Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-04-30), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).
The analysis of the two-component DuPont disaggregation reveals a period of significant volatility in profitability and a general shift in the company's capital structure over the observed timeframe. Return on Equity (ROE) exhibited a cyclical pattern, beginning with negative values, reaching a substantial peak in late 2024, experiencing a correction in early 2025, and subsequently demonstrating a steady recovery through April 2026.
- Return on Assets (ROA)
- Operational efficiency, as measured by ROA, remained largely negative or near zero from April 2021 through October 2023, reaching a low of -2.72% in January 2023. A sharp inflection point occurred in January 2024, where ROA surged to 8.39% and peaked at 9.87% in October 2024. Following this peak, a notable decline to 2.93% was recorded in January 2025, after which a consistent upward trajectory returned, ending at 5.26% in April 2026.
- Financial Leverage
- The financial leverage ratio showed a gradual downward trend for the majority of the period, decreasing from 2.53 in April 2021 to a minimum of 1.90 in October 2024. This suggests a systematic reduction in the reliance on debt relative to equity to fund assets. However, this trend reversed in early 2026, with leverage climbing back to 2.41 by April 2026.
- ROE Disaggregation and Drivers
- The volatility in ROE is primarily attributable to fluctuations in ROA rather than changes in financial leverage. The peak ROE of 18.79% in October 2024 was driven almost exclusively by the spike in asset productivity, as this occurred simultaneously with the period's lowest leverage ratio. The recovery of ROE to 12.67% by April 2026 is the result of a dual positive impact: the steady improvement in ROA combined with a strategic increase in financial leverage.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-04-30), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).
The Return on Equity (ROE) exhibits a significant transition from negative territory to a period of substantial growth, followed by a phase of stabilization and gradual recovery. The initial period from April 2021 through July 2023 was characterized by negative ROE, reaching a trough of -6.57% in January 2023. A sharp reversal occurred in late 2023, with ROE peaking at 18.79% in October 2024 before normalizing and trending upward to 12.67% by April 2026.
- Net Profit Margin
- The net profit margin serves as the primary driver of ROE volatility. For the first several quarters, the margin remained predominantly negative, reflecting a period of operational losses. A pivotal shift occurred between October 2023 and January 2024, where the margin surged from 0.96% to 19.02%. This high-margin regime persisted through October 2024, after which margins corrected to a lower but stable positive range between 5.60% and 8.60% through April 2026.
- Asset Turnover
- Asset utilization remained relatively consistent throughout the analyzed period, with the ratio generally fluctuating between 0.42 and 0.53. There is an observable improvement in efficiency toward the end of the period, with the ratio climbing to 0.61 by April 2026. This indicates a gradual increase in the company's ability to generate revenue from its asset base, contributing positively to the overall ROE trend in the final quarters.
- Financial Leverage
- A general trend of deleveraging is evident from April 2021 to April 2024, as the leverage ratio declined from 2.53 to a low of 1.95. This reduction in financial leverage typically exerts downward pressure on ROE; however, this effect was overwhelmed by the massive expansion in profit margins during the same timeframe. In the final year of the analysis, leverage began to increase again, rising to 2.41 by April 2026, which further amplified the gains in ROE.
The DuPont disaggregation reveals that the recovery and subsequent growth of ROE were not the result of aggressive leverage or sudden leaps in asset efficiency, but were fundamentally driven by a dramatic turnaround in bottom-line profitability. While the peak ROE in 2024 was heavily reliant on a temporary surge in profit margins, the long-term trajectory toward April 2026 suggests a more balanced growth profile supported by improving margins, increased asset turnover, and a moderate return to higher financial leverage.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-04-30), 10-K (reporting date: 2026-01-31), 10-Q (reporting date: 2025-10-31), 10-Q (reporting date: 2025-07-31), 10-Q (reporting date: 2025-04-30), 10-K (reporting date: 2025-01-31), 10-Q (reporting date: 2024-10-31), 10-Q (reporting date: 2024-07-31), 10-Q (reporting date: 2024-04-30), 10-K (reporting date: 2024-01-31), 10-Q (reporting date: 2023-10-31), 10-Q (reporting date: 2023-07-31), 10-Q (reporting date: 2023-04-30), 10-K (reporting date: 2023-01-31), 10-Q (reporting date: 2022-10-31), 10-Q (reporting date: 2022-07-31), 10-Q (reporting date: 2022-04-30), 10-K (reporting date: 2022-01-31), 10-Q (reporting date: 2021-10-31), 10-Q (reporting date: 2021-07-31), 10-Q (reporting date: 2021-04-30).
The Return on Assets (ROA) exhibits a distinct three-phase trajectory characterized by early instability, a period of significant expansion, and a subsequent phase of stabilization with a gradual upward trend. The volatility in ROA is primarily driven by fluctuations in the Net Profit Margin, while Asset Turnover remains a relatively stable contributor to overall performance.
- Net Profit Margin
- From April 2021 through October 2023, the profit margin was characterized by inconsistency and frequent negative values, reaching a trough of -5.90% in January 2023. A substantial shift occurred in January 2024, where the margin surged to 19.02% and remained elevated near 20% through October 2024. Following this peak, the margin corrected to 6.23% in January 2025 and entered a steady recovery phase, climbing to 8.60% by April 2026.
- Asset Turnover
- Asset utilization remained remarkably consistent over the analyzed period, generally fluctuating between 0.42 and 0.53. A period of relative stagnation was observed between April 2022 and January 2025. However, a positive trend emerged in the final quarters, with the ratio increasing from 0.52 in July 2025 to a period high of 0.61 by April 2026, indicating improved efficiency in generating revenue from the asset base.
- Return on Assets (ROA) Disaggregation
- The two-component analysis reveals that the dramatic increase in ROA observed in 2024—peaking at 9.87% in October 2024—was almost exclusively a result of the surge in Net Profit Margin rather than an improvement in asset efficiency. In the most recent periods, the growth in ROA from 2.83% in April 2025 to 5.26% in April 2026 is attributed to a synergistic effect: a recovering profit margin combined with a notable increase in asset turnover.
AI Ask an analyst for more