Adjusted Financial Ratios (Summary)
Adjusted Total Asset Turnover
Adjusted Current Ratio
Adjusted Debt to Equity
Adjusted Debt to Capital
Adjusted Financial Leverage
Adjusted Net Profit Margin
Adjusted Return on Equity (ROE)
Adjusted Return on Assets (ROA)

Synopsys Inc., adjusted financial ratios

	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020	Oct 31, 2019	Oct 31, 2018
Activity Ratio
Total Asset Turnover
Reported	0.57	0.54	0.48	0.46	0.52	0.51
Adjusted	0.60	0.63	0.53	0.51	0.51	0.51
Liquidity Ratio
Current Ratio
Reported	1.15	1.09	1.16	1.19	0.99	0.73
Adjusted	2.87	3.52	3.17	3.43	3.24	1.63
Solvency Ratios
Debt to Equity
Reported	0.00	0.00	0.02	0.03	0.03	0.13
Adjusted	0.09	0.09	0.10	0.11	0.15	0.24
Debt to Capital
Reported	0.00	0.00	0.02	0.03	0.03	0.12
Adjusted	0.09	0.09	0.09	0.10	0.13	0.20
Financial Leverage
Reported	1.68	1.71	1.65	1.64	1.57	1.77
Adjusted	1.29	1.25	1.28	1.27	1.33	1.45
Profitability Ratios
Net Profit Margin
Reported	21.05%	19.38%	18.02%	18.03%	15.84%	13.86%
Adjusted	16.48%	21.25%	18.22%	20.65%	14.93%	9.17%
Return on Equity (ROE)
Reported	20.01%	17.85%	14.31%	13.54%	13.04%	12.43%
Adjusted	12.84%	16.68%	12.47%	13.48%	10.11%	6.82%
Return on Assets (ROA)
Reported	11.90%	10.45%	8.66%	8.27%	8.31%	7.04%
Adjusted	9.92%	13.30%	9.73%	10.59%	7.62%	4.69%

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

Financial ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	Synopsys Inc. adjusted total asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.
Adjusted current ratio	A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities.	Synopsys Inc. adjusted current ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Adjusted debt-to-equity ratio	A solvency ratio calculated as adjusted total debt divided by adjusted total equity.	Synopsys Inc. adjusted debt-to-equity ratio improved from 2021 to 2022 and from 2022 to 2023.
Adjusted debt-to-capital ratio	A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity.	Synopsys Inc. adjusted debt-to-capital ratio improved from 2021 to 2022 and from 2022 to 2023.
Adjusted financial leverage	A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.	Synopsys Inc. adjusted financial leverage ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.
Adjusted net profit margin	An indicator of profitability, calculated as adjusted net income divided by total revenue.	Synopsys Inc. adjusted net profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.
Adjusted ROE	A profitability ratio calculated as adjusted net income divided by adjusted total equity.	Synopsys Inc. adjusted ROE improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.
Adjusted ROA	A profitability ratio calculated as adjusted net income divided by adjusted total assets.	Synopsys Inc. adjusted ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Synopsys Inc., Financial Ratios: Reported vs. Adjusted

Download chart

	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020	Oct 31, 2019	Oct 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Revenue	5,842,619)	5,081,542)	4,204,193)	3,685,281)	3,360,694)	3,121,058)
Total assets	10,333,131)	9,418,087)	8,752,260)	8,030,062)	6,405,160)	6,145,974)
Activity Ratio
Total asset turnover¹	0.57	0.54	0.48	0.46	0.52	0.51
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted revenue²	5,728,453)	5,492,910)	4,365,006)	3,875,816)	3,393,551)	3,242,999)
Adjusted total assets³	9,514,939)	8,776,987)	8,170,285)	7,561,080)	6,646,676)	6,337,321)
Activity Ratio
Adjusted total asset turnover⁴	0.60	0.63	0.53	0.51	0.51	0.51

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

¹ 2023 Calculation
Total asset turnover = Revenue ÷ Total assets
= 5,842,619 ÷ 10,333,131 = 0.57

² Adjusted revenue. See details »

³ Adjusted total assets. See details »

⁴ 2023 Calculation
Adjusted total asset turnover = Adjusted revenue ÷ Adjusted total assets
= 5,728,453 ÷ 9,514,939 = 0.60

Download chart

Activity ratio	Description	The company
Adjusted total asset turnover	An activity ratio calculated as total revenue divided by adjusted total assets.	Synopsys Inc. adjusted total asset turnover ratio improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023.

	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020	Oct 31, 2019	Oct 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Current assets	3,430,624)	3,012,669)	2,808,341)	2,549,217)	1,738,917)	1,543,797)
Current liabilities	2,985,451)	2,774,499)	2,413,484)	2,139,922)	1,752,453)	2,102,415)
Liquidity Ratio
Current ratio¹	1.15	1.09	1.16	1.19	0.99	0.73
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted current assets²	3,473,346)	3,042,222)	2,839,021)	2,577,781)	1,747,963)	1,549,410)
Adjusted current liabilities³	1,209,451)	863,677)	895,861)	751,659)	539,977)	949,553)
Liquidity Ratio
Adjusted current ratio⁴	2.87	3.52	3.17	3.43	3.24	1.63

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

¹ 2023 Calculation
Current ratio = Current assets ÷ Current liabilities
= 3,430,624 ÷ 2,985,451 = 1.15

² Adjusted current assets. See details »

³ Adjusted current liabilities. See details »

⁴ 2023 Calculation
Adjusted current ratio = Adjusted current assets ÷ Adjusted current liabilities
= 3,473,346 ÷ 1,209,451 = 2.87

Download chart

Liquidity ratio	Description	The company
Adjusted current ratio	A liquidity ratio calculated as adjusted current assets divided by adjusted current liabilities.	Synopsys Inc. adjusted current ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020	Oct 31, 2019	Oct 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Total debt	18,078)	20,824)	100,086)	127,907)	137,707)	469,304)
Total Synopsys stockholders’ equity	6,147,308)	5,515,725)	5,295,137)	4,907,404)	4,083,013)	3,479,152)
Solvency Ratio
Debt to equity¹	0.00	0.00	0.02	0.03	0.03	0.13
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt²	687,803)	656,371)	666,767)	663,491)	760,306)	1,059,204)
Adjusted total stockholders’ equity³	7,351,180)	6,996,839)	6,376,808)	5,938,895)	5,011,859)	4,362,915)
Solvency Ratio
Adjusted debt to equity⁴	0.09	0.09	0.10	0.11	0.15	0.24

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

¹ 2023 Calculation
Debt to equity = Total debt ÷ Total Synopsys stockholders’ equity
= 18,078 ÷ 6,147,308 = 0.00

² Adjusted total debt. See details »

³ Adjusted total stockholders’ equity. See details »

⁴ 2023 Calculation
Adjusted debt to equity = Adjusted total debt ÷ Adjusted total stockholders’ equity
= 687,803 ÷ 7,351,180 = 0.09

Download chart

Solvency ratio	Description	The company
Adjusted debt-to-equity ratio	A solvency ratio calculated as adjusted total debt divided by adjusted total equity.	Synopsys Inc. adjusted debt-to-equity ratio improved from 2021 to 2022 and from 2022 to 2023.

	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020	Oct 31, 2019	Oct 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Total debt	18,078)	20,824)	100,086)	127,907)	137,707)	469,304)
Total capital	6,165,386)	5,536,549)	5,395,223)	5,035,311)	4,220,720)	3,948,456)
Solvency Ratio
Debt to capital¹	0.00	0.00	0.02	0.03	0.03	0.12
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total debt²	687,803)	656,371)	666,767)	663,491)	760,306)	1,059,204)
Adjusted total capital³	8,038,983)	7,653,210)	7,043,575)	6,602,386)	5,772,165)	5,422,119)
Solvency Ratio
Adjusted debt to capital⁴	0.09	0.09	0.09	0.10	0.13	0.20

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

¹ 2023 Calculation
Debt to capital = Total debt ÷ Total capital
= 18,078 ÷ 6,165,386 = 0.00

² Adjusted total debt. See details »

³ Adjusted total capital. See details »

⁴ 2023 Calculation
Adjusted debt to capital = Adjusted total debt ÷ Adjusted total capital
= 687,803 ÷ 8,038,983 = 0.09

Download chart

Solvency ratio	Description	The company
Adjusted debt-to-capital ratio	A solvency ratio calculated as adjusted total debt divided by adjusted total debt plus adjusted total equity.	Synopsys Inc. adjusted debt-to-capital ratio improved from 2021 to 2022 and from 2022 to 2023.

	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020	Oct 31, 2019	Oct 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Total assets	10,333,131)	9,418,087)	8,752,260)	8,030,062)	6,405,160)	6,145,974)
Total Synopsys stockholders’ equity	6,147,308)	5,515,725)	5,295,137)	4,907,404)	4,083,013)	3,479,152)
Solvency Ratio
Financial leverage¹	1.68	1.71	1.65	1.64	1.57	1.77
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted total assets²	9,514,939)	8,776,987)	8,170,285)	7,561,080)	6,646,676)	6,337,321)
Adjusted total stockholders’ equity³	7,351,180)	6,996,839)	6,376,808)	5,938,895)	5,011,859)	4,362,915)
Solvency Ratio
Adjusted financial leverage⁴	1.29	1.25	1.28	1.27	1.33	1.45

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

¹ 2023 Calculation
Financial leverage = Total assets ÷ Total Synopsys stockholders’ equity
= 10,333,131 ÷ 6,147,308 = 1.68

² Adjusted total assets. See details »

³ Adjusted total stockholders’ equity. See details »

⁴ 2023 Calculation
Adjusted financial leverage = Adjusted total assets ÷ Adjusted total stockholders’ equity
= 9,514,939 ÷ 7,351,180 = 1.29

Download chart

Solvency ratio	Description	The company
Adjusted financial leverage	A measure of financial leverage calculated as adjusted total assets divided by adjusted total equity. Financial leverage is the extent to which a company can effect, through the use of debt, a proportional change in the return on common equity that is greater than a given proportional change in operating income.	Synopsys Inc. adjusted financial leverage ratio decreased from 2021 to 2022 but then increased from 2022 to 2023 exceeding 2021 level.

	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020	Oct 31, 2019	Oct 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net income attributed to Synopsys	1,229,888)	984,594)	757,516)	664,347)	532,367)	432,518)
Revenue	5,842,619)	5,081,542)	4,204,193)	3,685,281)	3,360,694)	3,121,058)
Profitability Ratio
Net profit margin¹	21.05%	19.38%	18.02%	18.03%	15.84%	13.86%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income²	943,946)	1,167,091)	795,175)	800,347)	506,767)	297,399)
Adjusted revenue³	5,728,453)	5,492,910)	4,365,006)	3,875,816)	3,393,551)	3,242,999)
Profitability Ratio
Adjusted net profit margin⁴	16.48%	21.25%	18.22%	20.65%	14.93%	9.17%

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

¹ 2023 Calculation
Net profit margin = 100 × Net income attributed to Synopsys ÷ Revenue
= 100 × 1,229,888 ÷ 5,842,619 = 21.05%

² Adjusted net income. See details »

³ Adjusted revenue. See details »

⁴ 2023 Calculation
Adjusted net profit margin = 100 × Adjusted net income ÷ Adjusted revenue
= 100 × 943,946 ÷ 5,728,453 = 16.48%

Download chart

Profitability ratio	Description	The company
Adjusted net profit margin	An indicator of profitability, calculated as adjusted net income divided by total revenue.	Synopsys Inc. adjusted net profit margin ratio improved from 2021 to 2022 but then deteriorated significantly from 2022 to 2023.

	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020	Oct 31, 2019	Oct 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net income attributed to Synopsys	1,229,888)	984,594)	757,516)	664,347)	532,367)	432,518)
Total Synopsys stockholders’ equity	6,147,308)	5,515,725)	5,295,137)	4,907,404)	4,083,013)	3,479,152)
Profitability Ratio
ROE¹	20.01%	17.85%	14.31%	13.54%	13.04%	12.43%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income²	943,946)	1,167,091)	795,175)	800,347)	506,767)	297,399)
Adjusted total stockholders’ equity³	7,351,180)	6,996,839)	6,376,808)	5,938,895)	5,011,859)	4,362,915)
Profitability Ratio
Adjusted ROE⁴	12.84%	16.68%	12.47%	13.48%	10.11%	6.82%

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

¹ 2023 Calculation
ROE = 100 × Net income attributed to Synopsys ÷ Total Synopsys stockholders’ equity
= 100 × 1,229,888 ÷ 6,147,308 = 20.01%

² Adjusted net income. See details »

³ Adjusted total stockholders’ equity. See details »

⁴ 2023 Calculation
Adjusted ROE = 100 × Adjusted net income ÷ Adjusted total stockholders’ equity
= 100 × 943,946 ÷ 7,351,180 = 12.84%

Download chart

Profitability ratio	Description	The company
Adjusted ROE	A profitability ratio calculated as adjusted net income divided by adjusted total equity.	Synopsys Inc. adjusted ROE improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

	Oct 31, 2023	Oct 31, 2022	Oct 31, 2021	Oct 31, 2020	Oct 31, 2019	Oct 31, 2018
Reported
Selected Financial Data (US$ in thousands)
Net income attributed to Synopsys	1,229,888)	984,594)	757,516)	664,347)	532,367)	432,518)
Total assets	10,333,131)	9,418,087)	8,752,260)	8,030,062)	6,405,160)	6,145,974)
Profitability Ratio
ROA¹	11.90%	10.45%	8.66%	8.27%	8.31%	7.04%
Adjusted
Selected Financial Data (US$ in thousands)
Adjusted net income²	943,946)	1,167,091)	795,175)	800,347)	506,767)	297,399)
Adjusted total assets³	9,514,939)	8,776,987)	8,170,285)	7,561,080)	6,646,676)	6,337,321)
Profitability Ratio
Adjusted ROA⁴	9.92%	13.30%	9.73%	10.59%	7.62%	4.69%

Based on: 10-K (reporting date: 2023-10-31), 10-K (reporting date: 2022-10-31), 10-K (reporting date: 2021-10-31), 10-K (reporting date: 2020-10-31), 10-K (reporting date: 2019-10-31), 10-K (reporting date: 2018-10-31).

¹ 2023 Calculation
ROA = 100 × Net income attributed to Synopsys ÷ Total assets
= 100 × 1,229,888 ÷ 10,333,131 = 11.90%

² Adjusted net income. See details »

³ Adjusted total assets. See details »

⁴ 2023 Calculation
Adjusted ROA = 100 × Adjusted net income ÷ Adjusted total assets
= 100 × 943,946 ÷ 9,514,939 = 9.92%

Download chart

Profitability ratio	Description	The company
Adjusted ROA	A profitability ratio calculated as adjusted net income divided by adjusted total assets.	Synopsys Inc. adjusted ROA improved from 2021 to 2022 but then slightly deteriorated from 2022 to 2023 not reaching 2021 level.

Synopsys Inc. (NASDAQ:SNPS)

Adjusted Financial Ratios

Adjusted Financial Ratios (Summary)

Synopsys Inc., Financial Ratios: Reported vs. Adjusted

Adjusted Total Asset Turnover

Adjusted Current Ratio

Adjusted Debt to Equity

Adjusted Debt to Capital

Adjusted Financial Leverage

Adjusted Net Profit Margin

Adjusted Return on Equity (ROE)

Adjusted Return on Assets (ROA)