Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Adobe Inc. pages available for free this week:
- Common-Size Balance Sheet: Assets
- Analysis of Long-term (Investment) Activity Ratios
- Analysis of Reportable Segments
- Enterprise Value to EBITDA (EV/EBITDA)
- Net Profit Margin since 2005
- Current Ratio since 2005
- Price to Earnings (P/E) since 2005
- Price to Sales (P/S) since 2005
- Analysis of Debt
- Aggregate Accruals
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Adobe Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28), 10-K (reporting date: 2019-11-29), 10-Q (reporting date: 2019-08-30), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-03-01).
The analysis of the quarterly financial data reveals several important trends regarding profitability and capital structure.
- Return on Assets (ROA)
- ROA data starts from February 28, 2020, showing an initial value of 14.22%, followed by a generally increasing trend reaching a peak of 24.44% by May 30, 2025. Some fluctuations occurred, such as a slight dip to 17.7% in March 4, 2022, but the overall movement is upward, indicating improving asset efficiency in generating profit over time.
- Financial Leverage
- The financial leverage ratio started near 2.0 in early periods and exhibited a declining trend through 2020, reaching a low of 1.8 by March 1, 2024. Subsequently, a steady increase is observed after this point, rising beyond 2.0 and reaching about 2.46 by May 30, 2025. This pattern suggests an initial reduction in reliance on debt or fixed assets, followed by a gradual increase in leverage in recent periods.
- Return on Equity (ROE)
- ROE aligns with the trend in ROA, beginning at 28.03% in February 28, 2020, and increasing to a peak of 60% by May 30, 2025. The trajectory shows strong growth with minor fluctuations and periods of slight decline, such as the decrease from 41.09% in June 4, 2021, to 32.59% in March 4, 2022. The high recent values indicate strong shareholder profitability and effective use of equity.
In summary, the company demonstrates a solid enhancement in its return metrics over the periods analyzed, with ROA and ROE both showing significant improvement. The initial decrease in financial leverage followed by an upswing may indicate strategic shifts in the use of debt or capital structure, possibly aiming to optimize returns to equity holders. The overall upward trends in profitability ratios reflect well on operational efficiency and financial management.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28), 10-K (reporting date: 2019-11-29), 10-Q (reporting date: 2019-08-30), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-03-01).
The financial data presents several notable trends and variations in key performance indicators over multiple quarters.
- Net Profit Margin
- The net profit margin shows a general decline from a peak of 40.88% in Q1 2021 down to around the 24-27% range in the quarters of 2023 and early 2024. After this period, there is a recovery trend with margins increasing again, reaching above 30% by Q3 to Q4 2025. This pattern suggests that profitability experienced a dip potentially due to increased costs, competitive pressures, or other operational challenges but has started to improve towards the end of the timeline.
- Asset Turnover
- Asset turnover exhibits a steady upward trend across the observed periods. Starting around 0.54 in early 2020, it gradually increases to 0.81 by Q4 2025. This improvement indicates enhanced efficiency in utilizing assets to generate revenue, which may be reflective of better asset management or revenue growth outpacing asset base expansion.
- Financial Leverage
- Financial leverage fluctuates but shows a slight upward trend toward the end of the period. Initially hovering around 1.98 in 2019, it decreases to a low near 1.8 in 2023 and then rises steadily to approximately 2.44 in late 2025. This increase implies a growing reliance on debt or other liabilities to finance assets, which could signal a strategic shift to leverage for growth or increased financial risk.
- Return on Equity (ROE)
- ROE follows a pattern similar to net profit margin, with strong performance early in the data set, reaching around 41% in 2021, then declining toward the low 30s through 2023 and early 2024, followed by a sharp increase thereafter. By late 2025, ROE soars dramatically to exceed 59-60%, marking a significant improvement in shareholder returns. This surge could be driven by improved profitability, efficient asset utilization, increased leverage, or a combination thereof.
In summary, the data reflects a period of high profitability and returns around 2020-2021, followed by a dip through 2023. Efficiency in asset use steadily improved throughout the entire period. Financial leverage initially decreased but then increased notably toward the end of the timeline. Return on equity, after declining parallel to margins, ultimately experiences a strong recovery driven possibly by combined effects of better asset turnover and increased leverage.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28), 10-K (reporting date: 2019-11-29), 10-Q (reporting date: 2019-08-30), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-03-01).
- Tax Burden
- The tax burden ratio shows fluctuations over the observed periods, beginning with values close to 0.92-1 from early 2020. It peaked at 1.26 in March 2021, indicating a higher effective tax expense relative to pre-tax income during that quarter. Following this peak, the ratio gradually declined to a range between 0.78 and 0.83 through 2022 and into 2023, suggesting improved tax efficiency or lower relative tax expenses. The ratio remained relatively stable around this level up to mid-2025.
- Interest Burden
- The interest burden ratio remained remarkably stable across all periods, hovering between 0.95 and 0.98 from 2020 onwards. This consistency indicates sustained control over interest expenses relative to earnings before interest and taxes (EBIT), reflecting minimal impact from financing costs on earnings throughout the timeline.
- EBIT Margin
- The EBIT margin demonstrated a positive trend overall, starting at approximately 30% in early 2020 and progressively increasing to the mid-30% range through 2021 and 2022. A slight dip occurred near the end of 2023, but a sharp recovery followed in 2024, reaching near 38% by mid-2025. This indicates enhanced operational profitability and efficient cost management over time.
- Asset Turnover
- Asset turnover ratios exhibited a steady upward trajectory from 0.54 in early 2020 to 0.81 by mid-2025. This improvement reflects increasingly effective utilization of assets to generate revenue, suggesting stronger operational performance and better asset management during the analyzed timeframe.
- Financial Leverage
- Financial leverage showed some variability, initially near 2.0 in early 2019 and dipping to approximately 1.8 in late 2020 and early 2021. A gradual increase followed from mid-2023 onward, rising to 2.46 by mid-2025. This trend suggests a moderate increase in the use of debt financing relative to equity, which could imply strategic leveraging to support growth or investments.
- Return on Equity (ROE)
- Return on equity experienced notable fluctuations, starting around 28% in early 2020, peaking above 41% in early 2021, and subsequently declining to a range near 32-35% through 2022 and 2023. From 2023 onwards, ROE surged substantially, reaching an exceptionally high 60% in mid-2025. This significant increase, coupled with rising financial leverage, suggests that the company effectively enhanced shareholder returns, possibly supported by improved profitability and higher leverage.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28), 10-K (reporting date: 2019-11-29), 10-Q (reporting date: 2019-08-30), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-03-01).
The financial data presents an overview of several key performance indicators measured quarterly over multiple years. This includes Net Profit Margin, Asset Turnover ratio, and Return on Assets (ROA).
- Net Profit Margin
- The Net Profit Margin shows a generally positive trend with notable fluctuations. Starting from a baseline around 26.42% in early 2019, it increased to peak near 40.88% in March 2021, indicating a period of strong profitability. Following this peak, there was a gradual decline, stabilizing around the 25-30% range from early 2023 onwards. The margin demonstrates resilience by slightly increasing again towards the latest period, reaching approximately 30.01% by August 2025, suggesting improved cost management or pricing strategies that have enhanced profitability.
- Asset Turnover
- The Asset Turnover ratio, a measure of efficiency in using assets to generate revenue, exhibits a steady upward trajectory throughout the observed periods. It starts around 0.54 in early 2019 and gradually rises to 0.81 by August 2025. This consistent improvement highlights enhanced asset utilization, indicating that the company is generating progressively more revenue per unit of asset held, which reflects operational efficiency gains or better asset management over time.
- Return on Assets (ROA)
- The ROA trend mirrors the movements of the Net Profit Margin and Asset Turnover, as expected since ROA is influenced by these metrics. Initially recorded at approximately 14.22% in early 2019, ROA climbs sharply to about 22.33% by the end of 2021, demonstrating an improved profitability relative to assets. After a modest decline and relative stabilization around 17-18% through 2023, the ROA increases again to reach roughly 24.19% by mid-2025. This suggests that the company has enhanced its ability to generate profits from its asset base, benefiting from both improved profit margins and asset utilization.
Overall, the data reflects a company with improving operational efficiency and profitability metrics over the observed periods. The rise in Asset Turnover suggests better asset utilization, while initial spikes and subsequent stabilization in Net Profit Margin and ROA indicate phases of strong profitability followed by adjustments leading to sustainable performance. The latest figures indicate renewed strength in profitability ratios, implying positive management initiatives or favorable market conditions impacting financial performance.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28), 10-K (reporting date: 2019-11-29), 10-Q (reporting date: 2019-08-30), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-03-01).
- Tax Burden
- The tax burden ratio is available from February 28, 2020, showing initial values around 0.92 to 1.26, indicating some volatility early on. From March 5, 2021, a gradual decline is observed, stabilizing between 0.78 and 0.83 in the latest periods. This suggests a reduction in tax impact on pre-tax income over time, reaching a more consistent and favorable range in recent quarters.
- Interest Burden
- The interest burden ratio exhibits remarkable stability throughout the available periods, consistently ranging from 0.95 to 0.98. The minor fluctuations imply that interest expenses relative to operating income have been well controlled without significant impact on earnings before interest and taxes.
- EBIT Margin
- The EBIT margin displays a positive trend from February 28, 2020, starting near 30%, then steadily increasing to peak levels of around 37-38% in recent quarters. This upward momentum reflects improved operational efficiency and profitability, with a slight dip around mid-2023 before recovering strongly towards the end of the data set.
- Asset Turnover
- Asset turnover shows a consistent upward trajectory from an initial 0.53 to 0.55 range, progressing gradually to values above 0.8 by the latest quarter. This indicates enhanced operational effectiveness in utilizing assets to generate revenue, demonstrating continuous improvement in asset productivity over the assessed periods.
- Return on Assets (ROA)
- The return on assets reveals a general growth pattern, moving from approximately 14% early in the timeline to above 24% in the recent periods. Notably, there was a dip between late 2021 and early 2023 but the ratio recovered strongly thereafter. The overall increase signifies strengthened profitability relative to total asset base, combining effects of improved margins and asset utilization.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28), 10-K (reporting date: 2019-11-29), 10-Q (reporting date: 2019-08-30), 10-Q (reporting date: 2019-05-31), 10-Q (reporting date: 2019-03-01).
The financial ratios exhibit distinct trends over the observed quarters, highlighting notable changes in profitability and burden metrics.
- Tax Burden
- The tax burden ratio begins its recorded values around 0.92 and peaks at 1.26 in early 2021, indicating a temporarily increased effective tax rate during that period. From that peak onward, there is a general downward trend, stabilizing near 0.78-0.83 in the more recent quarters. This suggests a reduction in tax expenses relative to earnings before taxes over time, possibly due to favorable tax conditions or improved tax planning.
- Interest Burden
- The interest burden remains relatively stable throughout the periods provided, fluctuating slightly between 0.95 and 0.98. This indicates consistent control over interest expenses relative to earnings before interest and taxes, with minimal volatility, reflecting stable debt servicing costs.
- EBIT Margin
- The EBIT margin shows an overall increasing trend from approximately 30.09% to peaks reaching close to 37.89%. After a steady rise through 2019 to early 2023, there is a slight dip around early 2024 followed by another increase towards the latest quarter. This progression evidences improving operating efficiency and profitability before interest and taxes over time.
- Net Profit Margin
- The net profit margin displays more variability compared to other ratios, starting around 26.42%, peaking sharply at 40.88% in early 2021, followed by a decline to the mid-20% range through 2023. More recently, margins have shown a rebound, reaching over 30% again. This pattern indicates fluctuations in overall profitability influenced by non-operating factors, tax effects, or extraordinary items impacting net income.
Overall, the data suggests continuous improvement in operating profitability and stable interest expenses, accompanied by fluctuating tax impacts that have shaped the net profitability outcomes. The recent recovery in net profit margin, alongside strong EBIT margins, signals a favorable shift in overall earnings quality.