Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Adobe Inc. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Adobe Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28).
- Return on Assets (ROA)
- The Return on Assets exhibits an overall upward trend across the examined periods, starting from 15.24% and reaching above 24% in later intervals. Some fluctuations are noted, particularly a peak near 22.33% followed by a moderate decline and stabilization around 17-18% in the middle periods. Toward the end, there is a clear recovery and increase, culminating at approximately 24.2%. This pattern suggests improving efficiency in asset utilization with intermittent volatility.
- Financial Leverage
- Financial leverage experienced a modest decline from a ratio of 2.03 down to about 1.8 within the early periods, indicating a reduction in the use of debt relative to equity during that time. Afterwards, a gradual increase in leverage is observed, rising to around 2.46 before slightly decreasing to 2.44 in the final period. This may reflect strategic adjustments in capital structure, possibly to optimize financing costs or respond to changing market conditions.
- Return on Equity (ROE)
- Return on Equity shows significant volatility with a generally positive trajectory from roughly 31% to above 59% by the end of the period. Early on, ROE rises from 30.89% to about 41%, followed by a dip to the low 30% range. Thereafter, there is a strong upward recovery, notably accelerating in the final periods to peak above 60%. The movements in ROE combined with trends in financial leverage imply that leverage changes may have substantially magnified equity returns.
- Summary Insights
- The data reveals an improving performance in asset profitability complemented by increasing equity returns, especially in the latter periods. The initial reduction and subsequent increase in financial leverage appear to influence the magnification of ROE, highlighting the impact of leverage management on shareholder returns. Some intermediate volatility in these key ratios suggests responsiveness to external or internal factors, but the overarching pattern is one of growth and enhanced financial efficiency.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28).
The analyzed financial metrics over the quarterly periods reveal several important trends relating to profitability, efficiency, leverage, and overall shareholder returns.
- Net Profit Margin (%)
- The net profit margin started from approximately 27.7% in early 2020, rising to a peak near 40.9% in late 2020. From there, it showed a declining trend throughout 2021 and 2022, stabilizing around 26-27% for most of 2023 and early 2024. In the last quarters, an upward movement is noted again, reaching above 30% by mid-2025. This pattern indicates a period of strong profitability followed by a phase of margin compression, and a recent recovery in profitability.
- Asset Turnover (ratio)
- The asset turnover ratio exhibits a generally positive trend, gradually increasing from 0.55 in early 2020 to 0.81 by mid-2025. This signifies improved efficiency in using assets to generate sales over time. The growth is particularly steady and consistent, indicating operational improvements or increased revenue without proportionately increasing asset base.
- Financial Leverage (ratio)
- Financial leverage declined from 2.03 in early 2020 to a low near 1.8 in early 2024, suggesting a reduction in reliance on debt or borrowed capital. However, from early 2024 onwards, leverage rose sharply to approximately 2.44 by the third quarter of 2025. The later increase implies a strategic shift or increased borrowing, which may influence the firm's risk profile.
- Return on Equity (ROE) (%)
- ROE initially rose from 30.9% to a peak of around 41% by early 2021. It experienced a moderate decline and stabilization between 32% and 35% throughout 2022 and most of 2023. Starting in early 2024, ROE increased markedly, reaching an exceptionally high level exceeding 59% by mid-2025. The sharp rise in recent quarters suggests enhanced profitability avenues or leverage effects magnifying shareholder returns.
In summary, the firm experienced strong profitability and returns in 2020-2021, followed by a period of margin and return stabilization in 2022-early 2024. Operational efficiency, measured by asset turnover, steadily improved throughout the entire period. The recent increase in financial leverage is coincident with a significant surge in ROE and a recovery in net profit margin, which may reflect strategic financial decisions that are boosting shareholder value but could also entail increased financial risk.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28).
- Tax Burden
- The tax burden ratio initially showed variability with values around or slightly above 1 through early 2021, indicating some fluctuations in tax expenses relative to earnings. From late 2021 onwards, the ratio stabilized below 1 and maintained a relatively consistent range around 0.78 to 0.83, suggesting a more controlled tax impact on earnings in recent periods.
- Interest Burden
- The interest burden demonstrated notable stability over the entire period, with a narrow range predominantly between 0.96 and 0.98. This stability implies consistently low interest expenses relative to earnings before interest and taxes, reflecting effective debt cost management.
- EBIT Margin
- The EBIT margin exhibited an overall upward trend from approximately 30.6% in early 2020, peaking near 36.9% by late 2021, signaling improving core operating profitability. Although there was a slight dip between late 2021 and mid-2023, the margin rebounded strongly, reaching above 37% in early to mid-2025, indicating effective cost control and enhanced operating efficiency.
- Asset Turnover
- Asset turnover increased progressively over the entire timeline, moving from about 0.55 in early 2020 to above 0.8 in the latest quarters of 2025. This upward trajectory suggests improving efficiency in asset utilization to generate revenue, reflecting enhanced operational productivity.
- Financial Leverage
- Financial leverage showed a gradual decline from just over 2.0 in early 2020 to around 1.8–1.9 during 2021 and early 2022, implying a modest reduction in reliance on debt financing. Subsequently, leverage rose steadily from late 2022 through 2025, peaking near 2.46, which could indicate increased use of debt or equity financing to support growth initiatives.
- Return on Equity (ROE)
- ROE experienced considerable fluctuations throughout the period. Beginning close to 31% in early 2020, it increased to nearly 40% by late 2020, followed by a modest decline stabilizing around the low 30s through mid-2023. From that point forward, ROE showed a sharp upward trend, culminating in exceptionally high levels above 50% in early 2025 and reaching near 60% in mid-2025. This significant increase suggests markedly improved profitability and efficient use of equity, likely supported by the combined effects of rising EBIT margins, enhanced asset turnover, and strategic financial leverage adjustments.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28).
The analysis of the quarterly financial ratios reveals several key trends in profitability, efficiency, and asset utilization over the observed periods.
- Net Profit Margin
- The net profit margin exhibits notable fluctuations across the quarters. It initially rises from approximately 27.72% to a peak near 40.88%, signaling a period of strong profitability growth. Following this peak, there is a gradual decline, with margins decreasing into the mid-20% range, reaching values near 24.08% in later quarters. However, in the most recent quarters, there is a recovery trend, with margins improving back to above 30%. The pattern suggests variability in profitability, possibly influenced by changing cost structures or revenue dynamics.
- Asset Turnover
- The asset turnover ratio shows a consistent upward trend throughout the periods under review. Starting at approximately 0.55, the ratio steadily increases, reaching values above 0.8 in the latest quarters. This improvement indicates enhanced efficiency in using assets to generate sales, reflecting better operational performance or asset management practices over time.
- Return on Assets (ROA)
- ROA mirrors some characteristics of the net profit margin, with increases early in the timeline, peaking near 22.33%, and then experiencing some decline. However, unlike the net profit margin, ROA maintains a level above 16% in most quarters, showing relative stability. Importantly, the last stages demonstrate a resurgence in ROA, reaching levels above 24%, consistent with enhanced asset turnover and improving profitability margins. This suggests that the company has been effective in leveraging its assets to generate earnings, particularly in the recent periods.
Overall, the trends reflect an organization that has steadily improved its asset utilization capabilities, as evidenced by rising asset turnover, while profitability margins and returns on assets have experienced variability but show signs of renewed strength towards the end of the period in question.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28).
- Tax Burden
- The tax burden ratio demonstrates variability with a general decline after a peak around late 2020 and early 2021. Initially, the ratio hovers close to or slightly above 1.0 in early quarters of 2020, reaching a high of 1.26 before trending downward steadily to stabilize around 0.78-0.80 from 2022 through mid-2024. Thereafter, it slightly increases again to approximately 0.82-0.83 toward the end of the period observed.
- Interest Burden
- The interest burden ratio remains relatively stable across all observed quarters. It consistently resides near 0.96-0.98, indicating limited interest expenses relative to earnings before interest and taxes. Minor fluctuations are noted but no significant trend upward or downward is evident throughout the period.
- EBIT Margin
- The EBIT margin percentage experiences a general upward trend from early 2020 to late 2021, increasing from about 30.62% to a peak of approximately 36.86%. After this peak, there is a gradual decline in margin through 2022 and into early 2023, reaching a low near 34.33%. Subsequently, the margin recovers, rising again towards the end of the observed timeline, culminating at a higher level around 37.5-37.9% in 2024 and into mid-2025.
- Asset Turnover
- Asset turnover, an indicator of efficiency in using assets to generate revenue, shows a clear and consistent upward trend during the entire period. Starting from approximately 0.55 in early 2020, this metric steadily improves quarter over quarter, reaching near 0.81 by late 2025. This suggests increasing operational efficiency and improved utilization of asset base over time.
- Return on Assets (ROA)
- The ROA percentage shows an increasing trend with some fluctuations. It rises sharply from 15.24% in early 2020 to over 22% around late 2020 and early 2021. Thereafter, a decrease occurs, with ROA dipping to just above 16-17% in mid-2023 and early 2024. From there, ROA recovers strongly, reaching notably higher levels of around 24% by the end of 2025. This pattern suggests periods of both strong and softer profitability relative to assets, with an overall positive trajectory toward the end of the time series.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05), 10-K (reporting date: 2020-11-27), 10-Q (reporting date: 2020-08-28), 10-Q (reporting date: 2020-05-29), 10-Q (reporting date: 2020-02-28).
- Tax Burden
- The tax burden ratio experienced some fluctuations, with an initial increase reaching a peak of 1.26 by November 27, 2020. Following this peak, a general downward trend ensued, stabilizing around the 0.78 to 0.83 range from early 2022 through mid-2025. This indicates a reduction in the proportion of income paid as taxes over time, with relative stability maintained in the later periods.
- Interest Burden
- The interest burden ratio remained remarkably stable across the entire timeline, hovering consistently between 0.96 and 0.98 for almost all quarters. A slight reduction to 0.97 was observed towards the latest periods, but overall, the company's ability to cover interest expenses has been steady, suggesting effective management of debt-related costs.
- EBIT Margin
- The EBIT margin showed an upward trend from 30.62% in early 2020 to a high point exceeding 36% in late 2021 and early 2022. A mild decline followed through late 2023 and early 2024, with margins dipping to approximately 31.5%. However, a recovery phase is apparent thereafter, with margins rising again and reaching near 37.8% in mid to late 2025. This pattern reflects periods of strong operating profitability, with some volatility likely linked to changing operational efficiency or market conditions.
- Net Profit Margin
- The net profit margin revealed more pronounced fluctuations compared to the EBIT margin. It surged sharply to nearly 41% by late 2020 but then exhibited a consistent decline through to early 2023, reaching lows near 26%. From this trough, the margin demonstrated a recovery trend, increasing steadily to above 30% in mid-2025. This suggests variability in the post-operating expenses, taxes, or other income components impacting overall profitability, though the recent upward movement indicates improved net earnings relative to revenues.