Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-07-31), 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31).
The financial performance exhibits a distinct three-phase cycle characterized by initial volatility, a period of significant profitability growth, and a subsequent contraction in both efficiency and equity returns.
- Return on Assets (ROA)
- A transition from negative to positive asset efficiency occurred between October 2021 and January 2023. ROA improved steadily from a low of -4.89% to a peak of 13.65% in April 2024. However, a persistent downward trend followed this peak, with the ratio declining to 0.63% by July 2026, indicating a significant reduction in the ability of assets to generate earnings toward the end of the period.
- Financial Leverage
- Financial gearing experienced extreme volatility in the early stages, peaking at 88.29 in January 2022. Following this spike, a consistent and aggressive deleveraging trend is observed. The ratio declined from 24.69 in October 2022 to 1.76 by July 2026. This suggests a structural shift in the capital composition, characterized by a reduction in debt or a substantial increase in the equity base.
- Return on Equity (ROE)
- The composite effect of asset efficiency and leverage resulted in extreme ROE fluctuations. Initially, the combination of negative ROA and high leverage led to severe negative equity returns, reaching -391.77% in January 2022. As ROA turned positive and leverage stabilized, ROE grew rapidly, peaking at 54.78% in April 2024. The final phase saw a sharp contraction in ROE to 1.12% by July 2026, driven by the simultaneous decline in both ROA and financial leverage.
The analysis indicates that the peak in equity returns was primarily driven by a surge in asset productivity rather than financial gearing, as the leverage ratio was already in a state of steady decline during the period of maximum ROE. The eventual collapse in ROE is attributable to the dual impact of eroding asset margins and a minimized leverage multiplier.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-07-31), 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31).
The Return on Equity (ROE) exhibits a volatile trajectory, transitioning from extreme negative values to a significant peak before entering a sustained period of decline. This cycle is driven by the interacting dynamics of profit margins, asset efficiency, and a drastic restructuring of financial leverage.
- Net Profit Margin
- A transition from significant losses to profitability is observed starting in January 2023. The margin improved steadily from -11.20% in October 2021 to a peak of 32.99% in October 2024. However, a sharp reversal occurred starting in January 2025, with margins contracting consistently to 2.67% by July 2026, indicating a substantial erosion of bottom-line profitability in the final stages of the period.
- Asset Turnover
- Asset utilization remained relatively stable for the majority of the period, generally fluctuating between 0.40 and 0.49. This stability suggests a consistent relationship between revenue generation and the asset base. A notable deterioration in efficiency occurred in the final two quarters, where the ratio dropped sharply to 0.23 in April 2026 and 0.24 in July 2026, suggesting a decline in the productivity of the company's assets.
- Financial Leverage
- The capital structure underwent a fundamental transformation. Initial periods were characterized by extreme leverage, peaking at 88.29 in January 2022. Following this, a persistent and aggressive downward trend is observed, with leverage falling to 3.45 by October 2024 and continuing to decline to 1.76 by July 2026. This represents a significant shift toward a more equity-heavy capital structure and a reduction in financial risk.
The overall movement of ROE is the result of these three components acting in sequence. The initial recovery in ROE was fueled by the transition to positive net profit margins, which was amplified by very high financial leverage. The subsequent peak in ROE during early 2024 coincided with maximum profit margins. The eventual collapse of ROE to 1.12% by July 2026 was caused by a simultaneous decline in profit margins, a reduction in financial leverage, and a late-stage drop in asset turnover.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2026-07-31), 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31).
The Return on Equity (ROE) exhibits a significant transition from deep negative territory to profitability, followed by a gradual deceleration. Between October 2021 and October 2022, ROE was characterized by extreme volatility and substantial losses, reaching a trough of -391.77% in January 2022. A pivot to profitability occurred in January 2023, with ROE peaking at 54.78% in January 2024 before entering a steady decline to 1.12% by July 2026.
- Operating Profitability and Efficiency
- The EBIT Margin demonstrates a consistent upward trajectory for the majority of the period, moving from -7.55% in October 2021 to a peak of 18.84% in January 2026. This indicates a successful transition toward operational profitability. However, a sharp contraction is observed in the final two quarters, with the margin falling to 4.67% by July 2026. Asset Turnover remained relatively stable, fluctuating between 0.39 and 0.49 for most of the analyzed timeframe, before experiencing a notable decline to 0.23 in the final two quarters, suggesting a decrease in the efficiency of asset utilization to generate revenue.
- Financial Leverage and Capital Structure
- Financial Leverage was the primary driver of volatility in the early stages, peaking at 88.29 in January 2022. Since that peak, a sustained and aggressive deleveraging trend is evident. The leverage ratio declined consistently from 24.69 in October 2022 to 1.76 by July 2026. This systemic reduction in leverage contributed significantly to the decline in ROE during the later periods, as the magnifying effect of debt on equity returns was removed.
- Tax and Interest Burdens
- The Interest Burden remained remarkably stable, hovering near 1.00 for most of the period, which indicates that interest expenses had a minimal impact on the conversion of operating profit to net income. The Tax Burden exhibited significant fluctuations, with peaks above 2.60 between January 2024 and October 2024, suggesting periods of tax benefits or credits. In the final year of the analysis, the tax burden stabilized between 0.57 and 0.69.
The overall trajectory indicates that while the company successfully corrected its operational margins and aggressively reduced financial risk through deleveraging, the combination of falling leverage, a recent dip in EBIT margins, and decreased asset turnover has led to a compression of the Return on Equity in the most recent quarters.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2026-07-31), 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31).
The Return on Assets (ROA) demonstrates a significant cyclical trajectory over the analyzed period, transitioning from negative values to a peak of 13.65% in April 2024, before experiencing a substantial decline to 0.63% by July 2026.
- Net Profit Margin Performance
- A prolonged period of margin expansion is observed from October 2021 through October 2024. During this interval, the Net Profit Margin recovered from a low of -11.20% to a peak of 32.99%, marking a transition from operational losses to high profitability. This positive momentum reversed sharply in January 2025, when the margin dropped to 14.64%, followed by a steady decline to 2.67% by the end of the period in July 2026.
- Asset Turnover Efficiency
- Asset turnover remained relatively stable for the majority of the timeframe, fluctuating between 0.40 and 0.49. This stability indicates that the organization's ability to generate revenue from its asset base was consistent for several years. However, a distinct drop in efficiency occurred in the final two quarters, with the ratio falling to 0.23 in April 2026 and 0.24 in July 2026, suggesting a decrease in asset productivity.
- Two-Component ROA Analysis
- The disaggregation of ROA reveals that the Net Profit Margin served as the primary driver of performance volatility. The growth in ROA between 2021 and 2024 was almost entirely attributable to improving profitability margins, as asset turnover remained flat. Conversely, the collapse of ROA in the final stages of the period resulted from a compounding effect: the severe erosion of the Net Profit Margin coupled with a late-stage decline in asset turnover efficiency.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2026-07-31), 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31).
The Return on Assets (ROA) exhibited a significant cyclical trajectory over the analyzed period, transitioning from deep negative territory to a peak before experiencing a substantial contraction. Between October 2021 and January 2024, ROA improved from -4.89% to a high of 13.65%, driven primarily by operating efficiency gains. However, a downward trend emerged in 2025 and 2026, with ROA falling to 0.63% by July 2026.
- EBIT Margin
- The EBIT margin served as the primary driver of overall profitability. A consistent upward trend is observed from October 2021 (-7.55%) through January 2026, where it reached a peak of 18.84%. This suggests a period of successful operational scaling and cost management. However, a sharp decline occurred in the final two quarters, dropping to 13.17% in April 2026 and further to 4.67% in July 2026, indicating a severe compression of operating profitability.
- Asset Turnover
- Asset utilization remained relatively stable for the majority of the period, fluctuating narrowly between 0.40 and 0.49. This consistency suggests a steady relationship between asset investment and revenue generation until early 2026. A notable decline is observed starting in April 2026, with the ratio falling to 0.23 and 0.24 in the final two quarters, signaling a decrease in the efficiency of assets in generating sales.
- Tax Burden
- The tax burden displayed extreme volatility, significantly impacting the conversion of operating profit to net income. After an initial period of lower ratios, a substantial spike occurred between January 2024 and October 2024, with values reaching as high as 2.63. These values above 1.0 suggest the presence of tax credits or deferred tax benefits that artificially inflated the ROA during that window. By mid-2025, the ratio normalized, trending downward to 0.57 by July 2026.
- Interest Burden
- The interest burden remained exceptionally stable, converging toward 1.00 from January 2025 onward. This indicates that interest expenses became negligible relative to EBIT, suggesting a minimal impact of debt servicing on the overall return on assets during the latter half of the period.
The collapse in ROA during 2026 is the result of a dual contraction in both operating profitability and asset efficiency. The simultaneous drop in EBIT margin and asset turnover, coupled with the disappearance of the previous tax-related boosts, led to the erosion of the returns generated on the company's asset base.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2026-07-31), 10-Q (reporting date: 2026-04-30), 10-Q (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-K (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-Q (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-K (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-Q (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-K (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-Q (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-K (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-Q (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31).
The analysis of the disaggregated net profit margin reveals a significant transition from operational losses to profitability, followed by a period of high volatility and a subsequent decline in the final reporting periods.
- EBIT Margin Trends
- Operational profitability exhibited a consistent upward trajectory from October 31, 2021, when the margin stood at -7.55%, reaching a positive threshold by January 31, 2023. Growth continued steadily, peaking at 18.84% on January 31, 2026. However, a sharp contraction is observed in the final two quarters, with the margin falling precipitously to 4.67% by July 31, 2026, indicating a significant degradation in operational efficiency.
- Interest Burden Analysis
- The interest burden remained relatively stable throughout the analyzed period. Beginning at 0.75 in January 31, 2023, the ratio gradually converged toward 1.00. From January 31, 2025, onwards, the ratio remained constant at 1.00, suggesting that interest expenses became negligible relative to earnings before interest and taxes, thereby removing interest as a drag on net profitability.
- Tax Burden Volatility
- The tax burden displayed extreme fluctuations. While ratios remained below 1.00 for much of the period, a substantial spike occurred between January 31, 2024, and October 31, 2024, where the ratio fluctuated between 2.48 and 2.63. This anomaly indicates significant tax benefits or credits that artificially inflated net income. Following October 31, 2024, the tax burden normalized, returning to a range between 0.57 and 0.99.
- Net Profit Margin Synthesis
- The net profit margin mirrored the recovery of the EBIT margin, moving from -11.20% in October 31, 2021, to positive territory in early 2023. A dramatic surge is noted between October 31, 2023 (8.52%) and January 31, 2024 (30.24%), which directly correlates with the spike in the tax burden ratio rather than operational growth. After October 31, 2024, the margin corrected downward to the 11-14% range and ultimately declined to 2.67% by July 31, 2026, driven primarily by the collapse in EBIT margins.
AI Ask an analyst for more