Stock Analysis on Net

Synopsys Inc. (NASDAQ:SNPS)

Analysis of Reportable Segments

Microsoft Excel

Segment Profit Margin

Synopsys Inc., profit margin by reportable segment

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Design Automation 38.13% 36.56% 33.56%
Design IP 34.49% 32.04% 30.17%
Software Integrity 14.55% 10.09% 9.73%

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

Segment profitability ratio Reportable segment The company
Segment profit margin Design Automation Design Automation segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.
Design IP Design IP segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.
Software Integrity Software Integrity segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Design Automation

Synopsys Inc.; Design Automation; segment profit margin calculation

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Selected Financial Data (US$ in thousands)
Adjusted operating income 1,439,666 1,206,561 924,605
Revenue 3,775,287 3,300,173 2,754,737
Segment Profitability Ratio
Segment profit margin1 38.13% 36.56% 33.56%

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

1 2023 Calculation
Segment profit margin = 100 × Adjusted operating income ÷ Revenue
= 100 × 1,439,666 ÷ 3,775,287 = 38.13%

Segment profitability ratio Reportable segment The company
Segment profit margin Design Automation Design Automation segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Design IP

Synopsys Inc.; Design IP; segment profit margin calculation

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Selected Financial Data (US$ in thousands)
Adjusted operating income 532,055 421,547 318,473
Revenue 1,542,726 1,315,541 1,055,672
Segment Profitability Ratio
Segment profit margin1 34.49% 32.04% 30.17%

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

1 2023 Calculation
Segment profit margin = 100 × Adjusted operating income ÷ Revenue
= 100 × 532,055 ÷ 1,542,726 = 34.49%

Segment profitability ratio Reportable segment The company
Segment profit margin Design IP Design IP segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Segment Profit Margin: Software Integrity

Synopsys Inc.; Software Integrity; segment profit margin calculation

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Selected Financial Data (US$ in thousands)
Adjusted operating income 76,324 46,994 38,311
Revenue 524,606 465,828 393,784
Segment Profitability Ratio
Segment profit margin1 14.55% 10.09% 9.73%

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

1 2023 Calculation
Segment profit margin = 100 × Adjusted operating income ÷ Revenue
= 100 × 76,324 ÷ 524,606 = 14.55%

Segment profitability ratio Reportable segment The company
Segment profit margin Software Integrity Software Integrity segment profit margin ratio improved from 2021 to 2022 and from 2022 to 2023.

Revenue

Synopsys Inc., revenue by reportable segment

US$ in thousands

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Design Automation 3,775,287 3,300,173 2,754,737
Design IP 1,542,726 1,315,541 1,055,672
Software Integrity 524,606 465,828 393,784
Total 5,842,619 5,081,542 4,204,193

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).


Adjusted operating income

Synopsys Inc., adjusted operating income by reportable segment

US$ in thousands

Microsoft Excel
Oct 31, 2023 Oct 31, 2022 Oct 31, 2021 Oct 31, 2020 Oct 31, 2019 Oct 31, 2018
Design Automation 1,439,666 1,206,561 924,605
Design IP 532,055 421,547 318,473
Software Integrity 76,324 46,994 38,311
Total 2,048,045 1,675,102 1,281,389

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).