Stock Analysis on Net

Salesforce Inc. (NYSE:CRM)

$24.99

Enterprise Value to FCFF (EV/FCFF)

Microsoft Excel

Paying user area


We accept:

Visa Mastercard American Express Maestro Discover JCB PayPal Apple Pay Google Pay
Visa Secure Mastercard Identity Check American Express SafeKey

Free Cash Flow to The Firm (FCFF)

Salesforce Inc., FCFF calculation

US$ in millions

Microsoft Excel
12 months ended: Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Net income
Net noncash charges
Changes in assets and liabilities, net of business combinations
Net cash provided by operating activities
Cash paid during the period for interest, net of tax1
Capital expenditures
Free cash flow to the firm (FCFF)

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).


The analysis of the cash flow metrics over the six-year period reveals a consistent and significant upward trend in both operating cash generation and free cash flow to the firm.

Net Cash Provided by Operating Activities
The net cash provided by operating activities rose steadily from $4,331 million in 2020 to $13,092 million in 2025. This represents a threefold increase over the period, indicating strong and improving operational efficiency and cash-generating capability. Each year shows a notable increase compared to the prior year, reflecting robust business growth or improved working capital management.
Free Cash Flow to the Firm (FCFF)
The free cash flow to the firm also exhibited a strong rising trend, moving from $3,707 million in 2020 to $12,628 million in 2025. This upward progression mirrors the pattern seen in operating cash flow, yet consistently remains slightly below it across all years, as expected due to capital expenditures or other investing activities deducted from operating cash flow. The growth in FCFF suggests that the firm is generating increasing free cash that could be used to pay down debt, reinvest in the business, or return to shareholders.

Overall, the data indicates significant and sustained improvement in cash flow performance, highlighting enhanced financial flexibility and operational strength over the reported periods.


Interest Paid, Net of Tax

Salesforce Inc., interest paid, net of tax calculation

US$ in millions

Microsoft Excel
12 months ended: Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Effective Income Tax Rate (EITR)
EITR1
Interest Paid, Net of Tax
Cash paid during the period for interest, before tax
Less: Cash paid during the period for interest, tax2
Cash paid during the period for interest, net of tax

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 See details »

2 2025 Calculation
Cash paid during the period for interest, tax = Cash paid during the period for interest × EITR
= × =


The analysis of the financial data over the specified periods reveals notable fluctuations in both the effective income tax rate (EITR) and the cash paid for interest, net of tax.

Effective Income Tax Rate (EITR) Trends

The effective income tax rate exhibited significant variability. Starting at a notably high 82.15% in January 2020, it sharply decreased to 21% in January 2021 and further declined to 5.74% by January 2022. However, in January 2023, the rate surged back to 68.48%, before falling again to levels around 16.44% in January 2024 and remaining relatively stable at 16.68% in January 2025.

This pattern suggests significant shifts in the company's tax circumstances or accounting policies during these years, possibly due to changes in profitability, tax regulations, or the presence of one-time tax impacts. The high volatility indicates that tax expense was a less predictable component of financial outcomes during this timeframe.

Cash Paid During the Period for Interest, Net of Tax

The cash outflow for interest payments, net of tax, showed an overall increasing trend with some fluctuations. Starting from $19 million in January 2020, there was a pronounced rise to $76 million in January 2021, followed by a further increase to $176 million in January 2022. A decline occurred in January 2023, reducing cash interest payments to $87 million, but was then followed by another increase to $212 million in January 2024. The amount decreased slightly to $194 million in January 2025.

This pattern likely reflects changing debt levels, interest rates, or refinancing activities. The large increase between 2020 and 2022 suggests either greater borrowing or higher interest expenses, while the dip in 2023 could imply partial deleveraging or restructuring. The rebound in 2024 and minor decline in 2025 indicate continuing active management of interest-bearing liabilities.


Enterprise Value to FCFF Ratio, Current

Salesforce Inc., current EV/FCFF calculation, comparison to benchmarks

Microsoft Excel
Selected Financial Data (US$ in millions)
Enterprise value (EV)
Free cash flow to the firm (FCFF)
Valuation Ratio
EV/FCFF
Benchmarks
EV/FCFF, Competitors1
Accenture PLC
Adobe Inc.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Fair Isaac Corp.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.
EV/FCFF, Sector
Software & Services
EV/FCFF, Industry
Information Technology

Based on: 10-K (reporting date: 2025-01-31).

1 Click competitor name to see calculations.

If the company EV/FCFF is lower then the EV/FCFF of benchmark then company is relatively undervalued.
Otherwise, if the company EV/FCFF is higher then the EV/FCFF of benchmark then company is relatively overvalued.


Enterprise Value to FCFF Ratio, Historical

Salesforce Inc., historical EV/FCFF calculation, comparison to benchmarks

Microsoft Excel
Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021 Jan 31, 2020
Selected Financial Data (US$ in millions)
Enterprise value (EV)1
Free cash flow to the firm (FCFF)2
Valuation Ratio
EV/FCFF3
Benchmarks
EV/FCFF, Competitors4
Accenture PLC
Adobe Inc.
Cadence Design Systems Inc.
CrowdStrike Holdings Inc.
Fair Isaac Corp.
International Business Machines Corp.
Intuit Inc.
Microsoft Corp.
Oracle Corp.
Palantir Technologies Inc.
Palo Alto Networks Inc.
ServiceNow Inc.
Synopsys Inc.
Workday Inc.
EV/FCFF, Sector
Software & Services
EV/FCFF, Industry
Information Technology

Based on: 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31), 10-K (reporting date: 2020-01-31).

1 See details »

2 See details »

3 2025 Calculation
EV/FCFF = EV ÷ FCFF
= ÷ =

4 Click competitor name to see calculations.


The analysis of the financial metrics over the six-year period reveals several notable trends and developments.

Enterprise Value (EV)
The enterprise value exhibited an overall upward trend, rising from approximately $146.9 billion in early 2020 to a peak of about $290.9 billion in early 2024. This represents nearly a doubling of the enterprise value over this timeframe. However, in the latest period, ending January 2025, there was a slight decline to roughly $275.7 billion, indicating a modest contraction following the peak.
Free Cash Flow to the Firm (FCFF)
The free cash flow to the firm showed consistent and strong growth throughout the entire period. Starting at $3.7 billion in early 2020, the FCFF increased steadily each year, reaching $12.6 billion by early 2025. This growth in cash generation reflects improving operational efficiency or scaling of business activities that generate cash.
EV to FCFF Ratio (Valuation Metric)
The EV/FCFF ratio decreased significantly over the period. Beginning at a high valuation multiple of 39.63 in 2020, the ratio climbed briefly in 2021 to 44.91, possibly reflecting peak market enthusiasm or lower cash flows relative to valuation. Subsequently, the ratio steadily declined year over year, dropping to 21.83 by 2025. This reduction in multiple suggests the company became less expensive relative to its free cash flow generation, implying either improved cash flow performance, market re-rating to a lower multiple, or a combination of both.

In summary, the company demonstrated robust growth in cash flow generation alongside a rising enterprise value, peaking in early 2024 before a slight recent pullback. The valuation multiple relative to free cash flow decreased markedly, indicating an improved valuation perspective or stronger cash flows. Together, these trends suggest enhanced financial strength and potentially increasing investor confidence in the firm's ability to generate cash.