Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28), 10-K (reporting date: 2019-11-29), 10-Q (reporting date: 2019-08-30), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-03-01).
The analysis of the quarterly financial ratios reveals several key trends in the company's performance over the observed periods.
- Return on Assets (ROA)
- The ROA shows a general upward trend beginning from early 2019, with figures starting to be available from February 28, 2020. It increased significantly from around 14.22% to peak at 22.33% towards December 2021. Subsequently, the ROA experienced a slight decline but remained relatively stable around 17.0% to 18.5% from early 2022 through early 2024. Toward the latest periods, notably February and May 2025, ROA surged again, reaching 22.54% and 24.44%, indicating improved efficiency in asset utilization.
- Financial Leverage
- Financial leverage ratios have exhibited minor fluctuations within a narrow range. Starting at approximately 1.98 in early 2019, the leverage gradually declined to a low near 1.80 by the first quarter of 2024. After this point, leverage began to increase, reaching 2.46 by May 2025. This suggests a shift toward higher reliance on debt or other forms of financial leverage in recent quarters.
- Return on Equity (ROE)
- ROE has shown a strong and consistent upward trajectory throughout the period. Initial values in early 2020 were around 28.03%, rising to over 40% by late 2021. After this peak, ROE stabilized in the range of 32% to 40% for several quarters. In the most recent periods examined, there is a notable acceleration, with ROE increasing sharply to 51.55% in February 2025 and reaching 60% by May 2025. This dramatic rise suggests enhanced profitability and efficient equity utilization.
Overall, the data indicates growing profitability and returns to shareholders, particularly evident in the marked rise of ROE in the latest quarters. The increase in financial leverage concurrent with higher returns suggests the company may be leveraging more to amplify shareholder returns, which warrants attention to risk management. The ROA's fluctuation but eventual recovery supports a narrative of improving asset productivity despite some intermediate variability.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28), 10-K (reporting date: 2019-11-29), 10-Q (reporting date: 2019-08-30), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-03-01).
- Net Profit Margin
- The net profit margin shows a general upward trend from February 2020 through March 2021, peaking at approximately 40.88%. After that peak, there is a gradual decline to around 24.08% by May 2024, followed by a notable recovery reaching 30.63% in February 2025 and stabilizing slightly below that in May 2025.
- Asset Turnover
- Asset turnover exhibits a consistent and steady increase beginning in February 2020, starting at 0.54 and rising almost continually to 0.80 by May 2025. This trend indicates improving efficiency in asset utilization over the observed periods.
- Financial Leverage
- Financial leverage starts near 2.03 in February 2020, declining to a low of approximately 1.80 by December 2023. Subsequently, it shows a distinct upward trend, rising to 2.46 by May 2025. This increase toward the end of the timeline suggests an increased use of debt or other leverage instruments.
- Return on Equity (ROE)
- ROE displays a strong growth pattern from February 2020, climbing from roughly 28% to above 40% around early 2021. Thereafter, it experiences some fluctuations but remains at a relatively high level through 2022 and 2023. Notably, there is a marked increase in 2024 and 2025, with ROE reaching 60% by May 2025, reflecting significant improvements in profitability relative to shareholders' equity.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28), 10-K (reporting date: 2019-11-29), 10-Q (reporting date: 2019-08-30), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-03-01).
The analysis of the quarterly financial ratios and margins reveals several notable trends and fluctuations over the period examined.
- Tax Burden
- The tax burden ratio shows some volatility early in the data range, with values fluctuating from below 1 to above 1, indicating periods where taxes possibly exceeded pre-tax profits. However, from late 2021 onward, there is a consistent downward trend in tax burden, stabilizing around 0.78 to 0.83. This suggests a more efficient tax management or changes in tax policy affecting the company.
- Interest Burden
- The interest burden ratio remains relatively stable throughout the periods, fluctuating narrowly between approximately 0.95 and 0.98, with a slight decline to 0.97 towards the end of the timeline. This stability implies consistent interest expenses relative to earnings, demonstrating controlled leverage costs.
- EBIT Margin
- EBIT margins show a general upward trend from about 30% in early 2019 to peaks around 37-38% in early 2024. There were minor decreases during 2022 and early 2023, but the margin recovered strongly in later periods. This trend indicates improving operational efficiency and profitability at the earnings before interest and tax level.
- Asset Turnover
- Asset turnover ratios increased steadily from approximately 0.54 in mid-2019 to 0.80 by mid-2025. This improvement suggests the company has become more effective in generating revenue from its asset base, reflecting enhanced asset utilization over time.
- Financial Leverage
- Financial leverage fluctuated slightly but shows an overall increasing trend from roughly 1.83 to 2.46 by mid-2025. This increasing leverage indicates a greater reliance on debt or other liabilities relative to equity, potentially increasing financial risk but also offering opportunities for higher returns on equity.
- Return on Equity (ROE)
- ROE exhibits volatility, starting around 28% in early 2019, rising to above 40% in 2020 and 2021, decreasing somewhat in 2022, then surging to over 60% by mid-2025. This fluctuation is driven by changes in EBIT margin, asset turnover, and financial leverage, with the recent sharp rise suggesting significantly improved profitability and effective use of leverage to enhance shareholder returns.
In summary, operational efficiency, as measured by EBIT margin and asset turnover, has generally improved across the period. Financial leverage has increased, amplifying the impact on ROE, which demonstrates strong growth with some cyclical variability. The company appears to have managed its interest expenses steadily, though tax burden reduction in recent years has likely contributed to improved net returns. Overall, the financial metrics suggest a positive momentum in profitability and asset utilization, balanced by increased financial leverage.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28), 10-K (reporting date: 2019-11-29), 10-Q (reporting date: 2019-08-30), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-03-01).
The financial metrics exhibit discernible trends over the observed periods, reflecting underlying changes in operational efficiency and profitability.
- Net Profit Margin (%)
- The net profit margin shows a fluctuating pattern across the quarters. Initially, it begins in the mid-20% range and experiences a noticeable rise, peaking near 40.88% around March 2021. Following this peak, the margin gradually declines, stabilizing around the high 20% range through 2023. From early 2024 onwards, there is a moderate upward trend, climbing back toward approximately 30.63% by February 2025. This pattern suggests variability in profitability, with a significant surge likely linked to favorable business conditions or operational improvements around 2020-2021, followed by normalization and subsequent recovery.
- Asset Turnover (ratio)
- The asset turnover ratio exhibits a consistent upward trend throughout the entire timeframe. Starting from about 0.54, it gradually improves, reaching 0.58 by December 2021, and continues to increase steadily, attaining a high of 0.80 by May 2025. This indicates an improving efficiency in utilizing assets to generate revenue, reflecting enhanced asset management or revenue growth outpacing asset base expansion.
- Return on Assets (ROA) (%)
- ROA follows a trend somewhat aligned with the net profit margin but shows a steadier profile. From around 14.22%, it rises to a peak above 22% near March 2021 before experiencing a modest decline and fluctuating around the 17-18% range through late 2023. A notable resurgence occurs in 2024 and early 2025, with ROA climbing back above 22% by May 2025. This pattern suggests that the overall asset profitability initially improved substantially, then moderated, and experienced renewed strength, possibly due to operational efficiencies and better asset utilization during the latter periods.
In summary, the data reveals a cyclical nature in profitability metrics, with the net profit margin and ROA peaking around 2021, then dipping, and showing signs of recovery in 2024. The asset turnover shows continuous improvement, reflecting progressively better use of assets to generate sales. These trends collectively suggest periods of enhanced operational performance interspersed with stabilization phases, culminating in renewed growth indications toward the more recent periods.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28), 10-K (reporting date: 2019-11-29), 10-Q (reporting date: 2019-08-30), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-03-01).
- Tax Burden
- The tax burden ratio starts at 0.92 in February 2020 and shows a general declining trend through subsequent periods, reaching a low around 0.78 between March 2023 and May 2024. There is a slight uptick toward the end of the timeline, rising to 0.83 by May 2025. This suggests a gradual decrease in the proportion of earnings lost to taxes over the timeframe with some recent increased tax impact.
- Interest Burden
- The interest burden demonstrates remarkable stability across all reported quarters, maintaining values around 0.95 to 0.98 with only marginal variation. The near-constant ratio indicates that interest expenses relative to earnings before interest and taxes have remained well controlled and consistent throughout the periods.
- EBIT Margin
- The EBIT margin exhibits a positive upward trend starting near 30% in early 2020 and rising steadily toward a peak above 37% by late 2024 and early 2025. This sustained improvement reflects enhanced operating profitability and potentially improved pricing strategies or cost efficiencies realized over time.
- Asset Turnover
- Asset turnover ratios also present a consistent upward trajectory beginning around 0.54 in early 2020, incrementally increasing to approximately 0.80 by May 2025. This indicates progressively improved efficiency in generating revenue from assets, suggesting better utilization of the company's asset base during this period.
- Return on Assets (ROA)
- The return on assets follows an overall rising pattern with some fluctuations. ROA increases from around 14% in early 2020 to peaks above 22% midway through 2021 and again toward the end of the timeline, reaching approximately 24.4% by May 2025. Despite periodic dips, this trend signifies growing effectiveness in generating profit from total assets.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28), 10-K (reporting date: 2019-11-29), 10-Q (reporting date: 2019-08-30), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-03-01).
- Tax Burden
- The tax burden ratio demonstrates some variability over the observed periods. Starting at 0.92 in early 2020, it reached peaks above 1 in early 2021, indicating occasional cases where tax expenses exceeded pre-tax profits or adjustments in tax accounting. Subsequently, the ratio steadily declined from 0.85 in early 2022 to a low near 0.78 in mid-2023, suggesting a lowering tax burden relative to pre-tax earnings. Toward the latest periods in 2024 and 2025, the ratio slightly increased again to around 0.83, indicating some moderate rise in relative tax expenses.
- Interest Burden
- The interest burden ratio has remained notably stable throughout the entire timeframe. Values consistently hover near 0.96 to 0.98, indicating that interest expenses have been a relatively minor and stable factor impacting earnings before tax. This stability suggests good control over interest costs or a steady debt structure without significant fluctuations in interest obligations.
- EBIT Margin
- The EBIT margin has generally experienced an upward trend with some fluctuations. Beginning near 30% in early 2020, the margin steadily increased and peaked around 37.9% in early 2024, reflecting improving operational profitability. There were minor declines observed in late 2023, dipping to around 31-33%, before recovering again toward the latest periods. This pattern indicates strong operational performance with occasional seasonal or period-specific pressures impacting margins.
- Net Profit Margin
- The net profit margin exhibited a rising trend till late 2020, peaking significantly at around 40.88%. Following this peak, a downward trend ensued through 2021 and 2022, with margins stabilizing between 26% and 30%. The margin showed some volatility but maintained a relatively consistent range in recent periods, averaging around 25%-30%. This suggests that while profitability after all expenses is strong, it has moderated from earlier peak levels, potentially due to increased costs or changing market conditions impacting net earnings.