Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Paying user area
Try for free
AppLovin Corp. pages available for free this week:
The data is hidden behind: . Unhide it.
Get full access to the entire website from $10.42/mo, or
get 1-month access to AppLovin Corp. for $24.99.
This is a one-time payment. There is no automatic renewal.
We accept:
Two-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the presented metrics, demonstrates a significant evolution over the observed period. Initially, Return on Equity (ROE) is negative, driven by a negative Return on Assets (ROA). However, a notable upward trajectory emerges in both ROA and ROE, accelerating particularly from the latter half of 2023 onwards. This improvement is amplified by changes in Financial Leverage.
- Return on Assets (ROA)
- ROA begins with negative values, reaching a low of -3.30% in December 2022. A consistent improvement is then observed, transitioning to positive territory in June 2023 at 0.37%. The rate of increase accelerates substantially, culminating in 45.92% by December 2025. This indicates a growing efficiency in utilizing assets to generate earnings.
- Financial Leverage
- Financial Leverage exhibits an initial period of relative stability, fluctuating between 3.06 and 3.61 from March 2022 to June 2023. A substantial increase is then observed, peaking at 6.92 in March 2024, before gradually decreasing to 3.40 by December 2025. This suggests an initial strategic increase in the use of debt financing, followed by a subsequent reduction, potentially indicating a shift in capital structure management.
- Return on Equity (ROE)
- ROE mirrors the trend of ROA, starting with negative values and improving over time. The initial negative ROE, reaching -10.13% in December 2022, is a direct consequence of the negative ROA. The positive shift in ROA, combined with the increasing Financial Leverage, drives a dramatic increase in ROE. By December 2025, ROE reaches 156.17%, demonstrating a substantial return to equity holders. The magnitude of ROE increase is significantly greater than the changes in ROA, highlighting the substantial impact of Financial Leverage.
The interplay between ROA and Financial Leverage is critical. While ROA demonstrates improving operational efficiency, the increase in Financial Leverage initially magnifies the impact on ROE. The subsequent decrease in Financial Leverage in later periods suggests a potential recalibration of risk appetite or a shift towards more internally funded growth, while still maintaining a high ROE.
The observed trends indicate a significant turnaround in financial performance. The company has moved from generating negative returns to achieving substantial profitability and returns to equity holders. The strategic use of financial leverage has played a key role in amplifying these returns, although the recent decrease in leverage suggests a potential change in financial strategy.
Three-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The three-component DuPont analysis reveals a dramatic shift in performance over the observed period. Initially, Return on Equity (ROE) is negative, driven by a negative Net Profit Margin. However, a substantial and consistent improvement is evident across all three components, culminating in significantly elevated ROE figures in later periods.
- Net Profit Margin
- The Net Profit Margin exhibits a pronounced upward trajectory. Beginning with negative values, it transitions to positive territory in June 2023 and experiences accelerating growth through December 2025, reaching 60.83%. This indicates a substantial improvement in the company’s profitability, suggesting enhanced pricing power, cost management, or both.
- Asset Turnover
- Asset Turnover demonstrates a steady, though less dramatic, increase. From a baseline of 0.46, it rises to 0.84 by March 2025 before slightly declining to 0.75 in December 2025. This suggests increasing efficiency in utilizing assets to generate sales, although the recent slight decrease warrants monitoring.
- Financial Leverage
- Financial Leverage initially remains relatively stable, fluctuating between 3.06 and 3.12. A significant increase is observed starting in June 2023, peaking at 6.92 in March 2024, and then gradually decreasing to 3.40 by December 2025. This indicates a greater reliance on debt financing, which amplifies both gains and losses. The subsequent reduction in leverage may reflect a strategic decision to reduce financial risk.
The initial negative ROE is a consequence of the negative Net Profit Margin, irrespective of Asset Turnover and Financial Leverage. The subsequent improvement in ROE is attributable to the combined effect of improvements in all three components. The most substantial driver of ROE growth appears to be the dramatic increase in Net Profit Margin, followed by the increase in Asset Turnover and the initial increase in Financial Leverage. The later decrease in Financial Leverage does not appear to hinder ROE growth, suggesting the improvements in profitability and asset utilization are sufficient to maintain high returns.
The period between March 2024 and December 2025 shows a stabilization, and even slight decline, in Asset Turnover and Financial Leverage, while Net Profit Margin continues to climb. This suggests the company is achieving higher profitability with less reliance on debt and potentially more efficient asset management, indicating a maturing and strengthening financial position.
Five-Component Disaggregation of ROE
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The five-component DuPont analysis reveals a dramatic shift in performance over the observed period. Initially, the Return on Equity (ROE) is negative, indicating a period of unprofitability. However, a substantial and consistent improvement in ROE is evident, culminating in significantly elevated levels by the end of the analyzed timeframe. This improvement is driven by changes across all components of the DuPont equation, though not uniformly.
- Tax Burden
- The Tax Burden demonstrates a generally increasing trend, moving from unreported values to 0.72 in June 2023 and peaking at 1.00 in December 2024 before slightly decreasing to 0.87 by December 2025. This suggests a growing proportion of earnings retained after tax payments, contributing positively to overall profitability as ROE improves.
- Interest Burden
- The Interest Burden exhibits a significant transition from substantial negative values in the earlier periods to positive values beginning in March 2023. The initial negative values suggest that interest income exceeded interest expense. As the values become positive, it indicates that interest expense is now exceeding interest income, but the magnitude of this burden decreases over time, becoming less impactful as the company’s profitability rises. The trend suggests improved management of debt or a shift in the company’s financial structure.
- EBIT Margin
- The EBIT Margin displays the most pronounced improvement. Starting with a low of -1.18% in December 2022, it experiences a consistent and accelerating increase, reaching 74.09% by December 2025. This substantial growth in operating profitability is the primary driver of the overall ROE improvement. The margin expansion suggests effective cost control, increased pricing power, or a favorable shift in the company’s product/service mix.
- Asset Turnover
- Asset Turnover shows a moderate, but consistent, upward trend. Beginning at 0.46 in March 2022, it increases to 0.80 in December 2024 before slightly declining to 0.75 by December 2025. This indicates increasing efficiency in utilizing assets to generate revenue, contributing positively to ROE, though to a lesser extent than the EBIT Margin improvement.
- Financial Leverage
- Financial Leverage experiences a significant increase from 3.06 in March 2022 to a peak of 6.92 in September 2024, before decreasing to 3.40 by December 2025. This indicates a greater reliance on debt financing, which amplifies both profits and losses. The initial increase in leverage contributes to the rapid ROE growth, but the subsequent decrease suggests a move towards a more conservative capital structure as profitability stabilizes at higher levels. The high leverage values, particularly in 2024, also introduce increased financial risk.
In summary, the substantial improvement in ROE is primarily attributable to the dramatic expansion of the EBIT Margin, coupled with increasing Asset Turnover and initially, increasing Financial Leverage. The stabilization and subsequent decrease in Financial Leverage towards the end of the period suggest a strategic shift towards managing risk while sustaining high profitability. The increasing Tax Burden reflects a growing ability to generate taxable income.
Two-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the two-component disaggregation of Return on Assets (ROA), demonstrates a significant improvement over the observed period. Initially, the company experienced negative ROA, but subsequently achieved substantial gains, driven by improvements in both Net Profit Margin and Asset Turnover.
- Net Profit Margin
- The Net Profit Margin exhibited a volatile pattern initially, fluctuating between negative 2.46% and negative 6.84% through the first four quarters. A clear upward trend commenced in March 2023, accelerating through subsequent quarters. By December 2025, the Net Profit Margin reached 60.83%, representing a dramatic turnaround from the earlier negative values. This indicates a substantial improvement in the company’s profitability, likely due to increased revenue relative to costs.
- Asset Turnover
- Asset Turnover showed a more moderate, but consistent, upward trend. Starting at 0.46 in March 2022, it gradually increased to 0.84 by March 2025, before slightly decreasing to 0.75 in December 2025. This suggests increasing efficiency in utilizing assets to generate revenue. The rate of increase was most pronounced between June 2023 and March 2025.
- Return on Assets (ROA)
- The ROA mirrored the improvements in its component ratios. Beginning with negative values ranging from -1.12% to -3.30% in the initial period, ROA turned positive in June 2023 and experienced rapid growth. By December 2025, ROA reached 45.92%, demonstrating a substantial enhancement in the company’s ability to generate profit from its assets. The strong positive correlation between the Net Profit Margin and Asset Turnover is clearly reflected in the ROA trajectory.
The combined effect of increasing profitability and asset utilization has resulted in a significant and sustained improvement in overall financial performance. The trend suggests successful strategic initiatives focused on both cost management and revenue generation, alongside more efficient asset deployment.
Four-Component Disaggregation of ROA
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as disaggregated through a four-component DuPont analysis, reveals a significant improvement in Return on Assets (ROA) over the observed period. This improvement is driven by substantial changes in profitability and efficiency, partially offset by fluctuations in tax and interest burdens. The analysis indicates a clear progression from negative ROA values to increasingly positive and substantial returns.
- EBIT Margin
- The EBIT Margin demonstrates a dramatic upward trend. Beginning with a low of 0.08% in March 2022, it experiences volatility before achieving substantial growth, culminating in 74.09% by December 2025. This indicates a significant enhancement in the company’s operational profitability and pricing power. The most substantial gains are observed from September 2022 onwards, suggesting a turning point in core business performance.
- Asset Turnover
- Asset Turnover exhibits a consistent, though more moderate, upward trend. Starting at 0.46 in March 2022, it increases to 0.84 by March 2025, before slightly decreasing to 0.75 in December 2025. This suggests increasing efficiency in utilizing assets to generate revenue, although the rate of improvement slows in the latter part of the period. The increase in asset turnover contributes positively to the overall ROA improvement.
- Interest Burden
- The Interest Burden transitions from significantly negative values in the earlier periods to positive values, indicating a shift from benefiting from interest income to incurring interest expense. The initial negative values, peaking at -41.66, suggest substantial interest income relative to interest expense. As the company grows and potentially takes on debt, the burden becomes positive, reaching 0.95 by December 2025. While the burden increases, its impact on ROA is mitigated by the substantial gains in the EBIT Margin.
- Tax Burden
- The Tax Burden generally increases over the period, moving from unreported values to 0.87 in December 2025. This is consistent with increasing profitability, as higher earnings typically result in higher tax liabilities. The increase in tax burden partially offsets the gains from the EBIT Margin, but the overall impact on ROA remains positive due to the magnitude of the profitability improvements.
The combined effect of these factors results in a substantial increase in ROA. From a negative 3.30% in December 2022, ROA rises to 45.92% by December 2025. The primary driver of this improvement is the dramatic increase in the EBIT Margin, supported by gains in Asset Turnover. The increasing Interest and Tax Burdens represent a natural consequence of improved profitability and growth, but do not negate the overall positive trend in financial performance.
Disaggregation of Net Profit Margin
Based on: 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance, as indicated by the disaggregation of net profit margin components, demonstrates a significant improvement over the observed period. Initially, the company experienced negative profitability, but a clear upward trajectory emerges, culminating in substantial gains by the end of the analyzed timeframe. The interplay between EBIT margin, interest burden, and tax burden explains this transformation.
- EBIT Margin
- The EBIT margin exhibits a dramatic increase, starting from 0.08% in March 2022 and reaching 74.09% by December 2025. This growth is not linear; a substantial jump is observed between September 2022 (1.28%) and March 2023 (5.64%), continuing with accelerating gains through subsequent quarters. The most significant increase occurs between September 2024 (35.79%) and December 2025 (74.09%), suggesting substantial operational improvements or favorable market conditions.
- Interest Burden
- The interest burden transitions from a significant negative impact in the earlier periods (-41.66% in March 2022) to a positive, albeit smaller, contribution by December 2025 (0.95%). The initial negative values indicate substantial interest expenses relative to earnings. The trend towards positive values suggests a decrease in debt or an increase in earnings sufficient to offset interest costs. The rate of improvement slows as the values approach 1.00.
- Tax Burden
- The tax burden generally increases over the period, moving from unreported values in the initial quarters to 0.87 in December 2025. This increase is consistent with improved profitability, as higher earnings typically result in greater tax liabilities. The values remain relatively stable between 0.91 and 1.00 for the last six quarters, indicating a consistent tax rate application as profitability rises.
- Net Profit Margin
- The net profit margin mirrors the positive trend observed in the EBIT margin. Starting with negative values (-2.46% in March 2022, reaching a low of -6.84% in December 2022), it steadily increases to 60.83% by December 2025. This improvement is directly attributable to the combined positive effects of the rising EBIT margin, the diminishing negative impact of the interest burden, and the increasing, but proportionally smaller, tax burden. The acceleration in net profit margin growth parallels the acceleration in EBIT margin growth, particularly in the latter part of the observed period.
In summary, the company has undergone a substantial turnaround, moving from a loss-making position to significant profitability. This is primarily driven by improvements in operational efficiency reflected in the EBIT margin, coupled with better management of interest expenses and a corresponding increase in tax obligations as profitability grows.