Stock Analysis on Net

Oracle Corp. (NYSE:ORCL)

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Earnings can be decomposed into cash and accrual components. The accrual component (aggregate accruals) has been found to have less persistence than the cash component, and therefore (1) earnings with higher accrual component are less persistent than earnings with smaller accrual component, all else equal; and (2) the cash component of earnings should receive a higher weighting evaluating company performance.


Balance-Sheet-Based Accruals Ratio

Oracle Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Operating Assets
Total assets 134,384 109,297 131,107 115,438 108,709 137,264
Less: Cash and cash equivalents 9,765 21,383 30,098 37,239 20,514 21,620
Less: Marketable securities 422 519 16,456 5,818 17,313 45,641
Operating assets 124,197 87,395 84,553 72,381 70,882 70,003
Operating Liabilities
Total liabilities 132,828 115,065 125,155 102,721 86,346 91,040
Less: Notes payable and other borrowings, current 4,061 3,749 8,250 2,371 4,494 4,491
Less: Notes payable and other borrowings, non-current 86,420 72,110 75,995 69,226 51,673 56,128
Operating liabilities 42,347 39,206 40,910 31,124 30,179 30,421
 
Net operating assets1 81,850 48,189 43,643 41,257 40,703 39,582
Balance-sheet-based aggregate accruals2 33,661 4,546 2,386 554 1,121
Financial Ratio
Balance-sheet-based accruals ratio3 51.77% 9.90% 5.62% 1.35% 2.79%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Accenture PLC 16.32% 21.70% 27.93% 3.73% 42.14%
Adobe Inc. 1.85% -8.24% 14.14% 8.20% 2.25%
International Business Machines Corp. 2.42% 1.55% -7.39% -9.64%
Intuit Inc. -1.74% 85.68% 139.73% -1.39% 29.27%
Microsoft Corp. 22.96% 42.27% 40.52% 14.41% 46.31%
Palo Alto Networks Inc. 137.01% -124.73% 85.21% 69.06%
Salesforce Inc. -2.30% 57.74% 10.87% 65.87%
ServiceNow Inc. 61.79% 12.89% 34.89% 19.95%
Synopsys Inc. 13.85% 5.01% 0.36% 8.40% 7.93%
Balance-Sheet-Based Accruals Ratio, Sector
Software & Services 18.82% 29.21% 17.08% 8.21% 200.00%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 9.17% 21.79% 21.33% 2.87% 200.00%

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
Net operating assets = Operating assets – Operating liabilities
= 124,19742,347 = 81,850

2 2023 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2023 – Net operating assets2022
= 81,85048,189 = 33,661

3 2023 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 33,661 ÷ [(81,850 + 48,189) ÷ 2] = 51.77%

4 Click competitor name to see calculations.

Financial ratio Description The company
Balance-sheet-based accruals ratio Ratio is found by dividing balance-sheet-based aggregate accruals by average net operating assets. Using the balance-sheet-based accruals ratio, Oracle Corp. deteriorated earnings quality from 2022 to 2023.

Cash-Flow-Statement-Based Accruals Ratio

Oracle Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
May 31, 2023 May 31, 2022 May 31, 2021 May 31, 2020 May 31, 2019 May 31, 2018
Net income 8,503 6,717 13,746 10,135 11,083 3,825
Less: Net cash provided by operating activities 17,165 9,539 15,887 13,139 14,551 15,386
Less: Net cash (used for) provided by investing activities (36,484) 11,220 (13,098) 9,843 26,557 (5,625)
Cash-flow-statement-based aggregate accruals 27,822 (14,042) 10,957 (12,847) (30,025) (5,936)
Financial Ratio
Cash-flow-statement-based accruals ratio1 42.79% -30.58% 25.81% -31.35% -74.80%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Accenture PLC -0.19% 11.87% 11.80% -13.65% -1.28%
Adobe Inc. -21.73% -19.93% 9.21% -0.48% -9.78%
International Business Machines Corp. 0.99% -7.22% -1.64% -13.41%
Intuit Inc. -8.74% 25.60% 58.72% -34.22% -15.95%
Microsoft Corp. 5.22% 13.42% 17.68% -8.19% 7.37%
Palo Alto Networks Inc. -37.95% -196.64% -68.30% -488.47%
Salesforce Inc. -8.49% 21.96% 10.57% -5.62%
ServiceNow Inc. 15.44% 8.80% -21.14% -12.82%
Synopsys Inc. 0.20% -4.64% -4.88% 0.92% -0.96%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Software & Services 6.92% 2.20% 12.17% -14.79% -3.07%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 1.25% 3.82% 10.69% -8.36% -22.15%

Based on: 10-K (reporting date: 2023-05-31), 10-K (reporting date: 2022-05-31), 10-K (reporting date: 2021-05-31), 10-K (reporting date: 2020-05-31), 10-K (reporting date: 2019-05-31), 10-K (reporting date: 2018-05-31).

1 2023 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 27,822 ÷ [(81,850 + 48,189) ÷ 2] = 42.79%

2 Click competitor name to see calculations.

Financial ratio Description The company
Cash-flow-statement-based accruals ratio Ratio is found by dividing cash-flow-statement-based aggregate accruals by average net operating assets. Using the cash-flow-statement-based accruals ratio, Oracle Corp. deteriorated earnings quality from 2022 to 2023.