Stock Analysis on Net
Stock Analysis on Net

Microsoft Corp. (NASDAQ:MSFT) 

Financial Reporting Quality: Aggregate Accruals

Microsoft Excel

Balance-Sheet-Based Accruals Ratio

Microsoft Corp., balance sheet computation of aggregate accruals

US$ in millions

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
Operating Assets
Total assets 758,376 619,003 512,163 411,976 364,840 333,779
Less: Cash and cash equivalents 20,935 30,242 18,315 34,704 13,931 14,224
Less: Short-term investments 55,908 64,323 57,228 76,558 90,826 116,110
Operating assets 681,533 524,438 436,620 300,714 260,083 203,445
Operating Liabilities
Total liabilities 315,989 275,524 243,686 205,753 198,298 191,791
Less: Short-term debt 6,693
Less: Current portion of long-term debt 9,227 2,999 2,249 5,247 2,749 8,072
Less: Current finance lease liabilities 4,290 3,172 2,349 1,197 1,060 791
Less: Long-term debt, excluding current portion 31,067 40,152 42,688 41,990 47,032 50,074
Less: Long-term finance lease liabilities 62,304 43,000 24,796 15,870 13,842 11,750
Operating liabilities 209,101 186,201 164,911 141,449 133,615 121,104
 
Net operating assets1 472,432 338,237 271,709 159,265 126,468 82,341
Balance-sheet-based aggregate accruals2 134,195 66,528 112,444 32,797 44,127
Financial Ratio
Balance-sheet-based accruals ratio3 33.11% 21.81% 52.18% 22.96% 42.27%
Benchmarks
Balance-Sheet-Based Accruals Ratio, Competitors4
Accenture PLC 2.83% 35.69% 16.32% 21.70% 27.93%
Adobe Inc. -5.28% -3.83% 1.85% -8.24% 14.14%
AppLovin Corp. -20.02% -0.63% -1.52% 36.28%
Cadence Design Systems Inc. 9.47% 39.84% 11.17% 26.65%
CrowdStrike Holdings Inc.
Datadog Inc. 53.88% -28.51% -35.73% 17.56%
International Business Machines Corp. 16.28% 2.79% 2.42% 1.55%
Intuit Inc. 3.52% 3.35% -1.74% 85.68% 139.73%
Oracle Corp. 34.01% 20.79% 4.30% 51.77% 9.90%
Palantir Technologies Inc. 509.21%
Palo Alto Networks Inc. 32.24% 89.91% 137.01% -124.73% 85.21%
Salesforce Inc. 13.74% 0.71% -2.46% -2.30% 57.74%
ServiceNow Inc. 41.98% 22.91% 61.79% 12.89%
Synopsys Inc. 154.48% 7.85% 13.85% 5.01% 0.36%
Workday Inc. 28.83% 20.74% 28.44% -11.24% 55.93%
Balance-Sheet-Based Accruals Ratio, Sector
Software & Services 0.00% 21.94% 26.16% 18.26% 29.59%
Balance-Sheet-Based Accruals Ratio, Industry
Information Technology 0.00% 14.50% 21.34% 9.00% 18.16%

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

1 2026 Calculation
Net operating assets = Operating assets – Operating liabilities
= 681,533209,101 = 472,432

2 2026 Calculation
Balance-sheet-based aggregate accruals = Net operating assets2026 – Net operating assets2025
= 472,432338,237 = 134,195

3 2026 Calculation
Balance-sheet-based accruals ratio = 100 × Balance-sheet-based aggregate accruals ÷ Avg. net operating assets
= 100 × 134,195 ÷ [(472,432 + 338,237) ÷ 2] = 33.11%

4 Click competitor name to see calculations.


The analysis of financial reporting quality reveals a period of significant expansion in net operating assets coupled with substantial volatility in aggregate accruals. While the operational asset base has grown consistently, the relationship between accruals and these assets has fluctuated markedly over the five-year period, indicating shifts in earnings quality.

Net Operating Assets Growth
A consistent and aggressive upward trajectory is observed in net operating assets, which rose from US$ 126,468 million in June 2022 to US$ 472,432 million by June 2026. The most significant acceleration occurred between June 2023 and June 2024, where assets increased by approximately 70%, reflecting a substantial expansion of the operational balance sheet.
Aggregate Accruals Dynamics
Balance-sheet-based aggregate accruals exhibit high volatility rather than a linear trend. After a decline between 2022 and 2023, accruals surged to US$ 112,444 million in 2024, dropped sharply to US$ 66,528 million in 2025, and peaked at US$ 134,195 million in 2026. This irregular pattern suggests periodic fluctuations in the timing of revenue recognition or the accrual of expenses relative to cash flows.
Accruals Ratio and Reporting Quality
The accruals ratio demonstrates significant instability, moving from 42.27% in 2022 to a low of 21.81% in 2025, with a notable peak of 52.18% in 2024. The spike in 2024 indicates a period where a larger portion of earnings was derived from non-cash accruals relative to net operating assets, which typically suggests a temporary decrease in the quality of reported earnings. Conversely, the decline to 21.81% in 2025 suggests a higher quality of earnings, as cash flow more closely aligned with reported results. The ratio ended the period at 33.11% in 2026, representing a moderate level of accrual dependency.

AI Ask an analyst for more



Cash-Flow-Statement-Based Accruals Ratio

Microsoft Corp., cash flow statement computation of aggregate accruals

US$ in millions

Microsoft Excel
Jun 30, 2026 Jun 30, 2025 Jun 30, 2024 Jun 30, 2023 Jun 30, 2022 Jun 30, 2021
Net income 133,749 101,832 88,136 72,361 72,738 61,271
Less: Net cash from operations 182,935 136,162 118,548 87,582 89,035 76,740
Less: Net cash used in investing (139,500) (72,599) (96,970) (22,680) (30,311) (27,577)
Cash-flow-statement-based aggregate accruals 90,314 38,269 66,558 7,459 14,014 12,108
Financial Ratio
Cash-flow-statement-based accruals ratio1 22.28% 12.55% 30.89% 5.22% 13.42%
Benchmarks
Cash-Flow-Statement-Based Accruals Ratio, Competitors2
Accenture PLC -6.95% 24.31% -0.19% 11.87% 11.80%
Adobe Inc. -14.85% -21.90% -21.73% -19.93% 9.21%
AppLovin Corp. -27.29% -10.24% -15.40% 22.07%
Cadence Design Systems Inc. -3.48% 17.36% 3.78% 15.03%
CrowdStrike Holdings Inc.
Datadog Inc. 206.67% 30.92% 53.36% -34.44%
International Business Machines Corp. 10.47% -3.73% 0.99% -7.22%
Intuit Inc. -0.10% -8.44% -8.74% 25.60% 58.72%
Oracle Corp. 29.14% 13.98% -1.01% 42.79% -30.58%
Palantir Technologies Inc. 2,593.23%
Palo Alto Networks Inc. -8.91% 33.84% -37.95% -196.64% -68.30%
Salesforce Inc. 1.74% -6.66% -8.44% -8.49% 21.96%
ServiceNow Inc. -29.72% -7.12% 15.44% 8.80%
Synopsys Inc. 71.60% -7.64% 0.20% -4.64% -4.88%
Workday Inc. -55.17% -4.25% 34.56% 18.64% -0.65%
Cash-Flow-Statement-Based Accruals Ratio, Sector
Software & Services 0.00% 10.41% 11.97% 7.19% 2.21%
Cash-Flow-Statement-Based Accruals Ratio, Industry
Information Technology 0.00% 6.07% 6.20% 1.46% 2.99%

Based on: 10-K (reporting date: 2026-06-30), 10-K (reporting date: 2025-06-30), 10-K (reporting date: 2024-06-30), 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30).

1 2026 Calculation
Cash-flow-statement-based accruals ratio = 100 × Cash-flow-statement-based aggregate accruals ÷ Avg. net operating assets
= 100 × 90,314 ÷ [(472,432 + 338,237) ÷ 2] = 22.28%

2 Click competitor name to see calculations.


Analysis of the cash-flow-statement-based accruals reveals a period of significant volatility in financial reporting quality metrics occurring alongside an aggressive expansion of the operating asset base.

Net Operating Assets Trend
A consistent and substantial upward trajectory is observed in net operating assets, which grew from 126,468 million US dollars in 2022 to 472,432 million US dollars by 2026. This steady expansion indicates a significant increase in the scale of the operating infrastructure over the observed period.
Aggregate Accruals Volatility
Cash-flow-statement-based aggregate accruals exhibit high volatility. A notable decrease occurred in 2023, reaching 7,459 million US dollars, followed by a sharp increase to 66,558 million US dollars in 2024. A subsequent decline to 38,269 million US dollars in 2025 was followed by a peak of 90,314 million US dollars in 2026. These fluctuations indicate inconsistent gaps between accrual-based accounting earnings and actual cash generation.
Accruals Ratio Interpretation
The accruals ratio reflects the instability observed in the aggregate accruals. The ratio reached a low of 5.22% in 2023, suggesting a high correlation between reported earnings and cash flows. However, a significant spike to 30.89% in 2024 points to a period where earnings were significantly decoupled from cash flows. The ratio then corrected to 12.55% in 2025 before rising again to 22.28% in 2026.

The overall pattern demonstrates that while the asset base has grown linearly, the reporting quality—as measured by the accruals ratio—has been subject to periodic fluctuations. The recurring spikes in the ratio suggest intermittent periods of increased non-cash earnings, which may be attributed to changes in working capital management or timing differences in revenue and expense recognition.

AI Ask an analyst for more