Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-02-27), 10-K (reporting date: 2025-11-28), 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05).
The analysis reveals a dynamic relationship between Return on Assets (ROA), Financial Leverage, and Return on Equity (ROE) over the observed period. Initially, ROE demonstrates a relatively stable performance, followed by a period of fluctuation and ultimately, significant growth.
- Return on Assets (ROA)
- ROA exhibits a generally stable pattern in the initial periods, fluctuating between approximately 21.82% and 22.33% from March 2021 to September 2021. A notable decrease is observed in December 2021, falling to 17.70%. Subsequently, ROA remains relatively consistent, hovering around the 18% mark through the first three quarters of 2022. A slight upward trend emerges in late 2022 and continues into 2023, with ROA reaching 18.23% in December 2023. A more substantial and consistent increase is then apparent, culminating in values exceeding 24% from March 2025 onwards, indicating improved asset utilization efficiency.
- Financial Leverage
- Financial Leverage shows a gradual increasing trend throughout the period. Starting around 1.84 in March 2021, it experiences minor fluctuations but generally rises to approximately 1.93 by December 2022. The rate of increase accelerates in 2023 and 2024, reaching 2.02 in June 2024 and continuing to climb to 2.60 by February 2026. This suggests an increasing reliance on debt financing.
- Return on Equity (ROE)
- ROE initially demonstrates strong performance, beginning at 41.09% in March 2021 and remaining above 40% through September 2021. A significant decline is observed in December 2021, mirroring the decrease in ROA, resulting in an ROE of 32.59%. ROE then stabilizes in the low 30s throughout much of 2022 and 2023. However, beginning in late 2024, ROE experiences substantial growth, accelerating significantly to reach 51.55% in February 2025 and peaking at 63.05% in February 2026. This dramatic increase is attributable to the combined effect of rising ROA and increasing Financial Leverage.
The interplay between ROA and Financial Leverage clearly drives the changes in ROE. The initial decline in ROE in late 2021 is directly linked to the drop in ROA. The subsequent surge in ROE from late 2024 onwards is a result of both improving asset efficiency (as indicated by the rising ROA) and a more aggressive use of financial leverage. The increasing leverage amplifies the impact of ROA on ROE, leading to the observed substantial gains in shareholder returns.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-02-27), 10-K (reporting date: 2025-11-28), 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05).
The analysis of the provided financial metrics reveals evolving trends in profitability, efficiency, and financial leverage over the observed period. Return on Equity (ROE) demonstrates a generally increasing trajectory, though with notable fluctuations. This overall performance is driven by changes in Net Profit Margin, Asset Turnover, and Financial Leverage, which are examined in detail below.
- Net Profit Margin
- The Net Profit Margin experienced a decline from 40.68% in March 2021 to a low of 27.01% in December 2022. Subsequently, a strong recovery is observed, peaking at 30.63% in February 2025, and remaining consistently above 30% through November 2025. The most recent observation in February 2026 shows a slight decrease to 29.48%. This suggests improved cost management or pricing strategies in the latter part of the period, following a period of margin compression.
- Asset Turnover
- Asset Turnover exhibits a consistent upward trend from 0.55 in March 2021 to 0.82 in February 2026. This indicates increasing efficiency in utilizing assets to generate revenue. The rate of increase accelerates from May 2024 onwards, suggesting a significant improvement in operational efficiency. This improvement in asset utilization contributes positively to the overall ROE.
- Financial Leverage
- Financial Leverage demonstrates a clear increasing trend throughout the period, rising from 1.84 in March 2021 to 2.60 in February 2026. This indicates a greater reliance on debt financing. The increase is particularly pronounced from June 2022, accelerating significantly from March 2024. While increased leverage can amplify returns, it also elevates financial risk. The substantial increase in leverage is a key driver of the overall ROE increase, particularly in the later periods.
- Return on Equity (ROE)
- ROE initially declines from 41.09% in March 2021 to 32.59% in December 2021, mirroring the decrease in Net Profit Margin. From December 2021 through February 2026, ROE generally increases, reaching a high of 63.05% in February 2026. This increase is attributable to the combined effects of improving Asset Turnover and increasing Financial Leverage, partially offset by fluctuations in Net Profit Margin. The substantial increase in ROE in the latter part of the period is largely driven by the increased financial leverage.
In summary, the observed trends suggest a company that has navigated a period of margin compression, improved its asset utilization, and strategically increased its financial leverage. The resulting increase in ROE indicates enhanced profitability for shareholders, although the rising leverage warrants continued monitoring for potential financial risk.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-02-27), 10-K (reporting date: 2025-11-28), 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05).
The five-component DuPont analysis reveals notable shifts in the drivers of return on equity over the observed period. A general trend of increasing ROE is apparent, particularly in the latter half of the timeframe, though this is preceded by periods of relative stability and even decline. The analysis indicates that changes in financial leverage and asset turnover have been the most significant contributors to these fluctuations, with the EBIT margin also playing a crucial role in recent performance.
- Tax Burden
- The tax burden demonstrates a generally decreasing trend from 1.19 to 0.80 between March 2021 and February 2026, with some fluctuation. This suggests an increasing effective tax rate, potentially due to changes in tax laws or the geographic distribution of profits. A slight increase is observed in the most recent periods, reaching 0.83 and 0.82, indicating a potential stabilization or minor shift in tax strategy.
- Interest Burden
- The interest burden remains remarkably stable throughout the entire period, consistently hovering around 0.98. A minor decrease to 0.97 is observed in the latest three periods, suggesting a slight improvement in the company’s ability to cover its interest expenses, though the effect is minimal.
- EBIT Margin
- The EBIT margin exhibits a moderate increase overall, starting at 35.10% in March 2021 and rising to 37.78% in February 2026. However, this progression is not linear. A slight dip is observed between September 2022 and March 2023, followed by a substantial increase, peaking at 37.89% in February 2025 before settling at 37.85% in the most recent period. This suggests improved operational efficiency and profitability, particularly in the latter part of the analysis.
- Asset Turnover
- Asset turnover shows a consistent upward trend, increasing from 0.55 in March 2021 to 0.82 in February 2026. This indicates increasing efficiency in utilizing assets to generate sales. The rate of increase accelerates in the later periods, suggesting a more effective asset management strategy being implemented.
- Financial Leverage
- Financial leverage demonstrates the most significant change among the components. It increases steadily from 1.84 in March 2021 to 2.60 in February 2026. This indicates a growing reliance on debt financing. The most substantial increases occur between March 2023 and November 2025, suggesting a deliberate strategy to increase leverage, potentially to amplify returns. This increased leverage contributes significantly to the overall ROE increase.
- Return on Equity (ROE)
- ROE initially declines from 41.09% in March 2021 to 32.59% in December 2021. It then stabilizes in the low 30s for several quarters before experiencing a substantial increase, culminating in 63.05% in February 2026. This increase is largely attributable to the combined effects of rising asset turnover and, more significantly, increasing financial leverage. The tax burden has a moderating effect on ROE, while the interest burden remains relatively constant.
In conclusion, the observed increase in ROE is primarily driven by a strategic increase in financial leverage and improved asset utilization. While the EBIT margin contributes positively, its impact is less pronounced than that of leverage and turnover. The decreasing tax burden provides a minor positive influence. Continued monitoring of financial leverage is recommended, as excessive reliance on debt can increase financial risk.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-02-27), 10-K (reporting date: 2025-11-28), 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05).
The financial performance, as indicated by the two-component DuPont analysis, reveals notable trends over the observed period. Return on Assets (ROA) demonstrates a generally stable performance with fluctuations influenced by changes in Net Profit Margin and Asset Turnover. A review of these components provides a more granular understanding of the observed ROA patterns.
- Net Profit Margin
- The Net Profit Margin exhibited a relatively high and stable performance in the initial period, ranging from approximately 38.67% to 40.68% between March 2021 and September 2021. A decline was then observed, reaching a low of 26.32% in March 2023. Subsequently, the margin experienced a recovery, increasing to approximately 30.63% by February 2025, and stabilizing around 30% through November 2025. A slight decrease to 29.48% is noted in February 2026.
- Asset Turnover
- Asset Turnover showed a consistent upward trend from 0.55 in March 2021 to 0.82 in February 2026. The increase was gradual initially, accelerating between June 2024 and February 2026. This indicates increasing efficiency in utilizing assets to generate revenue over the period.
- Return on Assets (ROA)
- ROA began at 22.28% in March 2021 and decreased to 17.70% by December 2021, mirroring the decline in Net Profit Margin. It remained relatively stable between 17.44% and 18.58% through much of 2022. A subsequent increase in ROA is observed, driven by the combined effect of recovering Net Profit Margins and consistently increasing Asset Turnover, reaching a peak of 24.27% in February 2026. The highest ROA values occurred in the latter part of the observed period, coinciding with the highest Asset Turnover and improved Net Profit Margins.
The interplay between Net Profit Margin and Asset Turnover significantly influences ROA. While the Net Profit Margin experienced volatility, the consistent improvement in Asset Turnover provided a stabilizing force and ultimately contributed to the overall positive trend in ROA towards the end of the period. The increasing Asset Turnover suggests improved operational efficiency, while the fluctuations in Net Profit Margin may be attributable to changes in pricing strategies, cost of goods sold, or other factors impacting profitability.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-02-27), 10-K (reporting date: 2025-11-28), 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05).
The period under review demonstrates fluctuations in the components contributing to Return on Assets (ROA). A general trend of increasing ROA is observed towards the end of the period, though with some volatility. The analysis below details the trends in each component of the DuPont equation.
- Tax Burden
- The Tax Burden generally decreased from 1.19 to 0.78 over the initial period observed, indicating a decreasing effective tax rate. From December 2022 through February 2026, the Tax Burden exhibited relative stability, fluctuating between 0.78 and 0.83. A slight increase is noted in the final two periods, reaching 0.82 and 0.80.
- Interest Burden
- The Interest Burden remained remarkably stable throughout the entire period, consistently near 0.98. A minor decrease to 0.97 is observed in the later periods, suggesting a slight reduction in the impact of interest expense, though the effect is minimal.
- EBIT Margin
- The EBIT Margin initially increased from 35.10 to 36.86, peaking in December 2021. A subsequent decline to 34.33 was observed by September 2022. A significant drop to 31.49 occurred in March 2023, followed by a recovery and then a substantial increase, reaching 37.89 in March 2025. The margin remained high through November 2025, before a slight decrease to 37.78 in February 2026. This indicates a strong improvement in operational profitability towards the end of the period.
- Asset Turnover
- Asset Turnover showed a consistent upward trend from 0.55 in March 2021 to 0.82 in February 2026. The rate of increase accelerated in the latter half of the period, suggesting improved efficiency in utilizing assets to generate revenue. This is a notable positive trend.
- Return on Assets (ROA)
- ROA began at 22.28 and experienced a decline to 17.70. It then showed a recovery, reaching 18.23 by December 2022. A more substantial increase is evident from March 2024 onwards, culminating in 24.27 in February 2026. This increase in ROA aligns with the improvements in both EBIT Margin and Asset Turnover observed in the latter part of the period. The initial decline in ROA appears to be driven by a combination of factors, including a decrease in the Tax Burden and a dip in the EBIT Margin.
The combined effect of these components demonstrates that the increasing Asset Turnover and the significant improvement in EBIT Margin were the primary drivers of the overall increase in ROA towards the end of the analyzed timeframe. The stable Interest Burden and fluctuating Tax Burden had less pronounced effects on the overall ROA.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-02-27), 10-K (reporting date: 2025-11-28), 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05).
The information presents a quarterly view of several financial metrics related to profitability, specifically focusing on the components influencing net profit margin. A general observation reveals fluctuations in these metrics over the analyzed period, spanning from March 2021 to November 2025. The most significant shifts appear to occur between the first half of 2021 and the end of 2022, followed by a period of relative stabilization and then a notable increase towards the end of the observation window.
- Tax Burden
- The tax burden demonstrates a decreasing trend from 1.19 in March 2021 to a low of 0.79 in December 2022. Subsequently, it exhibits a slight recovery, reaching 0.83 in February 2025, before stabilizing around 0.82. This suggests a changing effective tax rate or changes in tax planning strategies over time. The increase in later periods could be due to changes in tax laws or the company’s earnings mix.
- Interest Burden
- The interest burden remains remarkably stable throughout the entire period, consistently hovering around 0.98. A minor decrease to 0.97 is observed in the final three periods, but the overall impact is minimal. This indicates consistent debt levels and interest expense relative to earnings before interest and taxes (EBIT).
- EBIT Margin
- The EBIT margin initially shows an increasing trend from 35.10% in March 2021 to 36.86% in December 2021. It then declines steadily to 34.76% by December 2022. A more pronounced decrease is observed in the first quarter of 2023, falling to 31.49%. However, the EBIT margin experiences a substantial recovery in the latter half of 2024 and into 2025, peaking at 37.89% in February 2025 before settling around 37.8%. This suggests operational efficiency improvements or cost management initiatives implemented in the later periods.
- Net Profit Margin
- The net profit margin mirrors the trends observed in the EBIT margin, but with greater amplitude. It begins at 40.68% in March 2021 and declines significantly to 30.55% by December 2021. The decline continues through 2022 and into early 2023, reaching a low of 26.32% in September 2022. Similar to the EBIT margin, a strong recovery is evident from mid-2024 onwards, culminating in a peak of 30.63% in February 2025. The net profit margin then stabilizes around 30%. The interplay between the EBIT margin, tax burden, and interest burden dictates the net profit margin’s trajectory. The significant drop in net profit margin in late 2021 and 2022 is likely attributable to a combination of decreasing EBIT margins and increasing tax burdens. The subsequent recovery is driven by improvements in the EBIT margin and a slight reduction in the tax burden.
In conclusion, the analysis reveals a period of profitability challenges in 2022 and early 2023, followed by a strong rebound. The consistent interest burden suggests stable financial leverage, while fluctuations in the tax burden and EBIT margin are the primary drivers of changes in the net profit margin. The recent upward trend in both EBIT and net profit margins indicates improved operational performance and/or effective cost management.
AI Ask an analyst for more