Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
Cadence Design Systems Inc. pages available for free this week:
- Income Statement
- Statement of Comprehensive Income
- Common-Size Income Statement
- Analysis of Short-term (Operating) Activity Ratios
- Analysis of Geographic Areas
- Common Stock Valuation Ratios
- Enterprise Value to FCFF (EV/FCFF)
- Net Profit Margin since 2005
- Debt to Equity since 2005
- Price to Sales (P/S) since 2005
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to Cadence Design Systems Inc. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02).
The Return on Equity (ROE) experienced a period of strength and stability from early 2022 through late 2023, followed by a sustained decline that persisted through the first quarter of 2026.
- Return on Assets (ROA) Performance
- A period of peak efficiency was observed between April 2022 and December 2023, with ROA fluctuating between 15.80% and 18.36%. Starting in June 2024, a consistent downward trend emerged, with the ratio falling to 14.61% and continuing to decline to a low of 9.68% by March 2026. This trend indicates a significant reduction in the company's ability to generate earnings from its total asset base over the latter half of the analyzed period.
- Financial Leverage Dynamics
- Financial leverage remained relatively stable throughout the timeframe, moving within a range of 1.59 to 2.01. A marginal increase in leverage is noted beginning in June 2024, peaking at 2.01 in September 2024 before settling at 1.84 by March 2026. The lack of volatility in this component suggests that the capital structure remained consistent and was not the primary driver of changes in overall equity returns.
- Disaggregation of ROE Drivers
- The decline in ROE from its peak of 30.93% in December 2022 to 17.85% in March 2026 is attributable almost entirely to the erosion of ROA. Although the financial leverage ratio increased slightly during the period of ROE contraction, this modest expansion was insufficient to counteract the sharp decrease in asset productivity. Consequently, the overall return to shareholders was driven downward by declining operational efficiency rather than changes in financial gearing.
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02).
The Return on Equity (ROE) exhibited a period of stability and growth through 2023, peaking at 30.75% in September 2023, before entering a sustained downward trajectory that concluded at 17.85% by March 2026. This deterioration is the result of a combined decline in operational efficiency and profit margins, which was not sufficiently offset by changes in financial leverage.
- Net Profit Margin
- Profitability demonstrated an initial upward trend, rising from 23.59% in April 2022 to a peak of 25.68% in March 2024. However, a reversal occurred in the second quarter of 2024, leading to a contraction that reached a low of 19.88% in June 2025. While a slight recovery is observed toward the end of the period, the margin remained below 22% for the final five quarters, indicating increased cost pressures or pricing headwinds.
- Asset Turnover
- Asset efficiency remained relatively stable between 0.69 and 0.75 from April 2022 through March 2024. A significant decline began in June 2024, where the ratio dropped to 0.58 and continued a general downward trend to 0.46 by March 2026. This trend suggests a diminishing ability to generate revenue from the asset base, contributing heavily to the overall decline in ROE.
- Financial Leverage
- The leverage ratio fluctuated moderately throughout the analyzed period, generally moving between 1.59 and 1.90. A peak in leverage was observed in September 2024 at 2.01. This increase in leverage occurred during a period of declining profit margins and asset turnover, suggesting an attempt to sustain ROE through increased debt or reduced equity, although this was insufficient to halt the overall decline in equity returns.
The disaggregation of ROE indicates that the primary drivers of the performance decline starting in 2024 were the simultaneous erosion of the Net Profit Margin and a sharp decrease in Asset Turnover. The increase in Financial Leverage provided a temporary buffer but could not compensate for the weakening operational and efficiency metrics.
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02).
The Return on Equity (ROE) exhibits a general downward trajectory over the analyzed period, starting at 26.96% in April 2022 and declining to 17.85% by March 2026. While ROE remained relatively stable above 29% through the first half of 2023, a more pronounced contraction began in mid-2024, driven primarily by a deterioration in asset efficiency.
- Operational Profitability and Efficiency
- The EBIT margin demonstrated resilience and growth during the first half of the period, rising from 28.31% in April 2022 to a peak of 32.23% in December 2023. Following this peak, the margin stabilized in the 29.8% to 31.0% range. Conversely, asset turnover experienced a significant and sustained decline, dropping from 0.72 in early 2022 to 0.46 by March 2026. This suggests that while the company maintained strong pricing power and cost control, its ability to generate revenue from its asset base diminished substantially.
- Financial Leverage and Interest Burden
- Financial leverage generally trended upward, increasing from 1.59 in April 2022 to 1.84 in March 2026. This increase in leverage served as a partial buffer against the declining asset turnover, attempting to sustain equity returns through higher debt utilization. The interest burden ratio remained high but showed a marginal decline from 0.98 to 0.93, indicating a slight increase in the proportion of operating profit consumed by interest expenses.
- Tax Burden
- The tax burden ratio showed a gradual downward trend, moving from 0.85 in early 2022 to 0.73 by March 2026. This decline indicates an increase in the effective tax rate over the period, which further contributed to the compression of the final net income available to shareholders.
- Synthesis of ROE Drivers
- The overall decline in ROE is primarily attributable to the sharp contraction in asset turnover. The positive contributions from a stabilized EBIT margin and increased financial leverage were insufficient to offset the combined negative impacts of lower asset efficiency and a heavier tax burden. Consequently, the return on equity shifted from a peak of approximately 31% to under 18% by the end of the observed period.
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02).
The Return on Assets (ROA) demonstrates a distinct two-phase trajectory, characterized by a period of stability and growth from April 2022 through March 2024, followed by a significant and sustained contraction from June 2024 through March 2026.
- Net Profit Margin
- Profitability remained relatively stable between 22.86% and 25.68% for the first two years of the observed period, reaching a peak of 25.68% in March 2024. However, a downward trend emerged in the second half of 2024, with margins dipping to 19.88% by June 2025. While a modest recovery occurred toward the end of the period, ending at 21.18% in March 2026, the overall margin profile shifted lower compared to the 2022-2023 baseline.
- Asset Turnover
- Asset efficiency exhibited a sharp deterioration starting in June 2024. For the first eight quarters, the turnover ratio fluctuated within a narrow range of 0.69 to 0.75. Beginning in June 2024, the ratio fell to 0.58 and continued a steady decline, reaching a period low of 0.46 by March 2026. This suggests a significant decrease in the company's ability to generate revenue from its asset base.
- Return on Assets (ROA) Dynamics
- The ROA trend is a direct result of the interaction between profit margins and asset turnover. Between April 2022 and December 2023, ROA improved from 16.93% to a peak of 18.36%, driven primarily by expanding net profit margins while turnover remained stable. The subsequent decline in ROA—falling from 18.30% in March 2024 to 9.68% in March 2026—was compounded by the simultaneous decline in both components. The contraction in asset turnover acted as the primary catalyst for the ROA erosion, further exacerbated by the compression of net profit margins during the 2024-2025 period.
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02).
The Return on Assets (ROA) exhibited a period of stability and modest growth from April 2022 through December 2023, peaking at 18.36%. However, a pronounced downward trend emerged starting in mid-2024, with ROA declining to a period low of 9.68% by March 31, 2026. This deterioration is the result of a combination of diminishing asset efficiency and increasing tax and interest pressures, which offset strengths in operating profitability.
- Asset Turnover
- The most significant driver of the decline in ROA is the sharp reduction in Asset Turnover. From April 2022 to March 2024, the ratio remained relatively stable between 0.69 and 0.75. A critical inflection point occurred on June 30, 2024, when the ratio dropped to 0.58, further falling to 0.47 by September 30, 2024. The ratio remained suppressed through 2025 and 2026, ending at 0.46, indicating a substantial decrease in the capacity to generate revenue from the asset base.
- EBIT Margin
- Operating profitability remained a strength throughout the analyzed period. The EBIT margin expanded from 28.31% in April 2022 to a peak of 32.23% in December 2023. Despite the broader decline in ROA, the EBIT margin remained resilient, stabilizing between 29.84% and 31.71% from 2024 through March 2026. This suggests that the decline in overall return is not a result of operational margin compression but is instead tied to asset utilization and external burdens.
- Tax Burden
- A general downward trend in the Tax Burden is observed, moving from 0.85 in April 2022 to 0.73 by March 2026. This decline indicates a gradual increase in the effective tax rate over the period, which has exerted a consistent negative pressure on net income and consequently on the overall ROA.
- Interest Burden
- The Interest Burden showed a steady, marginal decline from 0.98 in early 2022 to 0.93 by March 2026. This contraction suggests a slow increase in the relative cost of debt servicing compared to operating earnings, contributing marginally to the erosion of the net return on assets.
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-10-01), 10-Q (reporting date: 2022-07-02), 10-Q (reporting date: 2022-04-02).
The net profit margin exhibited a fluctuating trajectory over the analyzed period, characterized by an initial phase of growth followed by a notable contraction. Profitability rose from 23.59% in April 2022 to a peak of 25.68% in March 2024, before trending downward to 21.18% by March 2026. This volatility is the result of varying pressures across operating efficiency, tax obligations, and financing costs.
- EBIT Margin
- Operating profitability remained strong and served as a primary driver for the overall margin peak in late 2023 and early 2024. The margin climbed from 28.31% to a high of 32.23% in December 2023. While there was a slight correction in mid-2025, the margin stabilized at 30.99% by the end of the period, indicating that core operational efficiency remained resilient despite the decline in the final net profit figure.
- Tax Burden
- A gradual downward trend is observed in the tax burden ratio, moving from 0.85 in April 2022 to 0.73 by March 2026. The most significant compression occurred between December 2024 and June 2025, where the ratio fell to 0.72. This decline suggests an increase in the effective tax rate, which acted as a significant headwind and contributed substantially to the reduction of the net profit margin during the 2025 fiscal periods.
- Interest Burden
- The interest burden remained exceptionally stable throughout the period, beginning at 0.98 and ending at 0.93. The minimal variance indicates that interest expenses had a negligible impact on the fluctuation of net profitability, suggesting a consistent capital structure and low sensitivity to changes in financing costs.
- Net Profit Margin Correlation
- The disaggregation reveals that the expansion of the net profit margin through early 2024 was primarily driven by improvements in the EBIT margin. Conversely, the subsequent decline in net profit margin was not caused by a collapse in operating performance, but was instead heavily influenced by the deteriorating tax burden ratio. The convergence of a lower tax burden and a slight dip in operating margins in 2025 led to the period's lowest net profit margin of 19.88%.