Stock Analysis on Net

Microsoft Corp. (NASDAQ:MSFT)

Analysis of Property, Plant and Equipment

Microsoft Excel

Property, Plant and Equipment Disclosure

Microsoft Corp., balance sheet: property, plant and equipment

US$ in millions

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Land 5,683 4,734 3,660 1,823 1,540 1,254
Buildings and improvements 68,465 55,014 43,928 33,995 26,288 20,604
Leasehold improvements 8,537 7,819 6,884 5,487 5,316 4,735
Computer equipment and software 74,961 60,631 51,250 41,261 33,823 27,633
Furniture and equipment 6,246 5,860 5,344 4,782 4,840 4,457
Property and equipment, at cost 163,892 134,058 111,066 87,348 71,807 58,683
Accumulated depreciation (68,251) (59,660) (51,351) (43,197) (35,330) (29,223)
Property and equipment, net 95,641 74,398 59,715 44,151 36,477 29,460

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

Item Description The company
Property and equipment, at cost Amount before accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Microsoft Corp. property and equipment, at cost increased from 2021 to 2022 and from 2022 to 2023.
Property and equipment, net Amount after accumulated depreciation, depletion and amortization of physical assets used in the normal conduct of business to produce goods and services and not intended for resale. Examples include, but are not limited to, land, buildings, machinery and equipment, office equipment, and furniture and fixtures. Microsoft Corp. property and equipment, net increased from 2021 to 2022 and from 2022 to 2023.

Asset Age Ratios (Summary)

Microsoft Corp., asset age ratios

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Average age ratio 43.14% 46.13% 47.81% 50.51% 50.28% 50.89%
Estimated total useful life (years) 14 10 12 8 7 7
Estimated age, time elapsed since purchase (years) 6 5 6 4 4 4
Estimated remaining life (years) 8 6 6 4 4 4

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

Asset age ratio Description The company
Average age ratio As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Microsoft Corp. average age ratio of depreciable property, plant and equipment improved from 2021 to 2022 and from 2022 to 2023.
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Microsoft Corp. estimated total useful life of depreciable property, plant and equipment decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Microsoft Corp. estimated time elapsed since purchase of depreciable property, plant and equipment improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Estimated remaining life Microsoft Corp. estimated remaining life of depreciable property, plant and equipment decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Average Age

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Accumulated depreciation 68,251 59,660 51,351 43,197 35,330 29,223
Property and equipment, at cost 163,892 134,058 111,066 87,348 71,807 58,683
Land 5,683 4,734 3,660 1,823 1,540 1,254
Asset Age Ratio
Average age1 43.14% 46.13% 47.81% 50.51% 50.28% 50.89%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

2023 Calculations

1 Average age = 100 × Accumulated depreciation ÷ (Property and equipment, at cost – Land)
= 100 × 68,251 ÷ (163,8925,683) = 43.14%

Asset age ratio Description The company
Average age As long as straight-line depreciation is used, this is an accurate estimate of asset age as a percentage of depreciable life. The relative age is a useful measure of whether the company fixed asset base is old or new. Newer assets are likely to be more efficient. Microsoft Corp. average age ratio of depreciable property, plant and equipment improved from 2021 to 2022 and from 2022 to 2023.

Estimated Total Useful Life

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Property and equipment, at cost 163,892 134,058 111,066 87,348 71,807 58,683
Land 5,683 4,734 3,660 1,823 1,540 1,254
Depreciation expense 11,000 12,600 9,300 10,700 9,700 7,700
Asset Age Ratio (Years)
Estimated total useful life1 14 10 12 8 7 7

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

2023 Calculations

1 Estimated total useful life = (Property and equipment, at cost – Land) ÷ Depreciation expense
= (163,8925,683) ÷ 11,000 = 14

Asset age ratio Description The company
Estimated total useful life Over longer time periods, this ratio is a useful measure of company depreciation policy and can be used for comparisons with competitors. Microsoft Corp. estimated total useful life of depreciable property, plant and equipment decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

Estimated Age, Time Elapsed since Purchase

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Accumulated depreciation 68,251 59,660 51,351 43,197 35,330 29,223
Depreciation expense 11,000 12,600 9,300 10,700 9,700 7,700
Asset Age Ratio (Years)
Time elapsed since purchase1 6 5 6 4 4 4

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

2023 Calculations

1 Time elapsed since purchase = Accumulated depreciation ÷ Depreciation expense
= 68,251 ÷ 11,000 = 6

Asset age ratio Description The company
Estimated time elapsed since purchase The approximate age in years of a company fixed assets. Useful for comparison purposes. Microsoft Corp. estimated time elapsed since purchase of depreciable property, plant and equipment improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

Estimated Remaining Life

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Property and equipment, net 95,641 74,398 59,715 44,151 36,477 29,460
Land 5,683 4,734 3,660 1,823 1,540 1,254
Depreciation expense 11,000 12,600 9,300 10,700 9,700 7,700
Asset Age Ratio (Years)
Estimated remaining life1 8 6 6 4 4 4

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

2023 Calculations

1 Estimated remaining life = (Property and equipment, net – Land) ÷ Depreciation expense
= (95,6415,683) ÷ 11,000 = 8

Asset age ratio Description The company
Estimated remaining life Microsoft Corp. estimated remaining life of depreciable property, plant and equipment decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.