Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Palo Alto Networks Inc. pages available for free this week:
- Cash Flow Statement
- Common-Size Income Statement
- Analysis of Long-term (Investment) Activity Ratios
- Analysis of Geographic Areas
- Enterprise Value (EV)
- Price to FCFE (P/FCFE)
- Capital Asset Pricing Model (CAPM)
- Dividend Discount Model (DDM)
- Operating Profit Margin since 2012
- Price to Operating Profit (P/OP) since 2012
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Palo Alto Networks Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).
The analysis of the provided financial metrics reveals a significant and dynamic shift in the company’s profitability and financial leverage over the observed period. Return on Assets (ROA) initially demonstrates negative values, gradually improving to positive territory before exhibiting some fluctuation. Financial Leverage, conversely, begins at a moderate level, experiences substantial volatility, and then trends downward. The resulting Return on Equity (ROE) reflects the interplay of these two components, initially displaying large negative values that eventually become positive, though with considerable variation.
- Return on Assets (ROA)
- ROA consistently registered negative percentages from October 2020 through July 2022, indicating that the company generated insufficient profit relative to its assets. The most negative value occurred in July 2021 at -4.87%. A turning point is observed from January 2023 onwards, with ROA becoming positive and steadily increasing to a peak of 13.65% in April 2024. Subsequent quarters show a slight decline, but ROA remains positive through the end of the observed period, reaching 5.13% in October 2025 and 5.13% in January 2026.
- Financial Leverage
- Financial Leverage demonstrates considerable fluctuation. It begins in the range of 9 to 20, then experiences a dramatic surge to 88.29 in January 2022. Following this peak, leverage declines substantially, reaching 3.87 by July 2024 and continuing to decrease to 2.66 by January 2026. This suggests a significant reduction in the company’s reliance on debt financing over time. The initial increase in leverage, followed by a marked decrease, warrants further investigation into the company’s capital structure decisions.
- Return on Equity (ROE)
- ROE mirrors the combined effect of ROA and Financial Leverage. Initially, ROE is deeply negative, reaching a low of -98.34% in October 2021, largely driven by negative ROA and high leverage. As ROA improves and leverage decreases, ROE transitions to positive values starting in April 2023. The highest ROE value is observed in October 2023 at 52.25%. While ROE remains positive, it exhibits a decreasing trend from this peak, settling at 13.65% in January 2026. The substantial volatility in ROE highlights the sensitivity of equity returns to changes in both asset efficiency and financial structure.
The observed trends suggest a strategic shift towards improved asset utilization and a more conservative capital structure. The initial period of negative ROA and high leverage resulted in substantial losses for equity holders. However, the subsequent improvements in ROA, coupled with a reduction in financial leverage, have led to a positive and increasing ROE, indicating enhanced profitability and shareholder value. The recent stabilization of ROA and continued decline in leverage suggest a maturing financial profile.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).
The disaggregated components of Return on Equity (ROE) reveal a dramatic shift in financial performance over the observed period. Initially, the company experienced significant negative ROE, driven by substantial losses reflected in the Net Profit Margin. Over time, the Net Profit Margin improved considerably, ultimately becoming a key driver of positive ROE. However, this improvement was accompanied by fluctuating levels of Financial Leverage and a relatively stable Asset Turnover.
- Net Profit Margin
- The Net Profit Margin exhibited a substantial improvement throughout the period. Beginning with negative values ranging from -8.36% to -11.72% between October 2020 and July 2021, it progressively increased, reaching a peak of 32.99% by October 2024. A subsequent decline to 12.96% in October 2025 was observed, followed by a slight increase to 13.65% in the final period. This indicates a significant turnaround in profitability, although recent periods suggest potential stabilization or modest decline.
- Asset Turnover
- Asset Turnover remained relatively consistent throughout the observed timeframe, fluctuating within a narrow range of 0.39 to 0.49. There is no clear upward or downward trend. The ratio generally hovered around 0.4, suggesting a stable efficiency in utilizing assets to generate sales. A slight decrease is observed in the most recent periods, falling to 0.40 and 0.41.
- Financial Leverage
- Financial Leverage demonstrated significant volatility. It initially ranged from 9.15 to 20.09, then experienced a dramatic spike to 88.29 in January 2022, before decreasing substantially to 2.66 by January 2026. This suggests a period of increased reliance on debt financing followed by a deliberate reduction in leverage. The decreasing trend in recent periods indicates a move towards a more conservative capital structure.
The initial negative ROE was primarily attributable to the negative Net Profit Margin, amplified by moderate Financial Leverage. As the Net Profit Margin improved, the impact of Financial Leverage became more pronounced, initially exacerbating the ROE due to the high leverage levels in early 2022. However, as leverage decreased, the positive Net Profit Margin became the dominant driver of ROE, resulting in substantial gains. The recent stabilization of the Net Profit Margin and continued reduction in Financial Leverage suggest a potential moderation in future ROE growth.
The consistent Asset Turnover indicates that changes in ROE are primarily driven by profitability and financial structure, rather than efficiency in asset utilization. The company’s ability to maintain a relatively stable Asset Turnover while significantly improving its Net Profit Margin is a positive indicator of operational performance.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).
The five-component DuPont analysis reveals a dramatic shift in performance over the observed period. Initially, the company experienced significant negative returns on equity, driven by negative profitability and high financial leverage. However, a substantial improvement in profitability, coupled with decreasing leverage, led to positive and increasing ROE in later periods.
- Tax Burden
- The tax burden exhibits considerable volatility. It remains undefined for the first several periods, then fluctuates significantly, peaking at 2.63 before decreasing to 0.68-0.69 and remaining relatively stable. The final periods show a slight increase to 0.71 and then a decrease again.
- Interest Burden
- The interest burden remains consistently high, hovering around 1.00 for the majority of the observed period. This indicates that interest expense consistently equals or slightly exceeds earnings before interest and taxes, contributing to initial profitability challenges.
- EBIT Margin
- The EBIT margin demonstrates a clear upward trend. Starting with negative values ranging from -7.55% to -4.18%, it progressively improves, reaching 18.84% by Oct 31, 2023, and further increasing to 17.34% and 17.17% in subsequent periods. This improvement in operational profitability is a key driver of the overall ROE improvement.
- Asset Turnover
- Asset turnover remains relatively stable, fluctuating between 0.39 and 0.49 throughout the period. There is no strong directional trend, suggesting consistent efficiency in utilizing assets to generate sales. A slight decrease is observed in the most recent periods.
- Financial Leverage
- Financial leverage experiences the most significant change. It begins at a relatively high level of 11.68, peaks dramatically at 88.29, then declines steadily to 2.66 by Jan 31, 2026. This reduction in leverage significantly reduces financial risk and contributes substantially to the improvement in ROE. The initial high leverage exacerbated the negative impact of the negative EBIT margin.
- Return on Equity (ROE)
- ROE mirrors the trends in profitability and leverage. Initially, ROE is deeply negative, reaching a low of -391.77%. As the EBIT margin improves and financial leverage decreases, ROE turns positive and increases substantially, reaching 13.65% by the end of the observed period. This demonstrates the powerful effect of improved operational performance and reduced financial risk on shareholder returns.
In summary, the company underwent a substantial transformation. Initial challenges stemming from negative profitability and high leverage were overcome through significant improvements in the EBIT margin and a substantial reduction in financial leverage, resulting in a dramatic increase in ROE. The asset turnover remained relatively constant throughout the period, indicating it was not a primary driver of the observed changes.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).
The analysis of the presented financial metrics reveals a significant transformation in profitability and efficiency over the observed period. Initially, the company experienced negative returns on assets, driven by negative net profit margins. However, a substantial improvement in both net profit margin and asset turnover contributed to a positive and increasing return on assets in subsequent periods.
- Net Profit Margin
- The net profit margin exhibited a consistent decline from October 2020 to October 2021, reaching a low of -11.20%. A marked turning point occurred in January 2023, with the margin becoming positive at 0.56%. This positive trend accelerated, peaking at 32.99% in October 2024 before decreasing to 12.96% in October 2025. The most recent observation in January 2026 shows a slight increase to 12.30%. This indicates a substantial improvement in the company’s ability to generate profit from revenue.
- Asset Turnover
- Asset turnover remained relatively stable between October 2020 and April 2022, fluctuating between 0.40 and 0.47. A slight decrease was observed in the subsequent periods, falling to a low of 0.39 in July 2025. The metric recovered slightly to 0.41 in October 2025 and remained at 0.40 in January 2026. While not exhibiting dramatic changes, the asset turnover suggests a consistent, though slightly declining, efficiency in utilizing assets to generate revenue.
- Return on Assets (ROA)
- Reflecting the trends in its component ratios, the return on assets was initially negative, bottoming out at -4.89% in October 2021. The positive shift in net profit margin, combined with a stable asset turnover, drove a consistent increase in ROA. By October 2024, ROA reached 13.42%, demonstrating a significant improvement in overall profitability relative to asset base. The ROA decreased to 5.13% in October 2025 and 4.81% in January 2026, but remained positive and substantially higher than earlier periods.
The two-component disaggregation of ROA clearly demonstrates that the improvement in overall profitability is primarily attributable to the dramatic increase in net profit margin. While asset turnover remained relatively consistent, the shift from negative to positive and then increasing net profit margin was the key driver of the substantial improvement in return on assets. The recent slight decline in ROA from its peak suggests a potential need to monitor both profitability and asset utilization going forward.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).
The financial performance, as indicated by the four-component DuPont analysis, demonstrates a significant transformation over the observed period. Initially, the organization experienced negative Return on Assets (ROA), driven by negative EBIT margins. However, a clear and consistent improvement in profitability, coupled with relatively stable asset utilization, has resulted in a substantial increase in ROA.
- EBIT Margin
- The EBIT Margin exhibited a consistent decline from -4.18% in October 2020 to -7.55% in October 2021. A turning point occurred, with the margin steadily increasing, reaching 11.62% in July 2023, 11.75% in October 2023, peaking at 14.80% in January 2025, and concluding at 17.34% in July 2025. This represents a dramatic shift from losses to substantial profitability. The most significant gains occurred between October 2021 and January 2025.
- Asset Turnover
- Asset Turnover remained relatively stable throughout the period, fluctuating between 0.40 and 0.49. A slight upward trend was observed from 0.41 in October 2020 to 0.49 in July 2023, followed by a modest decline to 0.39 in July 2025. The consistency in this ratio suggests that the organization maintained a relatively constant efficiency in generating sales from its asset base.
- Interest Burden
- The Interest Burden remained consistently high, hovering around 0.95 to 1.00 for the majority of the observed period, starting from January 2022. This indicates a substantial portion of EBIT is required to cover interest expenses. There was no discernible trend in this metric.
- Tax Burden
- The Tax Burden experienced significant volatility. Initially absent, it began at 0.41 in January 2023, peaked at 2.63 in October 2023, and then decreased to 0.68 in April 2024, before stabilizing around 0.71 to 0.99. The high values in late 2023 and early 2024 correlate with the period of increased profitability, indicating a greater tax liability.
The Return on Assets (ROA) mirrored the trend in the EBIT Margin. Starting with negative values, it progressively improved, reaching 0.26% in October 2022, 1.52% in January 2023, and culminating in 5.13% in October 2025. The substantial improvement in ROA is primarily attributable to the dramatic increase in the EBIT Margin, with Asset Turnover contributing a stabilizing influence. The consistent Interest Burden suggests that debt financing remains a significant factor, while the fluctuating Tax Burden reflects the impact of increasing profitability on tax obligations.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-K (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30), 10-Q (reporting date: 2021-01-31), 10-Q (reporting date: 2020-10-31).
The information presents a significant transformation in profitability metrics over the observed period. Initially, the company experienced negative profitability, indicated by negative EBIT and Net Profit Margins. However, a clear and substantial improvement in these margins is evident, particularly in the latter portion of the timeframe. The disaggregation of the Net Profit Margin, through the Tax Burden and Interest Burden, reveals key drivers of this change.
- EBIT Margin
- The EBIT Margin demonstrates a consistent decline from October 2020 through July 2021, reaching a low of -7.09%. Following this, a strong upward trend is observed, culminating in a peak of 18.84% by October 2023. While there is some fluctuation in subsequent periods, the EBIT Margin remains significantly elevated compared to the earlier timeframe, ending at 12.96% in January 2026. This suggests substantial improvements in core operational profitability.
- Net Profit Margin
- Mirroring the trend in the EBIT Margin, the Net Profit Margin begins with negative values, reaching a low of -11.72% in July 2021. A marked positive shift occurs, with the margin turning positive in January 2023 and continuing to increase, peaking at 30.24% in October 2023. Subsequent periods show a decrease, but the Net Profit Margin remains positive and considerably higher than the initial values, concluding at 11.69% in January 2026. This indicates a substantial improvement in overall profitability.
- Tax Burden
- The Tax Burden exhibits considerable volatility. It is absent for the first several periods, then begins at 0.41 in January 2023, increasing to 2.63 in October 2023 before decreasing to 0.69 in October 2025. This fluctuation suggests changes in the effective tax rate or taxable income. The initial absence of a reported tax burden likely corresponds with the period of net losses, where tax benefits may have been realized.
- Interest Burden
- The Interest Burden remains consistently high, fluctuating between 0.75 and 1.00 throughout the observed period. This indicates a relatively stable level of interest expense as a proportion of EBIT. The consistent value suggests a stable debt structure or consistent interest rates. The lack of significant change in the Interest Burden suggests that improvements in the Net Profit Margin are primarily driven by improvements in the EBIT Margin, rather than a reduction in interest expenses.
In summary, the company has undergone a significant turnaround in profitability. The substantial increase in both EBIT and Net Profit Margins, coupled with a stable Interest Burden and fluctuating Tax Burden, suggests that operational improvements are the primary driver of this positive change. The volatility in the Tax Burden warrants further investigation to understand its impact on net income.