Stock Analysis on Net

Palo Alto Networks Inc. (NASDAQ:PANW)

$24.99

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin
Quarterly Data

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Two-Component Disaggregation of ROE

Palo Alto Networks Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
Oct 31, 2025 = ×
Jul 31, 2025 = ×
Apr 30, 2025 = ×
Jan 31, 2025 = ×
Oct 31, 2024 = ×
Jul 31, 2024 = ×
Apr 30, 2024 = ×
Jan 31, 2024 = ×
Oct 31, 2023 = ×
Jul 31, 2023 = ×
Apr 30, 2023 = ×
Jan 31, 2023 = ×
Oct 31, 2022 = ×
Jul 31, 2022 = ×
Apr 30, 2022 = ×
Jan 31, 2022 = ×
Oct 31, 2021 = ×
Jul 31, 2021 = ×
Apr 30, 2021 = ×
Jan 31, 2021 = ×
Oct 31, 2020 = ×

Based on: 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).


The analysis of the quarterly financial ratios over the reported periods reveals significant trends in profitability and leverage metrics.

Return on Assets (ROA)
The ROA initially exhibits negative values, starting at -3.43% and deteriorating to a low of -4.89%, indicating unprofitable asset utilization in earlier periods. From October 2022 onward, there is a clear inflection point where ROA improves steadily, turning positive at 0.26% and reaching a peak above 13% in early 2024. This positive trend reflects enhanced efficiency in asset use and improved earnings relative to total assets. However, from mid-2024 through late 2025, the ROA declines moderately but remains positive, indicating sustained but less robust profitability.
Financial Leverage
The leverage ratio displays considerable volatility across the periods. Beginning at a moderate 11.68 ratio, it spikes dramatically to an extreme peak of 88.29, signifying a period of substantial debt relative to equity. Following this peak, leverage decreases notably, trending downward to a ratio closer to 3 by late 2025. This reduction suggests a strategic deleveraging effort, reducing financial risk and reliance on borrowed funds over time.
Return on Equity (ROE)
The ROE trajectory mirrors the patterns observed in ROA but with amplified magnitude due to financial leverage effects. Initially deeply negative, with values falling as low as -391.77%, the company experienced severe challenges in generating shareholder returns, likely exacerbated by high leverage. Subsequently, ROE recovers dramatically, turning positive at 4.71% and peaking near 54.78% in early 2024, indicating strong profitability boosted by favorable leverage. Similar to ROA, the ROE decreases moderately in the later reporting periods but remains positive, signifying ongoing capacity to generate shareholder value, albeit at a tempered pace.

In summary, the data points to a transition from a phase of financial distress characterized by negative returns and excessive leverage toward improved operational efficiency, reduced financial risk, and strong shareholder returns. The significant reduction in financial leverage correlates with the recovery in profitability metrics, underscoring the potential success of financial management strategies implemented during this timeframe.


Three-Component Disaggregation of ROE

Palo Alto Networks Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
Oct 31, 2025 = × ×
Jul 31, 2025 = × ×
Apr 30, 2025 = × ×
Jan 31, 2025 = × ×
Oct 31, 2024 = × ×
Jul 31, 2024 = × ×
Apr 30, 2024 = × ×
Jan 31, 2024 = × ×
Oct 31, 2023 = × ×
Jul 31, 2023 = × ×
Apr 30, 2023 = × ×
Jan 31, 2023 = × ×
Oct 31, 2022 = × ×
Jul 31, 2022 = × ×
Apr 30, 2022 = × ×
Jan 31, 2022 = × ×
Oct 31, 2021 = × ×
Jul 31, 2021 = × ×
Apr 30, 2021 = × ×
Jan 31, 2021 = × ×
Oct 31, 2020 = × ×

Based on: 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).


Net Profit Margin
The net profit margin displayed a consistent negative trend initially, deteriorating from -8.36% to around -11.72% over the first several periods. Subsequently, a clear improvement trend is visible, moving to positive territory by early 2023 and continuing to rise sharply to a peak of 32.99% in the third quarter of 2024. After this peak, the margin drops considerably to around 12% by late 2025, indicating some volatility but overall maintaining profitability above zero.
Asset Turnover
The asset turnover ratio remained relatively stable over the entire period, fluctuating narrowly between 0.39 and 0.49. Minor variations could indicate slight changes in efficiency of asset utilization, but no significant upward or downward trend is observed, suggesting a fairly consistent ability to generate revenue from assets.
Financial Leverage
Financial leverage experienced substantial volatility. Initially, leverage decreased from 11.68 to 9.15 but then spiked dramatically to a high of 88.29 by early 2022. Thereafter, a trend of steady decline is apparent, settling at much lower levels around 2.72 by late 2025. This trajectory points to significant deleveraging following a period of high financial risk exposure.
Return on Equity (ROE)
ROE exhibited a highly volatile pattern with extreme negative values in the early periods, worsening to nearly -392% at its lowest point. This was followed by a robust recovery beginning in late 2022, climbing to a peak exceeding 54% in early 2024. After this peak, a gradual decline is observable, ending the period above 12%, indicating a recovery from very poor profitability and moving toward consistent positive returns on equity.

Five-Component Disaggregation of ROE

Palo Alto Networks Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
Oct 31, 2025 = × × × ×
Jul 31, 2025 = × × × ×
Apr 30, 2025 = × × × ×
Jan 31, 2025 = × × × ×
Oct 31, 2024 = × × × ×
Jul 31, 2024 = × × × ×
Apr 30, 2024 = × × × ×
Jan 31, 2024 = × × × ×
Oct 31, 2023 = × × × ×
Jul 31, 2023 = × × × ×
Apr 30, 2023 = × × × ×
Jan 31, 2023 = × × × ×
Oct 31, 2022 = × × × ×
Jul 31, 2022 = × × × ×
Apr 30, 2022 = × × × ×
Jan 31, 2022 = × × × ×
Oct 31, 2021 = × × × ×
Jul 31, 2021 = × × × ×
Apr 30, 2021 = × × × ×
Jan 31, 2021 = × × × ×
Oct 31, 2020 = × × × ×

Based on: 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).


The analysis of the financial ratios over the reported periods reveals distinct trends in profitability, efficiency, leverage, and returns. These trends highlight evolving operational and financial conditions.

EBIT Margin
The operating profitability, measured by EBIT margin, demonstrated a consistent improvement over time. Initially, margins were negative, reaching as low as approximately -7.55%, but steadily increased thereafter, turning positive around early 2023 and rising to over 17% by late 2025. This indicates enhanced operational efficiency and profitability growth across the periods analyzed.
Asset Turnover
Asset turnover remained relatively stable throughout the reporting periods, fluctuating slightly around the 0.40 to 0.49 range. This stability suggests consistent efficiency in utilizing assets to generate revenue, without significant gains or declines in operational asset use efficiency.
Financial Leverage
Financial leverage showed significant fluctuations. Early periods exhibited extremely high leverage ratios, peaking at over 88, which points to substantial use of debt or other liabilities relative to equity. However, a clear downward trend is observed from 2022 onward, with the leverage ratio declining steadily to around 2.72 by late 2025. This reduction implies a strengthening equity position or deleveraging strategy, potentially reducing financial risk.
Return on Equity (ROE)
ROE initially was deeply negative, with extreme values such as -391%, reflecting operational losses and high leverage impact. Over time, ROE dramatically improved, turning positive around early 2023 and increasing to a peak above 54% in early 2024. Thereafter, a gradual decrease in ROE is noted, though it remains positive and solid, ending around 12.89% in late 2025. This pattern reflects initial recovery from losses and leverage effects, followed by stabilization of equity returns at sustainable levels.
Interest Burden
The interest burden ratio improved steadily, starting from lower values and converging to 1.00 by the middle of the periods analyzed. This trend suggests a decreasing impact of interest expense on earnings, possibly due to lower debt costs or reduced interest-bearing liabilities, which favorably affects profitability.
Tax Burden
The tax burden ratio exhibited variability, with values starting below 1 and occasional spikes above 2 in early 2024. Toward the end, the ratio settled closer to 0.68. This fluctuating trend may reflect changes in taxable income, tax rates, or deferred tax assets/liabilities. The high variability indicates the tax expense impact on net profit was inconsistent during some periods.

In summary, the company has transitioned from a phase of negative profitability and excessive leverage to improved operational margins, reduced financial risk, and positive equity returns. While asset efficiency remained stable, reductions in leverage and interest burden, alongside consistent EBIT margin growth, underpin an overall strengthening financial profile during the periods reviewed.


Two-Component Disaggregation of ROA

Palo Alto Networks Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
Oct 31, 2025 = ×
Jul 31, 2025 = ×
Apr 30, 2025 = ×
Jan 31, 2025 = ×
Oct 31, 2024 = ×
Jul 31, 2024 = ×
Apr 30, 2024 = ×
Jan 31, 2024 = ×
Oct 31, 2023 = ×
Jul 31, 2023 = ×
Apr 30, 2023 = ×
Jan 31, 2023 = ×
Oct 31, 2022 = ×
Jul 31, 2022 = ×
Apr 30, 2022 = ×
Jan 31, 2022 = ×
Oct 31, 2021 = ×
Jul 31, 2021 = ×
Apr 30, 2021 = ×
Jan 31, 2021 = ×
Oct 31, 2020 = ×

Based on: 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).


Net Profit Margin
Over the observed quarters, the net profit margin shows a clear upward trend. Initially, the margins were negative, with values starting at approximately -8.36% and reaching a low point near -11.72%. This negative trend reversed gradually starting from the quarter ending October 31, 2022, turning positive and increasing steadily. The margin peaked significantly in the period ending July 31, 2024, at around 32.99%. After this peak, a decline is evident, with margins decreasing to approximately 11.69% by the last reported quarter ending October 31, 2025. This indicates an improvement from losses to strong profitability, followed by some reduction in profit efficiency toward the end of the timeframe.
Asset Turnover
The asset turnover ratio has experienced moderate fluctuations over time but remained relatively stable overall. Starting at 0.41, it experienced slight increases and decreases, with early gradual improvements reaching about 0.49 in October 2023. However, after this point, there was a slight decline, stabilizing around the 0.39 to 0.41 range toward the end of the period. The pattern suggests steady asset utilization with minor variations but no significant long-term increase or decrease in efficiency.
Return on Assets (ROA)
The return on assets trajectory aligns with the movements in net profit margin, reflecting an initial period of negative returns on assets. Starting at approximately -3.43%, ROA declined further to a low of around -4.89%. From the quarter ending October 31, 2022, ROA transitioned to positive territory, showing consistent improvement across several periods, peaking above 13% in mid-2024. Subsequently, the ROA experienced a downward adjustment but remained positive, stabilizing in the 4.75% to 5.99% range towards the latest quarters. This indicates the company improved its ability to generate earnings from its asset base considerably but faced some challenges in maintaining peak returns.

Four-Component Disaggregation of ROA

Palo Alto Networks Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
Oct 31, 2025 = × × ×
Jul 31, 2025 = × × ×
Apr 30, 2025 = × × ×
Jan 31, 2025 = × × ×
Oct 31, 2024 = × × ×
Jul 31, 2024 = × × ×
Apr 30, 2024 = × × ×
Jan 31, 2024 = × × ×
Oct 31, 2023 = × × ×
Jul 31, 2023 = × × ×
Apr 30, 2023 = × × ×
Jan 31, 2023 = × × ×
Oct 31, 2022 = × × ×
Jul 31, 2022 = × × ×
Apr 30, 2022 = × × ×
Jan 31, 2022 = × × ×
Oct 31, 2021 = × × ×
Jul 31, 2021 = × × ×
Apr 30, 2021 = × × ×
Jan 31, 2021 = × × ×
Oct 31, 2020 = × × ×

Based on: 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).


The analyzed financial data reveals notable trends in profitability and efficiency metrics over the periods presented.

EBIT Margin
The EBIT margin shows a significant upward trend from negative values in early periods to positive and increasing margins later on. Initially, the margin was negative, reaching as low as -7.55%, reflecting operational challenges or high costs relative to earnings before interest and taxes. However, starting around the January 2023 period, the EBIT margin turned positive and consistently improved, reaching values above 17% in the most recent quarters. This indicates a marked improvement in core operating profitability and operational efficiency over time.
Return on Assets (ROA)
ROA mirrors the improvement seen in the EBIT margin. From negative returns as low as -4.89% early in the period of review, the ROA gradually increased, turning positive around January 2023. Subsequently, there is a pronounced rise, with ROA peaking over 13% in some quarters before slightly declining but remaining positive towards the end of the period. This suggests better utilization of assets to generate earnings.
Asset Turnover
The asset turnover metric remains relatively stable throughout the periods, ranging mostly between 0.39 and 0.49. There are no significant fluctuations or strong upward or downward trends, indicating consistent efficiency in generating sales from assets, without major changes in operating scale or asset base utilization.
Tax Burden
Tax burden ratios are available only for later periods. Initially, values show moderate ratios around 0.41 to 0.81, followed by a sharp increase peaking near 2.63 in the October 2023 period. This elevated level suggests a substantial tax impact or anomaly in tax effects during that time. Subsequent periods show a decline back toward values slightly below 1, reflecting normalization in tax expenses relative to earnings.
Interest Burden
Interest burden ratios improve over time, starting at 0.75 and gradually increasing to 1.0 in the later periods. This progression points to decreasing interest expenses relative to earnings before interest and taxes, potentially due to debt reduction or refinancing at more favorable terms. By the end of the series, the ratio stabilizes at 1.0, indicating minimal impact of interest expenses on profitability.

Overall, the data demonstrates a clear transition from operational losses to profitable growth, with improving margins and asset returns. Stability in asset turnover combined with improving interest and tax burden metrics further supports enhanced financial performance and efficient management of costs and expenses in recent periods.


Disaggregation of Net Profit Margin

Palo Alto Networks Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
Oct 31, 2025 = × ×
Jul 31, 2025 = × ×
Apr 30, 2025 = × ×
Jan 31, 2025 = × ×
Oct 31, 2024 = × ×
Jul 31, 2024 = × ×
Apr 30, 2024 = × ×
Jan 31, 2024 = × ×
Oct 31, 2023 = × ×
Jul 31, 2023 = × ×
Apr 30, 2023 = × ×
Jan 31, 2023 = × ×
Oct 31, 2022 = × ×
Jul 31, 2022 = × ×
Apr 30, 2022 = × ×
Jan 31, 2022 = × ×
Oct 31, 2021 = × ×
Jul 31, 2021 = × ×
Apr 30, 2021 = × ×
Jan 31, 2021 = × ×
Oct 31, 2020 = × ×

Based on: 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).


Tax Burden Ratio
The tax burden ratio data is available only from January 2023 onwards. It initially shows moderate values around 0.41 to 0.81, reflecting a substantial tax impact. There is a marked spike reaching as high as 2.63 in October 2023, indicating an unusual increase in tax impact or adjustments during that period. After this peak, the ratio declines steadily, settling back below 1.0 by the first quarters of 2025. This trend indicates volatility in the effective tax burden, with temporary spikes followed by normalization.
Interest Burden Ratio
This ratio is recorded from January 2023 onwards and demonstrates a clear upward trend. Starting from 0.75, it quickly approaches 1.0 by mid-2023 and remains consistently at or very close to 1.0 through mid-2025. This pattern suggests a significant reduction in interest expenses relative to earnings before interest and taxes, indicating improved financial leverage or reduced debt costs over time.
EBIT Margin (%)
The EBIT margin depicts a strong positive trajectory throughout the period analyzed. Initially, margins are negative, reaching a low of -7.55% in the fourth quarter of 2021, indicating operational losses. Post this trough, the margin improves progressively, turning positive by January 2023 and rising to over 17% by mid-2025. This consistent enhancement points to growing operational efficiency and profitability in core business activities over the longer term.
Net Profit Margin (%)
Net profit margin follows a similar pattern to the EBIT margin but with greater volatility. It begins with negative values exceeding -11% during 2021, reflecting net losses. By early 2023, net profits become positive and improve steadily, peaking dramatically at above 32% in early 2024. However, in the subsequent periods toward mid-2025, there is a notable decline in net margins, falling to around 11-14%. This fluctuation could indicate extraordinary gains or tax effects temporarily inflating net profitability, followed by normalization.
Overall Financial Trends
The data suggests a company transitioning from a period of operational and net losses toward sustained profitability. Improvements in EBIT margin imply enhanced core operational performance, while the interest burden ratio near unity indicates better debt management. The tax burden ratio's volatility and the peak in net profit margin in early 2024 could signal one-time tax benefits or adjustments impacting net results. The downturn in net profit margin in later periods advises caution, as it suggests that some of the prior gains might not be sustainable. Collectively, the trends show strengthening operational fundamentals tempered by sensitivity in tax and net earnings metrics.