Stock Analysis on Net

Salesforce Inc. (NYSE:CRM)

Financial Reporting Quality: Aggregate Accruals 

Microsoft Excel

Balance-Sheet-Based Accruals Ratio

Salesforce Inc., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Operating Assets
Total assets 112,305 102,928 99,823 98,849 95,209 66,301
Less: Cash and cash equivalents 7,327 8,848 8,472 7,016 5,464 6,195
Less: Marketable securities 2,238 5,184 5,722 5,492 5,073 5,771
Operating assets 102,740 88,896 85,629 86,341 84,672 54,335
Operating Liabilities
Total liabilities 53,163 41,755 40,177 40,490 37,078 24,808
Less: Finance lease liabilities, current 275 337 372 257 114 35
Less: Debt, current 4,000 999 1,182 4 4
Less: Noncurrent debt, excluding current portion 10,439 8,433 8,427 9,419 10,592 2,673
Less: Noncurrent finance lease liabilities 260 341 602 534 271 93
Operating liabilities 38,189 32,644 29,777 29,098 26,097 22,003
 
Net operating assets1 64,551 56,252 55,852 57,243 58,575 32,332
Balance-sheet-based aggregate accruals2 8,299 400 (1,391) (1,332) 26,243
Financial Ratio
Balance-sheet-based accruals ratio3 13.74% 0.71% -2.46% -2.30% 57.74%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Accenture PLC 2.83% 35.69% 16.32% 21.70% 27.93%
Adobe Inc. -5.28% -3.83% 1.85% -8.24% 14.14%
AppLovin Corp. -20.02% -0.63% -1.52% 36.28%
Cadence Design Systems Inc. 9.47% 39.84% 11.17% 26.65%
CrowdStrike Holdings Inc.
Datadog Inc. 53.88% -28.51% -35.73% 17.56%
International Business Machines Corp. 16.28% 2.79% 2.42% 1.55%
Intuit Inc. 3.52% 3.35% -1.74% 85.68% 139.73%
Microsoft Corp. 21.81% 52.18% 22.96% 42.27% 40.52%
Oracle Corp. 20.79% 4.30% 51.77% 9.90% 5.62%
Palantir Technologies Inc. 509.21%
Palo Alto Networks Inc. 32.24% 89.91% 137.01% -124.73% 85.21%
ServiceNow Inc. 41.98% 22.91% 61.79% 12.89%
Synopsys Inc. 154.48% 7.85% 13.85% 5.01% 0.36%
Workday Inc. 28.83% 20.74% 28.44% -11.24% 55.93%
Balance-Sheet-Based Accruals Ratio, Sector
Software & Services 0.00% 21.94% 26.16% 18.26% 29.59%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 0.00% 14.51% 21.35% 8.92% 18.19%

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

1 2026 Calculation
Net operating assets = Operating assets – Operating liabilities
= 102,74038,189 = 64,551

2 2026 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2026 – Net operating assets2025
= 64,55156,252 = 8,299

3 2026 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 8,299 ÷ [(64,551 + 56,252) ÷ 2] = 13.74%

4 Click competitor name to see calculations.


The information presents a fluctuating pattern in net operating assets over the five-year period. While net operating assets experienced a slight decrease from 2022 to 2023, followed by a more pronounced decline through 2024, a modest increase was observed in 2025, culminating in a substantial rise by 2026. However, the most significant trends are evident in the balance-sheet-based aggregate accruals and the corresponding accruals ratio.

Balance-Sheet-Based Aggregate Accruals
Aggregate accruals demonstrate a dramatic shift from a substantial positive value in 2022 to a negative value in 2023. This negative trend continued into 2024, before reversing to a small positive value in 2025. By 2026, aggregate accruals had increased considerably, returning to a positive and substantial level. This suggests a significant change in the timing of cash flows relative to reported earnings.
Balance-Sheet-Based Accruals Ratio
The accruals ratio mirrors the trend in aggregate accruals. A high accruals ratio of 57.74% in 2022 decreased sharply to -2.30% in 2023 and further to -2.46% in 2024. A modest recovery to 0.71% occurred in 2025, followed by a substantial increase to 13.74% in 2026. The initial decline indicates a reduction in the reliance on accruals to inflate reported earnings, while the subsequent increase suggests a renewed dependence on accruals. The negative values in 2023 and 2024 imply that cash flows from operations exceeded net income, potentially indicating high-quality earnings during those periods. However, the substantial increase in 2026 warrants further investigation to determine the underlying drivers and potential implications for earnings quality.

The volatility in the accruals ratio suggests potential fluctuations in the company’s accounting practices or underlying economic conditions. The shift from positive to negative accruals, and then back to positive accruals, requires further scrutiny to assess the sustainability of earnings and the potential for earnings manipulation. The significant increase in both aggregate accruals and the accruals ratio in the final year is a key area for additional analysis.

AI Ask an analyst for more


Cash-Flow-Statement-Based Accruals Ratio

Salesforce Inc., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Jan 31, 2026 Jan 31, 2025 Jan 31, 2024 Jan 31, 2023 Jan 31, 2022 Jan 31, 2021
Net income 7,457 6,197 4,136 208 1,444 4,072
Less: Net cash provided by operating activities 14,996 13,092 10,234 7,111 6,000 4,801
Less: Net cash used in investing activities (8,590) (3,163) (1,327) (1,989) (14,536) (3,971)
Cash-flow-statement-based aggregate accruals 1,051 (3,732) (4,771) (4,914) 9,980 3,242
Financial Ratio
Cash-flow-statement-based accruals ratio1 1.74% -6.66% -8.44% -8.49% 21.96%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Accenture PLC -6.95% 24.31% -0.19% 11.87% 11.80%
Adobe Inc. -14.85% -21.90% -21.73% -19.93% 9.21%
AppLovin Corp. -27.29% -10.24% -15.40% 22.07%
Cadence Design Systems Inc. -3.48% 17.36% 3.78% 15.03%
CrowdStrike Holdings Inc.
Datadog Inc. 206.67% 30.92% 53.36% -34.44%
International Business Machines Corp. 10.47% -3.73% 0.99% -7.22%
Intuit Inc. -0.10% -8.44% -8.74% 25.60% 58.72%
Microsoft Corp. 12.55% 30.89% 5.22% 13.42% 17.68%
Oracle Corp. 13.98% -1.01% 42.79% -30.58% 25.81%
Palantir Technologies Inc. 2,593.23%
Palo Alto Networks Inc. -8.91% 33.84% -37.95% -196.64% -68.30%
ServiceNow Inc. -29.72% -7.12% 15.44% 8.80%
Synopsys Inc. 71.60% -7.64% 0.20% -4.64% -4.88%
Workday Inc. -55.17% -4.25% 34.56% 18.64% -0.65%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Software & Services 0.00% 10.41% 11.97% 7.19% 2.21%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 0.00% 6.09% 6.25% 1.40% 2.99%

Based on: 10-K (reporting date: 2026-01-31), 10-K (reporting date: 2025-01-31), 10-K (reporting date: 2024-01-31), 10-K (reporting date: 2023-01-31), 10-K (reporting date: 2022-01-31), 10-K (reporting date: 2021-01-31).

1 2026 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 1,051 ÷ [(64,551 + 56,252) ÷ 2] = 1.74%

2 Click competitor name to see calculations.


The information presents a five-year trend of net operating assets, cash-flow-statement-based aggregate accruals, and the resulting accruals ratio. Net operating assets experienced a slight decrease from 2022 to 2024, followed by increases in 2025 and 2026. However, the most significant movement is observed in the cash-flow-statement-based aggregate accruals and the accruals ratio.

Cash-Flow-Statement-Based Aggregate Accruals
Aggregate accruals demonstrate a substantial shift from positive values in 2022 to negative values from 2023 through 2025. In 2022, aggregate accruals were US$9,980 million. This figure reversed to negative US$4,914 million in 2023, and remained negative for the subsequent two years, reaching negative US$3,732 million in 2025. A notable change occurs in 2026, with accruals turning positive at US$1,051 million.
Cash-Flow-Statement-Based Accruals Ratio
The accruals ratio mirrors the trend in aggregate accruals. It begins at 21.96% in 2022, then declines sharply to -8.49% in 2023 and remains negative, reaching -6.66% in 2025. The ratio becomes positive in 2026, registering at 1.74%. The consistent negative accruals ratio from 2023 to 2025 suggests that cash flows are not fully supported by reported earnings during those periods.

The shift from positive to negative accruals, and consequently the accruals ratio, warrants further investigation. The return to positive accruals in 2026, alongside increasing net operating assets, may indicate a stabilization or improvement in the relationship between earnings and cash flow. However, the prior three-year period of negative accruals should be examined to understand the underlying drivers and potential implications for financial reporting quality.

AI Ask an analyst for more