Stock Analysis on Net

Microsoft Corp. (NASDAQ:MSFT)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Microsoft Corp., profit margin by reportable segment

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Productivity and Business Processes 49.35% 46.85% 45.17% 40.36% 39.40% 36.04%
Intelligent Cloud 43.10% 43.48% 43.49% 37.89% 35.71% 35.77%
More Personal Computing 30.05% 35.16% 35.94% 32.98% 28.05% 25.10%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

Segment profitability ratio Reportable segment The company
Segment profit margin Productivity and Business Processes Productivity and Business Processes segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.
Intelligent Cloud Intelligent Cloud segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.
More Personal Computing More Personal Computing segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Productivity and Business Processes

Microsoft Corp.; Productivity and Business Processes; segment profit margin calculation

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Operating income 34,189 29,687 24,351 18,724 16,219 12,924
Revenue 69,274 63,364 53,915 46,398 41,160 35,865
Segment Profitability Ratio
Segment profit margin1 49.35% 46.85% 45.17% 40.36% 39.40% 36.04%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Segment profit margin = 100 × Operating income ÷ Revenue
= 100 × 34,189 ÷ 69,274 = 49.35%

Segment profitability ratio Reportable segment The company
Segment profit margin Productivity and Business Processes Productivity and Business Processes segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Intelligent Cloud

Microsoft Corp.; Intelligent Cloud; segment profit margin calculation

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Operating income 37,884 32,721 26,126 18,324 13,920 11,524
Revenue 87,907 75,251 60,080 48,366 38,985 32,219
Segment Profitability Ratio
Segment profit margin1 43.10% 43.48% 43.49% 37.89% 35.71% 35.77%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Segment profit margin = 100 × Operating income ÷ Revenue
= 100 × 37,884 ÷ 87,907 = 43.10%

Segment profitability ratio Reportable segment The company
Segment profit margin Intelligent Cloud Intelligent Cloud segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: More Personal Computing

Microsoft Corp.; More Personal Computing; segment profit margin calculation

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Selected Financial Data (US$ in millions)
Operating income 16,450 20,975 19,439 15,911 12,820 10,610
Revenue 54,734 59,655 54,093 48,251 45,698 42,276
Segment Profitability Ratio
Segment profit margin1 30.05% 35.16% 35.94% 32.98% 28.05% 25.10%

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).

1 2023 Calculation
Segment profit margin = 100 × Operating income ÷ Revenue
= 100 × 16,450 ÷ 54,734 = 30.05%

Segment profitability ratio Reportable segment The company
Segment profit margin More Personal Computing More Personal Computing segment profit margin ratio deteriorated from 2021 to 2022 and from 2022 to 2023.

Revenue

Microsoft Corp., revenue by reportable segment

US$ in millions

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Productivity and Business Processes 69,274 63,364 53,915 46,398 41,160 35,865
Intelligent Cloud 87,907 75,251 60,080 48,366 38,985 32,219
More Personal Computing 54,734 59,655 54,093 48,251 45,698 42,276
Total 211,915 198,270 168,088 143,015 125,843 110,360

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).


Operating income

Microsoft Corp., operating income by reportable segment

US$ in millions

Microsoft Excel
Jun 30, 2023 Jun 30, 2022 Jun 30, 2021 Jun 30, 2020 Jun 30, 2019 Jun 30, 2018
Productivity and Business Processes 34,189 29,687 24,351 18,724 16,219 12,924
Intelligent Cloud 37,884 32,721 26,126 18,324 13,920 11,524
More Personal Computing 16,450 20,975 19,439 15,911 12,820 10,610
Total 88,523 83,383 69,916 52,959 42,959 35,058

Based on: 10-K (reporting date: 2023-06-30), 10-K (reporting date: 2022-06-30), 10-K (reporting date: 2021-06-30), 10-K (reporting date: 2020-06-30), 10-K (reporting date: 2019-06-30), 10-K (reporting date: 2018-06-30).