Stock Analysis on Net

Adobe Inc. (NASDAQ:ADBE)

DuPont Analysis: Disaggregation of ROE, ROA, and Net Profit Margin 
Quarterly Data

Microsoft Excel

Two-Component Disaggregation of ROE

Adobe Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = ROA × Financial Leverage
May 29, 2026 62.76% = 24.15% × 2.60
Feb 27, 2026 63.05% = 24.27% × 2.60
Nov 28, 2025 61.34% = 24.17% × 2.54
Aug 29, 2025 59.11% = 24.19% × 2.44
May 30, 2025 60.00% = 24.44% × 2.46
Feb 28, 2025 51.55% = 22.54% × 2.29
Nov 29, 2024 39.42% = 18.39% × 2.14
Aug 30, 2024 36.85% = 17.97% × 2.05
May 31, 2024 34.22% = 16.93% × 2.02
Mar 1, 2024 31.05% = 16.70% × 1.86
Dec 1, 2023 32.86% = 18.23% × 1.80
Sep 1, 2023 32.46% = 17.60% × 1.84
Jun 2, 2023 32.71% = 17.44% × 1.88
Mar 3, 2023 33.35% = 17.76% × 1.88
Dec 2, 2022 33.85% = 17.51% × 1.93
Sep 2, 2022 33.49% = 18.00% × 1.86
Jun 3, 2022 34.96% = 18.57% × 1.88
Mar 4, 2022 35.04% = 18.58% × 1.89
Dec 3, 2021 32.59% = 17.70% × 1.84
Sep 3, 2021 40.51% = 22.33% × 1.81
Jun 4, 2021 40.30% = 21.82% × 1.85
Mar 5, 2021 41.09% = 22.28% × 1.84

Based on: 10-Q (reporting date: 2026-05-29), 10-Q (reporting date: 2026-02-27), 10-K (reporting date: 2025-11-28), 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05).


The Return on Equity (ROE) exhibits a distinct U-shaped trajectory over the analyzed period, characterized by an initial contraction followed by a substantial and accelerating expansion. The ROE declined from a peak of 41.09% in March 2021 to a low of 31.05% by March 2024, before surging to reach 62.76% by May 2026.

Return on Assets (ROA)
Asset efficiency experienced a period of volatility and moderate decline between 2021 and 2023. ROA fell from 22.28% in early 2021 to a trough of 16.70% in March 2024. However, a significant recovery phase began in early 2025, with ROA climbing steadily to stabilize between 24.15% and 24.44% throughout 2025 and 2026. This indicates a marked improvement in the company's ability to generate earnings from its asset base during the latter half of the period.
Financial Leverage
The financial leverage ratio remained relatively stable, fluctuating between 1.80 and 1.93 from March 2021 through December 2023. A strategic shift occurred starting in March 2024, where leverage began a consistent upward trend. The ratio increased from 1.86 in March 2024 to 2.60 by February 2026. This trend demonstrates a deliberate increase in the use of debt or a reduction in equity relative to total assets, thereby increasing the financial gearing of the organization.
ROE Disaggregation and Interaction
The two-component analysis reveals that the initial decline in ROE was driven primarily by the erosion of ROA, as financial leverage remained stagnant. Conversely, the subsequent surge in ROE from 2024 onward was the result of a compounding effect: simultaneous growth in both operational efficiency (ROA) and financial leverage. The transition from an ROE of 31.05% in March 2024 to 62.76% in May 2026 was propelled by the synergy of returning to higher asset profitability while aggressively increasing the leverage multiplier.

AI Ask an analyst for more



Three-Component Disaggregation of ROE

Adobe Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Net Profit Margin × Asset Turnover × Financial Leverage
May 29, 2026 62.76% = 28.69% × 0.84 × 2.60
Feb 27, 2026 63.05% = 29.48% × 0.82 × 2.60
Nov 28, 2025 61.34% = 30.00% × 0.81 × 2.54
Aug 29, 2025 59.11% = 30.01% × 0.81 × 2.44
May 30, 2025 60.00% = 30.39% × 0.80 × 2.46
Feb 28, 2025 51.55% = 30.63% × 0.74 × 2.29
Nov 29, 2024 39.42% = 25.85% × 0.71 × 2.14
Aug 30, 2024 36.85% = 25.59% × 0.70 × 2.05
May 31, 2024 34.22% = 24.86% × 0.68 × 2.02
Mar 1, 2024 31.05% = 24.08% × 0.69 × 1.86
Dec 1, 2023 32.86% = 27.97% × 0.65 × 1.80
Sep 1, 2023 32.46% = 27.12% × 0.65 × 1.84
Jun 2, 2023 32.71% = 26.34% × 0.66 × 1.88
Mar 3, 2023 33.35% = 26.32% × 0.67 × 1.88
Dec 2, 2022 33.85% = 27.01% × 0.65 × 1.93
Sep 2, 2022 33.49% = 28.00% × 0.64 × 1.86
Jun 3, 2022 34.96% = 29.29% × 0.63 × 1.88
Mar 4, 2022 35.04% = 29.90% × 0.62 × 1.89
Dec 3, 2021 32.59% = 30.55% × 0.58 × 1.84
Sep 3, 2021 40.51% = 38.67% × 0.58 × 1.81
Jun 4, 2021 40.30% = 38.79% × 0.56 × 1.85
Mar 5, 2021 41.09% = 40.68% × 0.55 × 1.84

Based on: 10-Q (reporting date: 2026-05-29), 10-Q (reporting date: 2026-02-27), 10-K (reporting date: 2025-11-28), 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05).


The Return on Equity (ROE) exhibits a volatile trajectory over the analyzed period, characterized by an initial contraction followed by a substantial expansion. Starting at 41.09% in March 2021, ROE declined to a low of 31.05% by March 2024. However, a sharp acceleration occurred starting in February 2025, with ROE climbing rapidly to reach 62.76% by May 2026. This evolution indicates a fundamental shift in the drivers of equity returns.

Net Profit Margin
A consistent downward trend is observed in the first half of the period, with margins falling from a peak of 40.68% in March 2021 to a trough of 24.08% in March 2024. Following this decline, margins stabilized and recovered moderately, fluctuating between 28.69% and 30.63% through May 2026. The initial erosion of margins served as the primary detractor for ROE during the 2021-2023 window.
Asset Turnover
Asset utilization shows a steady and uninterrupted improvement. The ratio increased from 0.55 in March 2021 to 0.84 by May 2026. This consistent growth suggests a progressive increase in the company's ability to generate revenue from its asset base, providing a stable upward lift to ROE that partially offset the earlier margin compression.
Financial Leverage
Financial leverage remained relatively stable between 1.80 and 1.93 from March 2021 through March 2024. A significant shift occurred thereafter, as the leverage ratio climbed steadily from 1.86 in March 2024 to 2.60 by May 2026. This increase in debt or reduction in equity relative to assets became the dominant catalyst for the surge in ROE observed in the final year of the data.

The DuPont disaggregation reveals a transition in the company's financial strategy. While early ROE was heavily supported by high net profit margins, the later surge in ROE was driven by a combination of increased operational efficiency (Asset Turnover) and a strategic increase in financial leverage. By May 2026, the expanded ROE is more dependent on leverage and asset productivity than on the restoration of the peak profit margins seen in 2021.

AI Ask an analyst for more



Five-Component Disaggregation of ROE

Adobe Inc., decomposition of ROE (quarterly data)

Microsoft Excel
ROE = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover × Financial Leverage
May 29, 2026 62.76% = 0.79 × 0.97 × 37.19% × 0.84 × 2.60
Feb 27, 2026 63.05% = 0.80 × 0.97 × 37.78% × 0.82 × 2.60
Nov 28, 2025 61.34% = 0.82 × 0.97 × 37.85% × 0.81 × 2.54
Aug 29, 2025 59.11% = 0.82 × 0.97 × 37.57% × 0.81 × 2.44
May 30, 2025 60.00% = 0.83 × 0.97 × 37.82% × 0.80 × 2.46
Feb 28, 2025 51.55% = 0.83 × 0.98 × 37.89% × 0.74 × 2.29
Nov 29, 2024 39.42% = 0.80 × 0.98 × 33.02% × 0.71 × 2.14
Aug 30, 2024 36.85% = 0.79 × 0.98 × 32.92% × 0.70 × 2.05
May 31, 2024 34.22% = 0.79 × 0.98 × 32.17% × 0.68 × 2.02
Mar 1, 2024 31.05% = 0.78 × 0.98 × 31.49% × 0.69 × 1.86
Dec 1, 2023 32.86% = 0.80 × 0.98 × 35.61% × 0.65 × 1.80
Sep 1, 2023 32.46% = 0.79 × 0.98 × 35.06% × 0.65 × 1.84
Jun 2, 2023 32.71% = 0.78 × 0.98 × 34.38% × 0.66 × 1.88
Mar 3, 2023 33.35% = 0.78 × 0.98 × 34.33% × 0.67 × 1.88
Dec 2, 2022 33.85% = 0.79 × 0.98 × 34.76% × 0.65 × 1.93
Sep 2, 2022 33.49% = 0.81 × 0.98 × 35.31% × 0.64 × 1.86
Jun 3, 2022 34.96% = 0.83 × 0.98 × 36.13% × 0.63 × 1.88
Mar 4, 2022 35.04% = 0.83 × 0.98 × 36.71% × 0.62 × 1.89
Dec 3, 2021 32.59% = 0.85 × 0.98 × 36.86% × 0.58 × 1.84
Sep 3, 2021 40.51% = 1.07 × 0.98 × 36.73% × 0.58 × 1.81
Jun 4, 2021 40.30% = 1.10 × 0.98 × 36.06% × 0.56 × 1.85
Mar 5, 2021 41.09% = 1.19 × 0.98 × 35.10% × 0.55 × 1.84

Based on: 10-Q (reporting date: 2026-05-29), 10-Q (reporting date: 2026-02-27), 10-K (reporting date: 2025-11-28), 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05).


The Return on Equity (ROE) exhibits a non-linear trajectory, characterized by an initial period of contraction followed by a significant acceleration. After peaking at 41.09% in early 2021, ROE declined to a trough of 31.05% by March 2024. Subsequently, a sharp upward trend is observed, with ROE climbing to 62.76% by May 2026, indicating a substantial increase in the return generated on shareholders' equity.

Profitability and Burden Components
The Tax Burden experienced a marked decline from an initial 1.19 in March 2021, eventually stabilizing within a range of 0.78 to 0.83 from 2022 onwards. This suggests a shift in the effective tax environment or the impact of deferred tax assets. The Interest Burden remained exceptionally stable throughout the entire period, fluctuating minimally between 0.97 and 0.98, indicating that interest expenses have remained consistent relative to operating income.
EBIT Margin demonstrated resilience with moderate volatility. While it remained largely between 34% and 37% for several years, a brief dip to 31.49% occurred in March 2024. This was followed by a recovery and an expansion to a peak of 37.89% in February 2025, reflecting strong operational profitability.
Efficiency and Leverage Components
Asset Turnover shows a consistent and sustained upward trend, rising from 0.55 in March 2021 to 0.84 by May 2026. This steady improvement indicates increased efficiency in utilizing the asset base to generate revenue over the analyzed timeframe.
Financial Leverage increased gradually from 1.84 in early 2021, with a more pronounced acceleration starting in 2024. The ratio rose from 1.86 in December 2023 to 2.60 by May 2026, signaling a strategic increase in the use of debt or a reduction in equity relative to total assets.

The significant expansion of ROE in the latter half of the data set is primarily driven by the compounding effects of increased asset turnover and heightened financial leverage. While operational profitability remained strong and stable, the acceleration in efficiency and the strategic increase in leverage served as the primary catalysts for the ROE surge to over 60%.

AI Ask an analyst for more


Two-Component Disaggregation of ROA

Adobe Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Net Profit Margin × Asset Turnover
May 29, 2026 24.15% = 28.69% × 0.84
Feb 27, 2026 24.27% = 29.48% × 0.82
Nov 28, 2025 24.17% = 30.00% × 0.81
Aug 29, 2025 24.19% = 30.01% × 0.81
May 30, 2025 24.44% = 30.39% × 0.80
Feb 28, 2025 22.54% = 30.63% × 0.74
Nov 29, 2024 18.39% = 25.85% × 0.71
Aug 30, 2024 17.97% = 25.59% × 0.70
May 31, 2024 16.93% = 24.86% × 0.68
Mar 1, 2024 16.70% = 24.08% × 0.69
Dec 1, 2023 18.23% = 27.97% × 0.65
Sep 1, 2023 17.60% = 27.12% × 0.65
Jun 2, 2023 17.44% = 26.34% × 0.66
Mar 3, 2023 17.76% = 26.32% × 0.67
Dec 2, 2022 17.51% = 27.01% × 0.65
Sep 2, 2022 18.00% = 28.00% × 0.64
Jun 3, 2022 18.57% = 29.29% × 0.63
Mar 4, 2022 18.58% = 29.90% × 0.62
Dec 3, 2021 17.70% = 30.55% × 0.58
Sep 3, 2021 22.33% = 38.67% × 0.58
Jun 4, 2021 21.82% = 38.79% × 0.56
Mar 5, 2021 22.28% = 40.68% × 0.55

Based on: 10-Q (reporting date: 2026-05-29), 10-Q (reporting date: 2026-02-27), 10-K (reporting date: 2025-11-28), 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05).


The Return on Assets (ROA) exhibits a cyclical trajectory over the analyzed period, characterized by an initial decline followed by a sustained recovery. ROA began at 22.28% in March 2021, experienced a prolonged contraction to a low of 16.70% by March 2024, and subsequently recovered to stabilize between 24.15% and 24.44% through May 2026. This volatility is the result of diverging trends between profit margins and asset utilization efficiency.

Net Profit Margin Trends
A significant downward trend in profitability is observed from March 2021 to March 2024, where the net profit margin compressed from 40.68% to 24.08%. This period of erosion suggests an increase in operating costs or a shift in pricing power. A partial recovery occurred throughout 2024 and 2025, with margins returning to a plateau of approximately 30.00% before experiencing a slight decline toward 28.69% by May 2026.
Asset Turnover Evolution
In contrast to the margin volatility, asset turnover demonstrates a consistent and linear improvement. The ratio rose steadily from 0.55 in March 2021 to 0.84 by May 2026. This upward trajectory indicates a progressive increase in the efficiency with which the company generates revenue from its asset base, suggesting improved operational scaling or optimized asset management.
Two-Component ROA Disaggregation
The overall ROA performance reveals a shift in the primary drivers of corporate productivity. Between 2021 and 2023, the deterioration in net profit margins acted as the dominant force, offsetting the gains made in asset turnover and dragging ROA downward. However, starting in late 2024, the synergy of recovering profit margins and continued gains in asset turnover led to a sharp increase in ROA. By 2025 and 2026, the company achieved a higher ROA than its 2021 levels, despite having lower profit margins than the start of the period, confirming that the increase in asset efficiency has become the primary catalyst for improved returns.

AI Ask an analyst for more



Four-Component Disaggregation of ROA

Adobe Inc., decomposition of ROA (quarterly data)

Microsoft Excel
ROA = Tax Burden × Interest Burden × EBIT Margin × Asset Turnover
May 29, 2026 24.15% = 0.79 × 0.97 × 37.19% × 0.84
Feb 27, 2026 24.27% = 0.80 × 0.97 × 37.78% × 0.82
Nov 28, 2025 24.17% = 0.82 × 0.97 × 37.85% × 0.81
Aug 29, 2025 24.19% = 0.82 × 0.97 × 37.57% × 0.81
May 30, 2025 24.44% = 0.83 × 0.97 × 37.82% × 0.80
Feb 28, 2025 22.54% = 0.83 × 0.98 × 37.89% × 0.74
Nov 29, 2024 18.39% = 0.80 × 0.98 × 33.02% × 0.71
Aug 30, 2024 17.97% = 0.79 × 0.98 × 32.92% × 0.70
May 31, 2024 16.93% = 0.79 × 0.98 × 32.17% × 0.68
Mar 1, 2024 16.70% = 0.78 × 0.98 × 31.49% × 0.69
Dec 1, 2023 18.23% = 0.80 × 0.98 × 35.61% × 0.65
Sep 1, 2023 17.60% = 0.79 × 0.98 × 35.06% × 0.65
Jun 2, 2023 17.44% = 0.78 × 0.98 × 34.38% × 0.66
Mar 3, 2023 17.76% = 0.78 × 0.98 × 34.33% × 0.67
Dec 2, 2022 17.51% = 0.79 × 0.98 × 34.76% × 0.65
Sep 2, 2022 18.00% = 0.81 × 0.98 × 35.31% × 0.64
Jun 3, 2022 18.57% = 0.83 × 0.98 × 36.13% × 0.63
Mar 4, 2022 18.58% = 0.83 × 0.98 × 36.71% × 0.62
Dec 3, 2021 17.70% = 0.85 × 0.98 × 36.86% × 0.58
Sep 3, 2021 22.33% = 1.07 × 0.98 × 36.73% × 0.58
Jun 4, 2021 21.82% = 1.10 × 0.98 × 36.06% × 0.56
Mar 5, 2021 22.28% = 1.19 × 0.98 × 35.10% × 0.55

Based on: 10-Q (reporting date: 2026-05-29), 10-Q (reporting date: 2026-02-27), 10-K (reporting date: 2025-11-28), 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05).


The Return on Assets (ROA) exhibited a volatile trajectory over the analyzed period, characterized by an initial decline followed by a substantial recovery and expansion. ROA started at 22.28% in March 2021, experienced a downward trend that reached a low of 16.70% by March 2024, and subsequently surged to a peak of 24.44% in May 2025, eventually stabilizing around 24.15% by May 2026.

Tax Burden
A significant contraction is observed in the tax burden ratio during the first half of the period. The ratio decreased from 1.19 in March 2021 to a range between 0.78 and 0.80 by 2023. Since June 2023, this metric has remained relatively stable, fluctuating minimally between 0.78 and 0.83, indicating a normalized tax environment after the initial period of volatility.
Interest Burden
The interest burden remained exceptionally stable throughout nearly the entire duration, holding constant at 0.98 from March 2021 through February 2025. A marginal decline to 0.97 occurred starting in May 2025 and persisted through May 2026, suggesting that interest expenses have had a negligible and consistent impact on the overall return on assets.
EBIT Margin
The EBIT margin demonstrated a period of relative stability between 34% and 36% from 2021 through 2023. A notable dip occurred in March 2024, where the margin fell to 31.49%. However, a strong recovery followed, with the margin expanding to 37.89% by February 2025 and maintaining levels above 37% through May 2026, representing a significant improvement in operational profitability.
Asset Turnover
A consistent and linear upward trend is observed in asset turnover. The ratio increased steadily from 0.55 in March 2021 to 0.84 by May 2026. This continuous improvement indicates a growing efficiency in utilizing assets to generate revenue over the entire five-year span.

The overall fluctuation in ROA can be attributed to the interplay of these four components. The initial decline in ROA was primarily driven by the reduction in the tax burden ratio. Conversely, the significant recovery and subsequent growth in ROA from 2024 onward were driven by a combination of expanding EBIT margins and a sustained increase in asset turnover efficiency, which more than offset the stabilized tax and interest burdens.

AI Ask an analyst for more


Disaggregation of Net Profit Margin

Adobe Inc., decomposition of net profit margin ratio (quarterly data)

Microsoft Excel
Net Profit Margin = Tax Burden × Interest Burden × EBIT Margin
May 29, 2026 28.69% = 0.79 × 0.97 × 37.19%
Feb 27, 2026 29.48% = 0.80 × 0.97 × 37.78%
Nov 28, 2025 30.00% = 0.82 × 0.97 × 37.85%
Aug 29, 2025 30.01% = 0.82 × 0.97 × 37.57%
May 30, 2025 30.39% = 0.83 × 0.97 × 37.82%
Feb 28, 2025 30.63% = 0.83 × 0.98 × 37.89%
Nov 29, 2024 25.85% = 0.80 × 0.98 × 33.02%
Aug 30, 2024 25.59% = 0.79 × 0.98 × 32.92%
May 31, 2024 24.86% = 0.79 × 0.98 × 32.17%
Mar 1, 2024 24.08% = 0.78 × 0.98 × 31.49%
Dec 1, 2023 27.97% = 0.80 × 0.98 × 35.61%
Sep 1, 2023 27.12% = 0.79 × 0.98 × 35.06%
Jun 2, 2023 26.34% = 0.78 × 0.98 × 34.38%
Mar 3, 2023 26.32% = 0.78 × 0.98 × 34.33%
Dec 2, 2022 27.01% = 0.79 × 0.98 × 34.76%
Sep 2, 2022 28.00% = 0.81 × 0.98 × 35.31%
Jun 3, 2022 29.29% = 0.83 × 0.98 × 36.13%
Mar 4, 2022 29.90% = 0.83 × 0.98 × 36.71%
Dec 3, 2021 30.55% = 0.85 × 0.98 × 36.86%
Sep 3, 2021 38.67% = 1.07 × 0.98 × 36.73%
Jun 4, 2021 38.79% = 1.10 × 0.98 × 36.06%
Mar 5, 2021 40.68% = 1.19 × 0.98 × 35.10%

Based on: 10-Q (reporting date: 2026-05-29), 10-Q (reporting date: 2026-02-27), 10-K (reporting date: 2025-11-28), 10-Q (reporting date: 2025-08-29), 10-Q (reporting date: 2025-05-30), 10-Q (reporting date: 2025-02-28), 10-K (reporting date: 2024-11-29), 10-Q (reporting date: 2024-08-30), 10-Q (reporting date: 2024-05-31), 10-Q (reporting date: 2024-03-01), 10-K (reporting date: 2023-12-01), 10-Q (reporting date: 2023-09-01), 10-Q (reporting date: 2023-06-02), 10-Q (reporting date: 2023-03-03), 10-K (reporting date: 2022-12-02), 10-Q (reporting date: 2022-09-02), 10-Q (reporting date: 2022-06-03), 10-Q (reporting date: 2022-03-04), 10-K (reporting date: 2021-12-03), 10-Q (reporting date: 2021-09-03), 10-Q (reporting date: 2021-06-04), 10-Q (reporting date: 2021-03-05).


The analysis of the net profit margin disaggregation reveals a period of significant volatility followed by a recovery in operating efficiency. The net profit margin experienced a substantial contraction from a peak of 40.68% in March 2021 to a low of 24.08% in March 2024, before stabilizing around 28.69% by May 2026.

EBIT Margin Trends
Operating profitability remained relatively stable between 34% and 36% from March 2021 through December 2023. A notable contraction occurred in March 2024, where the margin dropped to 31.49%. However, a strong recovery followed, with the EBIT margin expanding to a peak of 37.89% in February 2025 and maintaining a high plateau above 37% through the majority of 2025 and early 2026.
Tax Burden Analysis
The tax burden acted as a primary driver for the decline in net profit margins during the early part of the observed period. From March 2021 to September 2021, ratios above 1.0 indicated a positive impact on the bottom line, likely due to tax credits or deferred tax assets. Starting in December 2021, the ratio shifted below 1.0, eventually stabilizing between 0.78 and 0.83. This transition represents a shift from tax-driven boosts to a consistent tax expense, which structurally lowered the net profit margin regardless of operating performance.
Interest Burden Stability
The interest burden remained almost entirely stagnant, maintaining a ratio of 0.98 for nearly the entire duration of the analysis. A negligible decrease to 0.97 occurred in early 2025. This indicates that interest expenses have had a minimal and consistent impact on the conversion of operating profit to net income.
Synthesis of Profitability Drivers
The overall trajectory of the net profit margin is the result of two distinct phases. The first phase, from 2021 to 2023, saw margins fall primarily due to the normalization of the tax burden. The second phase, starting in 2024, saw a temporary dip driven by a compression in the EBIT margin, followed by a recovery led by significant operating leverage and margin expansion. By 2025 and 2026, the increased EBIT margin effectively offset the stabilized tax burden, sustaining net profit margins in the 28% to 30% range.

AI Ask an analyst for more