Paying users zone. Data is hidden behind 
.
Get 1-month access to Adobe Inc. for $19.99, or
get full access to the entire website for at least 3 months from $49.99.
We accept:
This is a one-time payment. There is no automatic renewal.
Adobe Inc. (ADBE)
Enterprise Value to FCFF (EV/FCFF)
Intermediate level
Free Cash Flow to The Firm (FCFF)
Adobe Inc., FCFF calculation
US$ in thousands
Based on: 10-K (filing date: 2020-01-21), 10-K (filing date: 2019-01-25), 10-K (filing date: 2018-01-22), 10-K (filing date: 2017-01-20), 10-K (filing date: 2016-01-19), 10-K (filing date: 2015-01-20).
| Item | Description | The company |
|---|---|---|
| FCFF | Free cash flow to the firm is the cash flow available to the Adobe Inc.’s suppliers of capital after all operating expenses have been paid and necessary investments in working and fixed capital have been made. | Adobe Inc.’s FCFF increased from 2017 to 2018 and from 2018 to 2019. |
Interest Paid, Net of Tax
Adobe Inc., interest paid, net of tax calculation
US$ in thousands
Based on: 10-K (filing date: 2020-01-21), 10-K (filing date: 2019-01-25), 10-K (filing date: 2018-01-22), 10-K (filing date: 2017-01-20), 10-K (filing date: 2016-01-19), 10-K (filing date: 2015-01-20).
2 2019 Calculation
Cash paid for interest, tax = Cash paid for interest × EITR
= × =
Enterprise Value to FCFF Ratio, Current
Adobe Inc., current EV/FCFF calculation, comparison to benchmarks
| Selected Financial Data (US$ in thousands) | |
| Enterprise value (EV) | |
| Free cash flow to the firm (FCFF) | |
| Valuation Ratio | |
| EV/FCFF | |
| Benchmarks | |
| EV/FCFF, Competitors1 | |
| Alphabet Inc. | |
| Facebook Inc. | |
| International Business Machines Corp. | |
| Intuit Inc. | |
| Microsoft Corp. | |
| Oracle Corp. | |
| salesforce.com inc. | |
| EV/FCFF, Sector | |
| Software & Computer Services | |
| EV/FCFF, Industry | |
| Technology | |
Based on: 10-K (filing date: 2020-01-21).
1 Click competitor name to see calculations.
If the company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively undervalued.
Otherwise, if the company EV/FCFF is higher then the EV/FCFF of benchmark then company is relatively overvalued.
Enterprise Value to FCFF Ratio, Historical
Adobe Inc., historical EV/FCFF calculation, comparison to benchmarks
| Nov 29, 2019 | Nov 30, 2018 | Dec 1, 2017 | Dec 2, 2016 | Nov 27, 2015 | Nov 28, 2014 | ||
|---|---|---|---|---|---|---|---|
| Selected Financial Data (US$ in thousands) | |||||||
| Enterprise value (EV)1 | |
|
|
|
|
|
|
| Free cash flow to the firm (FCFF)2 | |
|
|
|
|
|
|
| Valuation Ratio | |||||||
| EV/FCFF3 | |
|
|
|
|
|
|
| Benchmarks | |||||||
| EV/FCFF, Competitors4 | |||||||
| Alphabet Inc. | |
|
|
|
|
|
|
| Facebook Inc. | |
|
|
|
|
|
|
| International Business Machines Corp. | |
|
|
|
|
|
|
| Intuit Inc. | |
|
|
|
|
|
|
| Microsoft Corp. | |
|
|
|
|
|
|
| Oracle Corp. | |
|
|
|
|
|
|
| salesforce.com inc. | |
|
|
|
|
|
|
| EV/FCFF, Sector | |||||||
| Software & Computer Services | |
|
|
|
|
|
|
| EV/FCFF, Industry | |||||||
| Technology | |
|
|
|
|
|
|
Based on: 10-K (filing date: 2020-01-21), 10-K (filing date: 2019-01-25), 10-K (filing date: 2018-01-22), 10-K (filing date: 2017-01-20), 10-K (filing date: 2016-01-19), 10-K (filing date: 2015-01-20).
3 2019 Calculation
EV/FCFF = EV ÷ FCFF
= ÷ =
4 Click competitor name to see calculations.
| Valuation ratio | Description | The company |
|---|---|---|
| EV/FCFF | Enterprise value to free cash flow to the firm is whole company valuation indicator. | Adobe Inc.’s EV/FCFF ratio decreased from 2017 to 2018 but then increased from 2018 to 2019 exceeding 2017 level. |