 2021. It then improves steadily, crossing into positive territory by early 2023 and peaking at about 13.65% by January 2024. However, more recent quarters show a dip, settling around 4.81% by mid-2025. This suggests overall gains in asset profitability with some volatility in the latest periods.
In summary, the company has transitioned from periods of negative operational and asset returns to notable profitability improvements, accompanied by reduced interest burdens. However, tax burden ratios have increased, which could impact net profitability. Asset efficiency remained relatively constant throughout, indicating stable management of asset usage amidst changing profitability conditions.
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31), 10-K (reporting date: 2020-07-31), 10-Q (reporting date: 2020-04-30), 10-Q (reporting date: 2020-01-31), 10-Q (reporting date: 2019-10-31).
- Tax Burden Ratio
- The tax burden ratio, available from early 2023 onwards, exhibits significant volatility. Initially, it increased sharply to above 2.5, peaking at 2.63 in October 2023 and remaining elevated through the subsequent quarters. This suggests unusual tax-related influences affecting net profitability during this timeframe. However, there is a noticeable decline from over 2.5 in early 2024 to below 1.0 by the last reported quarter in mid-2025, indicating a partial normalization of tax impact over time.
- Interest Burden Ratio
- The interest burden ratio displays a steady upward trend from 0.75 in early 2023 to a consistent level of 1.0 by mid-2024, maintaining this through mid-2025. This upward movement indicates an improving operational efficiency in covering interest expenses, reaching a position where interest costs no longer significantly reduce earnings before taxes.
- EBIT Margin
- The EBIT margin reveals a pronounced recovery trend. Initially negative, ranging from approximately -4% to -7.5% between early 2020 and mid-2022, the margin hovered below zero for several quarters. Starting from late 2022, the margin turned positive and improved impressively, reaching almost 17.34% by mid-2025. This continuous growth signals improving operational profitability, reflecting enhanced revenue generation or cost management over the analyzed period.
- Net Profit Margin
- The net profit margin follows a similar trajectory to the EBIT margin but with more pronounced fluctuations. It remained negative through most of 2020 and 2021, declining to nearly -11.72% in late 2020. From early 2022, the margin gradually improved, reaching positive territory by mid-2023. Notably, the margin spikes dramatically to over 30% in early 2024 and remains elevated through the rest of 2024. Subsequently, net margin declines to approximately 12-14% in 2025, indicating that some extraordinary items or one-time gains may have contributed to the earlier peak. The overall trend nonetheless signifies strengthened profitability compared to earlier periods.