Decomposing ROE involves expressing net income divided by shareholders’ equity as the product of component ratios.
Two-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial trajectory from March 2022 through June 2026 is characterized by a transition from negative returns to extraordinary profitability, driven by a synergistic combination of operational efficiency gains and strategic fluctuations in financial leverage.
- Return on Assets (ROA)
- A consistent upward trend in ROA is observed, reflecting a significant improvement in asset utilization and operational profitability. The metric remained negative from March 2022 through March 2023, reaching a trough of -3.30% in December 2022. A pivot occurred in June 2023, after which ROA entered a phase of rapid acceleration, climbing from 0.37% to 53.33% by June 2026. This steady growth indicates that the increase in overall returns is fundamentally rooted in strong operational performance rather than purely financial engineering.
- Financial Leverage
- The leverage ratio exhibited significant volatility, particularly between 2024 and 2026. After remaining stable near 3.0x during the first year, leverage spiked aggressively, peaking at 9.92 in March 2025. Following this peak, a systematic deleveraging process is evident, with the ratio declining steadily to 2.61 by June 2026. This suggests a strategic shift from a high-debt or high-liability structure back toward a more conservative capital base.
- Return on Equity (ROE)
- ROE experienced extreme fluctuations as a result of the interaction between ROA and financial leverage. Initial negative returns bottomed at -10.13% in December 2022. The subsequent recovery was amplified by the surge in financial leverage, leading to an exponential increase in ROE that peaked at 333.67% in March 2025. While ROE declined from this peak to 139.42% by June 2026, this contraction was primarily driven by the reduction in financial leverage rather than a decline in operational performance, as ROA continued to improve during the same period.
The disaggregation of ROE reveals two distinct phases of growth. The first phase was marked by the recovery of operational profitability (ROA), while the second phase saw ROE hyper-extended through the use of high financial leverage. The final period of the analysis indicates a more sustainable growth model, where the high ROE is supported by superior asset productivity (ROA) despite a significantly reduced reliance on financial leverage.
AI Ask an analyst for more
Three-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial performance over the analyzed period reveals a profound transformation from net losses to exceptional profitability. The Return on Equity (ROE) transitioned from negative territory in 2022 to a peak of 333.67% in early 2024, before stabilizing at high levels through mid-2026. This trajectory was driven by a simultaneous expansion in operational margins, improved asset efficiency, and a period of aggressive financial leveraging.
- Net Profit Margin
- A consistent and aggressive upward trajectory is observed in profitability. After maintaining negative margins throughout 2022 and the first quarter of 2023, the company achieved a pivot to profitability in June 2023 (0.70%). Margins then expanded rapidly, reaching 64.58% by June 2026. This suggests a significant improvement in cost management, pricing power, or a strategic shift toward higher-margin product offerings.
- Asset Turnover
- Asset utilization efficiency showed a steady improvement over the majority of the period. The ratio increased from 0.46 in March 2022 to a peak of 0.84 in the first half of 2025. While a slight contraction occurred in late 2025, the ratio remained substantially higher than the 2022 baseline, indicating a more effective deployment of the asset base to generate revenue.
- Financial Leverage
- The capital structure experienced significant volatility. Following a stable period around 3.0 between 2022 and early 2023, leverage spiked dramatically, peaking at 9.92 in March 2024. This period of high leverage acted as a powerful multiplier for ROE. Subsequently, a systematic deleveraging trend emerged, with the ratio declining to 2.61 by June 2026, indicating a reduction in financial risk or a substantial increase in the equity base.
- Return on Equity (ROE) Synthesis
- The explosive growth in ROE was initially the result of a confluence of returning to profitability and peak financial leverage, which culminated in the March 2024 high of 333.67%. In the latter part of the analysis, the ROE trended downward toward 139.42% as the company deleveraged. However, the ROE remained at historically high levels because the continuous expansion of the net profit margin more than compensated for the reduction in the leverage multiplier.
AI Ask an analyst for more
Five-Component Disaggregation of ROE
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Equity (ROE) exhibits a dramatic transformation over the analyzed period, transitioning from negative values in 2022 to an extraordinary peak of 333.67% in March 2025, before settling at 139.42% by June 2026. This trajectory is primarily driven by a massive expansion in operating profitability and a strategic shift in financial leverage.
- Operating Profitability and Interest Coverage
- The EBIT Margin serves as the primary catalyst for ROE growth, ascending from a negligible 0.08% in March 2022 to 79.31% by June 2026. This consistent and aggressive expansion indicates a substantial increase in operational efficiency and pricing power. Simultaneously, the Interest Burden shifted from severe negative values (-41.66 in early 2022) to a stable positive range, reaching 0.96 by mid-2026, which reflects a significant improvement in the company's ability to service its debt obligations relative to its operating income.
- Asset Utilization Efficiency
- Asset Turnover demonstrates a steady upward trend, increasing from 0.46 in March 2022 to 0.83 by June 2026. While less volatile than the margin expansion, this consistent improvement suggests that the company has become more effective at generating revenue from its asset base, providing a supportive secondary driver for the overall increase in ROE.
- Financial Leverage and Tax Impact
- Financial Leverage exhibited significant volatility, characterized by a sharp escalation that peaked at 9.92 in March 2025. This spike acted as a powerful multiplier for ROE during the 2024-2025 period. However, a subsequent deleveraging trend is observed, with the ratio declining to 2.61 by June 2026, which explains the moderation of ROE despite continuing margin growth. The Tax Burden remained relatively stable in the latter half of the period, fluctuating between 0.85 and 1.00, indicating a consistent impact of taxation on net income.
In summary, the surge in ROE was initially propelled by a combination of explosive EBIT margin growth and aggressive financial leverage. The later phase of the analysis shows a transition toward a more sustainable equity return model, where the decline in leverage is offset by peak operational profitability and improved asset efficiency.
AI Ask an analyst for more
Two-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The Return on Assets (ROA) demonstrates a profound trajectory of improvement, evolving from consistent negative returns in 2022 to substantial positive yields by mid-2026. This acceleration is the result of a synergistic increase in both operational profitability and asset utilization efficiency.
- Net Profit Margin
- A significant reversal in profitability is observed, transitioning from a period of losses in 2022 to aggressive margin expansion. After reaching a low of -6.84% in December 2022, the margin turned positive in June 2023 (0.70%) and entered a phase of rapid growth. This upward trend accelerated through 2024 and 2025, eventually stabilizing at 64.58% by June 2026. This indicates a substantial increase in the percentage of revenue retained as net income.
- Asset Turnover
- Asset efficiency shows a steady and positive trend, indicating an improved ability to generate revenue from the asset base. The ratio increased from 0.46 in March 2022 to a peak of 0.84 in March and June 2025. While a slight contraction occurred in December 2025 (0.75), the ratio recovered to 0.83 by June 2026. The overall growth in asset turnover suggests a more optimized deployment of resources to drive top-line growth.
- Return on Assets (ROA)
- The ROA mirrors the combined impact of margin expansion and improved turnover. The metric moved from a trough of -3.30% in December 2022 to a peak of 53.33% in June 2026. The analysis reveals that while asset turnover provided a consistent upward baseline, the exponential growth in the Net Profit Margin served as the primary catalyst for the surge in overall asset productivity.
AI Ask an analyst for more
Four-Component Disaggregation of ROA
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
The financial trajectory of the entity is characterized by a profound turnaround in profitability, moving from negative returns in 2022 to substantial positive returns by mid-2026. The Return on Assets (ROA) exhibited a steady climb from a low of -3.30% in December 2022 to a peak of 53.33% by June 2026, signaling a fundamental shift in the organization's earning power and operational efficiency.
- Operating Profitability (EBIT Margin)
- The EBIT margin serves as the primary catalyst for the increase in ROA. After a period of volatility and near-zero or negative margins in 2022, a consistent upward trend began in early 2023. The margin expanded from 5.64% in March 2023 to an exceptional 79.31% by June 2026. This suggests a significant improvement in core operational efficiency and a successful scaling of high-margin revenue streams.
- Asset Utilization (Asset Turnover)
- Asset turnover improved steadily, indicating that the organization became more efficient at generating revenue from its asset base. The ratio rose from approximately 0.46 in early 2022 to a peak of 0.84 in early 2025, before stabilizing around 0.83 by June 2026. While less volatile than the EBIT margin, this consistent growth provided a supporting foundation for the overall increase in ROA.
- Financial and Tax Burdens
- The interest burden underwent a dramatic normalization. In early 2022, the ratio was deeply negative (-41.66%), indicating that interest expenses heavily outweighed operating earnings. This figure normalized and turned positive in mid-2023, eventually reaching 0.96 by 2026, which implies that interest obligations have become a negligible factor relative to operating profits. The tax burden remained relatively stable after mid-2023, fluctuating between 0.72 and 1.00 before settling at 0.85 in the final quarters.
The disaggregation of ROA reveals that the company's financial recovery was not driven by a single factor but by the confluence of aggressive margin expansion, improved asset efficiency, and the mitigation of interest expense pressures. The synergistic effect of these components resulted in an exponential increase in the return generated on the company's total assets.
AI Ask an analyst for more
Disaggregation of Net Profit Margin
Based on: 10-Q (reporting date: 2026-06-30), 10-Q (reporting date: 2026-03-31), 10-K (reporting date: 2025-12-31), 10-Q (reporting date: 2025-09-30), 10-Q (reporting date: 2025-06-30), 10-Q (reporting date: 2025-03-31), 10-K (reporting date: 2024-12-31), 10-Q (reporting date: 2024-09-30), 10-Q (reporting date: 2024-06-30), 10-Q (reporting date: 2024-03-31), 10-K (reporting date: 2023-12-31), 10-Q (reporting date: 2023-09-30), 10-Q (reporting date: 2023-06-30), 10-Q (reporting date: 2023-03-31), 10-K (reporting date: 2022-12-31), 10-Q (reporting date: 2022-09-30), 10-Q (reporting date: 2022-06-30), 10-Q (reporting date: 2022-03-31).
A comprehensive transition from operating losses to significant profitability is evident across the analyzed period. The net profit margin evolved from negative territory in 2022 to a peak of 64.58% by June 2026, driven predominantly by an aggressive expansion in operating efficiency and a stabilization of financial costs.
- EBIT Margin
- An exceptional growth trajectory is observed, moving from near-zero or negative values in 2022 to 79.31% by the end of the period. The acceleration became pronounced starting in March 2023, indicating a fundamental shift in operating leverage and a substantial increase in the company's ability to convert revenue into operating profit.
- Interest Burden
- The ratio exhibited extreme volatility and negative values throughout 2022, reflecting a period where interest expenses significantly outweighed operating income. A steady recovery began in mid-2023, with the ratio climbing from 0.11 to 0.96. This trend signifies that interest expenses transitioned from a primary driver of losses to a negligible drag on operating profits.
- Tax Burden
- This component remained relatively stable throughout the available data period, fluctuating between 0.72 and 1.00. A gradual decline toward 0.85 is noted in the final year, suggesting a slight increase in the effective tax impact on pre-tax earnings during the latter stages of the analyzed timeframe.
- Net Profit Margin
- The net profit margin closely mirrors the trajectory of the EBIT margin, confirming that operating performance is the primary catalyst for bottom-line growth. After remaining negative through the first quarter of 2023, the margin expanded rapidly, reflecting the combined positive impact of rising operating margins and the normalization of the interest burden.
AI Ask an analyst for more